VD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
549K
|
€
41K
|
€
297K
|
€
227K
|
€
233K
|
€
306K
|
€
158K
|
€
100K
|
€
140K
|
€
130K
|
€
117K
|
€
122K
|
€
87K
|
€
79K
|
|
|
€
19K
|
€
-454K
|
€
-118K
|
€
-55K
|
€
2K
|
€
154K
|
€
41K
|
€
45K
|
€
52K
|
€
49K
|
€
50K
|
€
69K
|
€
54K
|
€
63K
|
|
|
€
-197K
|
€
-216K
|
€
238K
|
€
356K
|
€
446K
|
€
444K
|
€
314K
|
€
273K
|
€
247K
|
€
210K
|
€
175K
|
€
140K
|
€
97K
|
€
63K
|
|
|
7,70
|
7,80
|
7,80
|
7,60
|
5,50
|
3,30
|
1,90
|
1,50
|
1,50
|
1,50
|
1,50
|
1,40
|
|
|
|
|
€
91K
|
-
|
€
8K
|
€
13K
|
€
48K
|
€
210K
|
€
101K
|
€
57K
|
€
99K
|
€
92K
|
€
82K
|
€
99K
|
€
78K
|
€
124K
|
|
|
€
69K
|
€
47K
|
€
86K
|
€
75K
|
€
71K
|
€
102K
|
€
28K
|
€
37K
|
€
32K
|
€
13K
|
€
30K
|
€
26K
|
€
28K
|
€
23K
|
|
|
€
409K
|
€
368K
|
€
364K
|
€
250K
|
€
186K
|
€
80K
|
€
60K
|
€
49K
|
€
41K
|
€
38K
|
€
38K
|
€
23K
|
€
2K
|
|
|
|
|
|
-
|
€
35K
|
-
|
€
24K
|
-
|
€
18K
|
€
15K
|
€
15K
|
€
15K
|
€
26K
|
€
20K
|
€
12K
|
|
|
|
|
|
|
0,00%
|
15,55%
|
0,00%
|
40,15%
|
28,90%
|
30,39%
|
29,75%
|
37,68%
|
37,27%
|
19,08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
-332K
|
€
-76K
|
€
-29K
|
€
43K
|
€
224K
|
€
96K
|
€
50K
|
€
97K
|
€
89K
|
€
78K
|
€
97K
|
€
83K
|
€
77K
|
|
|
€
88K
|
€
-354K
|
€
-68K
|
€
-55K
|
€
12K
|
€
200K
|
€
63K
|
€
20K
|
€
64K
|
€
59K
|
€
53K
|
€
78K
|
€
64K
|
€
67K
|
|
|
€
19K
|
€
-454K
|
€
-118K
|
€
-55K
|
€
20K
|
€
154K
|
€
41K
|
€
45K
|
€
52K
|
€
49K
|
€
50K
|
€
69K
|
€
54K
|
€
44K
|
|
|
€
19K
|
€
53K
|
€
39K
|
€
34K
|
€
60K
|
|
|
€
20K
|
€
22K
|
€
24K
|
€
26K
|
€
6K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
116K
|
€
91K
|
€
198K
|
€
140K
|
€
303K
|
€
108K
|
€
78K
|
€
66K
|
€
62K
|
€
84K
|
€
100K
|
€
99K
|
€
87K
|
|
|
€
60K
|
€
-432K
|
€
-126K
|
€
-29K
|
€
32K
|
€
178K
|
€
73K
|
€
74K
|
€
85K
|
€
80K
|
€
76K
|
€
88K
|
€
72K
|
€
73K
|
|
|
€
-236K
|
€
-214K
|
€
245K
|
€
444K
|
€
437K
|
€
452K
|
€
330K
|
€
245K
|
€
248K
|
€
226K
|
€
193K
|
€
171K
|
€
143K
|
€
125K
|
|
|
0,88
|
0,89
|
1,12
|
1,24
|
1,38
|
1,44
|
1,75
|
1,52
|
1,55
|
1,65
|
1,71
|
1,80
|
1,68
|
1,87
|
|
|
0,10
|
0,10
|
0,13
|
0,14
|
0,27
|
0,47
|
0,30
|
0,22
|
0,18
|
0,28
|
0,38
|
0,49
|
0,60
|
0,66
|
|
|
0,88
|
0,89
|
1,13
|
1,25
|
1,38
|
1,44
|
1,77
|
1,53
|
1,56
|
1,68
|
1,74
|
1,83
|
1,70
|
1,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,82M
|
€
1,89M
|
€
2,39M
|
€
2,40M
|
€
1,68M
|
€
1,53M
|
€
809K
|
€
769K
|
€
746K
|
€
623K
|
€
508K
|
€
424K
|
€
399K
|
€
279K
|
|
|
€
2,02M
|
€
2,11M
|
€
2,15M
|
€
2,04M
|
€
1,23M
|
€
1,09M
|
€
495K
|
€
495K
|
€
500K
|
€
413K
|
€
333K
|
€
284K
|
€
302K
|
€
216K
|
|
|
€
1,93M
|
€
1,94M
|
€
1,98M
|
€
1,81M
|
€
1,15M
|
€
1,03M
|
€
434K
|
€
467K
|
€
448K
|
€
343K
|
€
268K
|
€
211K
|
€
206K
|
€
144K
|
|
|
€
78K
|
€
158K
|
€
160K
|
€
230K
|
€
77K
|
€
54K
|
€
57K
|
€
25K
|
€
47K
|
€
65K
|
€
61K
|
€
70K
|
€
93K
|
€
71K
|
|
|
-10,81%
|
-11,43%
|
9,98%
|
14,86%
|
26,55%
|
28,96%
|
38,82%
|
35,56%
|
33,05%
|
33,67%
|
34,50%
|
33,02%
|
24,32%
|
22,69%
|
|
|
-0,40
|
-0,73
|
0,67
|
0,64
|
0,17
|
0,12
|
0,18
|
0,09
|
0,19
|
0,31
|
0,35
|
0,50
|
0,96
|
1,13
|
|
|
15,70
|
|
|
|
28,78
|
4,86
|
5,15
|
10
|
5,13
|
4,64
|
4,29
|
2,92
|
3,65
|
2,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-30,43%
|
200,19%
|
-52,92%
|
-8,01%
|
7,24%
|
40,09%
|
23,36%
|
27,19%
|
34,64%
|
38,05%
|
43,05%
|
62,79%
|
74,57%
|
115,45%
|
|
|
-9,77%
|
210,38%
|
-49,45%
|
-15,37%
|
0,35%
|
34,72%
|
12,94%
|
16,39%
|
21,04%
|
23,53%
|
28,75%
|
49,31%
|
55,35%
|
99,37%
|
|
|
1,06
|
-24,05
|
-4,94
|
-2,28
|
0,09
|
10,05
|
5,02
|
5,83
|
6,95
|
7,92
|
9,92
|
16,28
|
13,46
|
22,54
|
|
|
-9,77
|
210,38
|
-49,45
|
-15,37
|
0,35
|
34,72
|
12,94
|
16,39
|
21,04
|
23,53
|
28,75
|
49,31
|
55,35
|
99,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,17
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,17
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,70
|
7,80
|
7,80
|
7,60
|
5,50
|
3,30
|
1,90
|
1,50
|
1,50
|
1,50
|
1,50
|
1,40
|
|
|
|
|
€
53K
|
€
47K
|
€
47K
|
€
33K
|
€
34K
|
€
24K
|
€
32K
|
€
33K
|
€
28K
|
€
26K
|
€
25K
|
€
16K
|
|
|