VC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
3K
|
€
3K
|
€
-1K
|
€
5K
|
€
3K
|
€
13K
|
€
9K
|
€
8K
|
€
17K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
16K
|
€
21K
|
€
34K
|
€
12K
|
€
14K
|
€
14K
|
|
|
€
-4K
|
€
655
|
€
1K
|
€
-3K
|
€
2K
|
€
1K
|
€
3K
|
€
-2K
|
€
-3K
|
€
3K
|
€
91
|
€
184
|
€
2K
|
€
-229
|
€
10K
|
€
6K
|
€
18K
|
€
-679
|
€
3K
|
€
8K
|
|
|
€
24K
|
€
31K
|
€
30K
|
€
29K
|
€
33K
|
€
31K
|
€
31K
|
€
28K
|
€
30K
|
€
34K
|
€
33K
|
€
38K
|
€
38K
|
€
37K
|
€
37K
|
€
27K
|
€
21K
|
€
11K
|
€
11K
|
€
9K
|
|
|
€
1K
|
€
4K
|
€
4K
|
€
1K
|
€
6K
|
€
4K
|
€
14K
|
€
9K
|
€
8K
|
€
18K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
17K
|
€
19K
|
€
27K
|
€
8K
|
€
11K
|
€
10K
|
|
|
€
871
|
€
48
|
€
7K
|
€
3K
|
€
6K
|
€
5K
|
€
2K
|
€
608
|
€
5K
|
€
5K
|
€
11K
|
€
7K
|
€
4K
|
€
11K
|
€
7K
|
€
10K
|
€
16K
|
€
1K
|
€
1K
|
€
540
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
-
|
€
964
|
-
|
€
800
|
€
800
|
-
|
|
€
2K
|
€
5K
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
0,00%
|
|
0,00%
|
68,97%
|
23,19%
|
|
|
71,90%
|
6 010,81%
|
|
|
|
|
|
41,18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
2K
|
€
3K
|
€
-2K
|
€
4K
|
€
3K
|
€
13K
|
€
8K
|
€
7K
|
€
17K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
15K
|
€
20K
|
€
33K
|
€
11K
|
€
13K
|
€
12K
|
|
|
€
-3K
|
€
2K
|
€
2K
|
€
-3K
|
€
4K
|
€
2K
|
€
6K
|
€
-1K
|
€
-3K
|
€
6K
|
€
900
|
€
651
|
€
2K
|
€
315
|
€
13K
|
€
11K
|
€
24K
|
€
1K
|
€
4K
|
€
9K
|
|
|
€
-4K
|
€
655
|
€
1K
|
€
-3K
|
€
2K
|
€
1K
|
€
3K
|
€
-2K
|
€
-3K
|
€
3K
|
€
91
|
€
184
|
€
2K
|
€
-229
|
€
10K
|
€
6K
|
€
18K
|
€
-679
|
€
3K
|
€
8K
|
|
|
-
|
€
0
|
-
|
-
|
€
1K
|
|
|
-
|
€
0
|
€
34K
|
€
2K
|
€
2K
|
€
3K
|
-
|
€
636
|
€
5K
|
€
879
|
€
6K
|
€
23K
|
€
447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
18K
|
€
12K
|
€
30K
|
€
27K
|
€
19K
|
€
28K
|
€
10K
|
€
16K
|
€
22K
|
€
39K
|
€
34K
|
€
23K
|
€
26K
|
€
49K
|
|
€
12K
|
€
379
|
€
7K
|
€
709
|
|
|
€
-4K
|
€
1K
|
€
2K
|
€
-3K
|
€
2K
|
€
1K
|
€
10K
|
€
8K
|
€
6K
|
€
14K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
12K
|
€
15K
|
€
27K
|
€
9K
|
€
11K
|
€
11K
|
|
|
€
23K
|
€
29K
|
€
28K
|
€
26K
|
€
30K
|
€
29K
|
€
29K
|
€
23K
|
€
22K
|
€
25K
|
€
29K
|
€
35K
|
€
35K
|
€
36K
|
€
35K
|
€
23K
|
€
16K
|
€
3K
|
€
-1K
|
€
4K
|
|
|
10,09
|
10,31
|
2,69
|
4,57
|
3,83
|
4,49
|
5,73
|
3,55
|
2,28
|
2,52
|
2,79
|
4,83
|
4,56
|
2,59
|
2,36
|
1,45
|
1,19
|
1,13
|
0,95
|
1,17
|
|
|
10,09
|
10,31
|
2,69
|
4,57
|
3,83
|
4,49
|
5,73
|
3,55
|
2,28
|
2,52
|
2,79
|
4,83
|
4,56
|
2,59
|
2,36
|
1,45
|
1,19
|
1,13
|
0,95
|
1,17
|
|
|
10,47
|
10,66
|
2,70
|
4,61
|
3,83
|
4,49
|
5,73
|
3,55
|
2,28
|
2,52
|
2,79
|
4,83
|
5,20
|
3,01
|
3,15
|
1,69
|
1,35
|
1,13
|
0,95
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
34K
|
€
47K
|
€
36K
|
€
44K
|
€
40K
|
€
37K
|
€
39K
|
€
56K
|
€
68K
|
€
49K
|
€
48K
|
€
48K
|
€
60K
|
€
62K
|
€
79K
|
€
109K
|
€
40K
|
€
41K
|
€
32K
|
|
|
€
3K
|
€
3K
|
€
17K
|
€
7K
|
€
11K
|
€
8K
|
€
6K
|
€
11K
|
€
26K
|
€
34K
|
€
16K
|
€
9K
|
€
10K
|
€
23K
|
€
26K
|
€
52K
|
€
88K
|
€
30K
|
€
30K
|
€
23K
|
|
|
€
2K
|
€
3K
|
€
16K
|
€
7K
|
€
11K
|
€
8K
|
€
6K
|
€
9K
|
€
17K
|
€
16K
|
€
16K
|
€
9K
|
€
9K
|
€
20K
|
€
19K
|
€
45K
|
€
75K
|
€
21K
|
€
21K
|
€
21K
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
9K
|
€
18K
|
|
|
|
|
|
|
€
3K
|
€
9K
|
€
8K
|
€
2K
|
|
|
90,58%
|
90,76%
|
64,44%
|
79,61%
|
75,79%
|
78,99%
|
83,44%
|
72,29%
|
53,99%
|
50,05%
|
66,83%
|
80,81%
|
79,31%
|
61,63%
|
59,14%
|
34,11%
|
19,35%
|
26,47%
|
27,71%
|
27,53%
|
|
|
|
|
|
|
|
|
0
|
0,07
|
0,29
|
0,52
|
|
|
|
|
|
|
0,14
|
0,83
|
0,72
|
0,21
|
|
|
|
1,28
|
6,07
|
|
2,57
|
3,11
|
0,48
|
1,31
|
3,65
|
2,05
|
6,40
|
4,72
|
2,89
|
10,29
|
1,75
|
2,58
|
2,67
|
2,63
|
2,29
|
1,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15,31%
|
3,60%
|
5,59%
|
-9,58%
|
6,72%
|
4,70%
|
33,66%
|
26,57%
|
20,28%
|
40,54%
|
5,30%
|
3,82%
|
6,55%
|
4,57%
|
32,24%
|
55,57%
|
128,65%
|
86,37%
|
97,61%
|
131,09%
|
|
|
-16,31%
|
2,14%
|
4,04%
|
-11,96%
|
5,56%
|
3,70%
|
11,13%
|
-7,56%
|
-11,44%
|
10,10%
|
0,28%
|
0,48%
|
3,94%
|
-0,62%
|
27,08%
|
21,55%
|
83,92%
|
-6,35%
|
22,92%
|
92,31%
|
|
|
-14,77
|
1,94
|
2,60
|
-9,52
|
4,21
|
2,92
|
9,29
|
-5,46
|
-6,18
|
5,05
|
0,18
|
0,39
|
3,12
|
-0,38
|
16,01
|
7,35
|
16,24
|
-1,68
|
6,35
|
25,41
|
|
|
-16,31
|
2,14
|
4,04
|
-11,96
|
5,56
|
3,70
|
11,13
|
-7,56
|
-11,44
|
10,10
|
0,28
|
0,48
|
3,94
|
-0,62
|
27,08
|
21,55
|
83,92
|
-6,35
|
22,92
|
92,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|