VD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
236K
|
€
208K
|
€
242K
|
€
272K
|
€
216K
|
€
121K
|
€
158K
|
€
209K
|
€
208K
|
€
231K
|
€
198K
|
€
244K
|
€
194K
|
€
86K
|
€
144K
|
€
118K
|
€
142K
|
€
140K
|
€
153K
|
€
128K
|
|
|
€
57K
|
€
42K
|
€
68K
|
€
86K
|
€
69K
|
€
-13K
|
€
-6K
|
€
41K
|
€
21K
|
€
23K
|
€
-9K
|
€
13K
|
€
-66K
|
€
-147K
|
€
9K
|
€
-18K
|
€
-11K
|
€
-21K
|
€
8K
|
€
-4K
|
|
|
€
281K
|
€
223K
|
€
181K
|
€
113K
|
€
27K
|
€
-43K
|
€
-30K
|
€
-24K
|
€
-65K
|
€
-86K
|
€
-108K
|
€
-99K
|
€
-112K
|
€
-46K
|
€
101K
|
€
92K
|
€
109K
|
€
120K
|
€
141K
|
€
133K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,10
|
1,10
|
0,30
|
0,30
|
1
|
1
|
1
|
1
|
|
|
€
156K
|
€
123K
|
€
149K
|
€
166K
|
€
132K
|
€
53K
|
€
64K
|
€
90K
|
€
94K
|
€
111K
|
€
89K
|
€
121K
|
€
100K
|
€
14K
|
€
107K
|
€
91K
|
€
94K
|
€
67K
|
€
104K
|
€
72K
|
|
|
€
19K
|
€
19K
|
€
23K
|
€
11K
|
€
14K
|
€
12K
|
€
5K
|
€
2K
|
€
10K
|
€
12K
|
€
10K
|
€
6K
|
€
14K
|
€
13K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
13K
|
€
3K
|
|
|
€
70K
|
€
73K
|
€
76K
|
€
74K
|
€
42K
|
€
44K
|
€
69K
|
€
68K
|
€
67K
|
€
68K
|
€
66K
|
€
66K
|
€
61K
|
€
66K
|
€
15K
|
€
10K
|
€
32K
|
€
34K
|
€
33K
|
€
33K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
123K
|
€
156K
|
€
188K
|
€
165K
|
€
67K
|
€
81K
|
€
128K
|
€
134K
|
€
157K
|
€
126K
|
€
172K
|
€
126K
|
€
18K
|
€
124K
|
€
105K
|
€
108K
|
€
75K
|
€
119K
|
€
94K
|
|
|
€
105K
|
€
87K
|
€
119K
|
€
143K
|
€
103K
|
€
6K
|
€
12K
|
€
60K
|
€
41K
|
€
55K
|
€
26K
|
€
74K
|
€
-26K
|
€
-107K
|
€
39K
|
€
13K
|
€
23K
|
€
-14K
|
€
27K
|
€
190
|
|
|
€
57K
|
€
42K
|
€
68K
|
€
86K
|
€
69K
|
€
-13K
|
€
-6K
|
€
41K
|
€
21K
|
€
23K
|
€
-9K
|
€
13K
|
€
-66K
|
€
-147K
|
€
9K
|
€
-18K
|
€
-11K
|
€
-21K
|
€
8K
|
€
-4K
|
|
|
€
118K
|
€
0
|
€
0
|
€
4K
|
-
|
€
876
|
€
4K
|
€
0
|
€
0
|
€
0
|
€
36K
|
€
0
|
€
395K
|
€
831K
|
€
8K
|
€
39K
|
€
0
|
€
327K
|
€
1K
|
€
399K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
267K
|
€
220K
|
€
197K
|
€
178K
|
€
138K
|
€
112K
|
€
47K
|
€
42K
|
€
65K
|
€
95K
|
€
15K
|
€
65K
|
€
67K
|
€
137K
|
€
107K
|
€
100K
|
€
104K
|
€
98K
|
€
199K
|
|
|
€
108K
|
€
79K
|
€
105K
|
€
131K
|
€
131K
|
€
48K
|
€
63K
|
€
109K
|
€
114K
|
€
125K
|
€
90K
|
€
111K
|
€
86K
|
€
-22K
|
€
95K
|
€
74K
|
€
74K
|
€
69K
|
€
99K
|
€
90K
|
|
|
€
154K
|
€
142K
|
€
126K
|
€
86K
|
€
38K
|
€
-175K
|
€
-178K
|
€
-263K
|
€
-279K
|
€
-296K
|
€
-312K
|
€
-349K
|
€
-359K
|
€
1K
|
€
814K
|
€
103K
|
€
112K
|
€
103K
|
€
94K
|
€
69K
|
|
|
2,11
|
1,87
|
1,74
|
1,51
|
1,20
|
0,50
|
0,48
|
0,27
|
0,27
|
0,28
|
0,32
|
0,19
|
0,26
|
1,01
|
10,16
|
2,21
|
2,38
|
2,10
|
1,99
|
1,25
|
|
|
2,11
|
1,87
|
1,74
|
1,51
|
1,20
|
0,50
|
0,48
|
0,27
|
0,27
|
0,28
|
0,32
|
0,19
|
0,26
|
1,01
|
10,16
|
2,21
|
2,38
|
2,10
|
1,99
|
1,25
|
|
|
2,25
|
1,99
|
1,84
|
1,58
|
1,29
|
0,50
|
0,48
|
0,27
|
0,27
|
0,28
|
0,33
|
0,20
|
0,27
|
1,01
|
10,26
|
2,22
|
2,39
|
2,10
|
2
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,01M
|
€
951K
|
€
980K
|
€
975K
|
€
988K
|
€
995K
|
€
1,05M
|
€
1,04M
|
€
1,12M
|
€
1,22M
|
€
1,35M
|
€
1,35M
|
€
1,50M
|
€
1,26M
|
€
1,32M
|
€
683K
|
€
740K
|
€
830K
|
€
584K
|
€
826K
|
|
|
€
725K
|
€
728K
|
€
799K
|
€
862K
|
€
961K
|
€
1,04M
|
€
1,08M
|
€
1,07M
|
€
1,18M
|
€
1,31M
|
€
1,46M
|
€
1,45M
|
€
1,61M
|
€
1,30M
|
€
1,22M
|
€
591K
|
€
631K
|
€
710K
|
€
444K
|
€
693K
|
|
|
€
130K
|
€
153K
|
€
162K
|
€
162K
|
€
177K
|
€
348K
|
€
341K
|
€
359K
|
€
380K
|
€
411K
|
€
440K
|
€
414K
|
€
476K
|
€
129K
|
€
88K
|
€
85K
|
€
81K
|
€
94K
|
€
95K
|
€
271K
|
|
|
€
587K
|
€
565K
|
€
628K
|
€
693K
|
€
772K
|
€
689K
|
€
733K
|
€
708K
|
€
801K
|
€
897K
|
€
1,00M
|
€
1,02M
|
€
1,12M
|
€
1,17M
|
€
1,13M
|
€
506K
|
€
550K
|
€
616K
|
€
349K
|
€
421K
|
|
|
27,89%
|
23,46%
|
18,44%
|
11,59%
|
2,70%
|
-4,30%
|
-2,84%
|
-2,28%
|
-5,82%
|
-6,99%
|
-8,02%
|
-7,31%
|
-7,49%
|
-3,63%
|
7,64%
|
13,42%
|
14,78%
|
14,46%
|
24,05%
|
16,07%
|
|
|
2,09
|
2,53
|
3,47
|
6,13
|
28,89
|
-16,11
|
-24,70
|
-29,77
|
-12,33
|
-10,49
|
-9,25
|
-10,30
|
-10
|
-25,71
|
11,21
|
5,52
|
5,03
|
5,13
|
2,48
|
3,18
|
|
|
4,64
|
5,90
|
5,12
|
4,59
|
5,84
|
15,48
|
13,32
|
8,34
|
8,84
|
8,31
|
11,61
|
8,44
|
12,77
|
74,02
|
9,81
|
5,62
|
5,84
|
9,40
|
3,74
|
7,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,58%
|
35,38%
|
58,17%
|
116,11%
|
489,66%
|
-112,32%
|
-212,02%
|
-459,41%
|
-174,90%
|
-145,93%
|
-83,38%
|
-112,18%
|
-76,69%
|
47,46%
|
94,08%
|
80,97%
|
68,01%
|
57,53%
|
70,72%
|
67,63%
|
|
|
20,47%
|
19,00%
|
37,45%
|
76,37%
|
260,19%
|
30,60%
|
19,94%
|
-173,12%
|
-31,76%
|
-26,67%
|
8,73%
|
-13,31%
|
59,32%
|
321,54%
|
9,25%
|
-19,40%
|
-9,65%
|
-17,10%
|
5,59%
|
-3,17%
|
|
|
5,71
|
4,46
|
6,91
|
8,85
|
7,04
|
-1,32
|
-0,57
|
3,94
|
1,85
|
1,86
|
-0,70
|
0,97
|
-4,44
|
-11,68
|
0,71
|
-2,60
|
-1,43
|
-2,47
|
1,35
|
-0,51
|
|
|
20,47
|
19,00
|
37,45
|
76,37
|
260,19
|
30,60
|
19,94
|
-173,12
|
-31,76
|
-26,67
|
8,73
|
-13,31
|
59,32
|
321,54
|
9,25
|
-19,40
|
-9,65
|
-17,10
|
5,59
|
-3,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,10
|
1,10
|
0,30
|
0,30
|
1
|
1
|
1
|
1
|
|
|
€
70K
|
€
73K
|
€
76K
|
€
74K
|
€
42K
|
€
44K
|
€
69K
|
€
68K
|
€
67K
|
€
68K
|
€
66K
|
€
66K
|
€
56K
|
€
60K
|
€
48K
|
€
34K
|
€
32K
|
€
34K
|
€
33K
|
€
33K
|