VD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-69K
|
€
3,96M
|
€
1,47M
|
€
985K
|
€
1,04M
|
€
1,22M
|
€
1,09M
|
€
1,13M
|
€
1,18M
|
€
1,11M
|
€
1,18M
|
€
1,02M
|
€
1,09M
|
€
988K
|
€
977K
|
€
1,01M
|
€
967K
|
€
882K
|
|
|
€
71K
|
€
4,08M
|
€
1,10M
|
€
281K
|
€
1,26M
|
€
801K
|
€
631K
|
€
757K
|
€
656K
|
€
-479K
|
€
640K
|
€
470K
|
€
309K
|
€
412K
|
€
523K
|
€
544K
|
€
581K
|
€
488K
|
|
|
€
11,94M
|
€
11,87M
|
€
7,79M
|
€
6,93M
|
€
8,57M
|
€
7,31M
|
€
6,51M
|
€
5,88M
|
€
5,09M
|
€
4,43M
|
€
4,91M
|
€
4,27M
|
€
3,86M
|
€
3,56M
|
€
3,47M
|
€
2,95M
|
€
2,40M
|
€
1,82M
|
|
|
0
|
0
|
4,10
|
3,50
|
3,50
|
4
|
4
|
4,10
|
5,80
|
5,90
|
6,80
|
7,30
|
8,40
|
8,80
|
8,20
|
9,10
|
8
|
8,40
|
|
|
€
582K
|
€
4,72M
|
€
1,73M
|
€
1,17M
|
€
1,36M
|
€
1,41M
|
€
1,24M
|
€
1,25M
|
€
1,22M
|
€
1,13M
|
€
1,20M
|
€
962K
|
€
774K
|
€
771K
|
€
931K
|
€
993K
|
€
959K
|
€
833K
|
|
|
€
1K
|
€
24K
|
€
78K
|
€
186K
|
€
138K
|
€
10K
|
€
5K
|
€
13K
|
€
4K
|
€
374K
|
€
52K
|
€
57K
|
€
59K
|
€
18K
|
€
16K
|
€
102K
|
€
100K
|
€
20K
|
|
|
€
-5K
|
€
77K
|
€
110K
|
€
111K
|
€
109K
|
€
128K
|
€
135K
|
€
130K
|
€
182K
|
€
167K
|
€
196K
|
€
232K
|
€
248K
|
€
255K
|
€
229K
|
€
214K
|
€
179K
|
€
185K
|
|
|
|
-
|
€
237K
|
|
|
|
|
|
|
|
|
|
€
1,94M
|
€
318K
|
|
|
|
€
118K
|
|
|
|
0,00%
|
21,58%
|
|
|
|
|
|
|
|
|
|
627,30%
|
77,18%
|
|
|
|
24,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-85K
|
€
3,84M
|
€
1,34M
|
€
855K
|
€
912K
|
€
1,08M
|
€
948K
|
€
989K
|
€
992K
|
€
933K
|
€
973K
|
€
774K
|
€
601K
|
€
613K
|
€
738K
|
€
785K
|
€
781K
|
€
691K
|
|
|
€
-122K
|
€
3,82M
|
€
1,25M
|
€
747K
|
€
779K
|
€
951K
|
€
765K
|
€
781K
|
€
778K
|
€
42K
|
€
771K
|
€
542K
|
€
455K
|
€
474K
|
€
581K
|
€
628K
|
€
709K
|
€
567K
|
|
|
€
808K
|
€
3,24M
|
€
1,10M
|
€
401K
|
€
1,17M
|
€
735K
|
€
364K
|
€
446K
|
€
346K
|
€
871K
|
€
408K
|
€
464K
|
€
2,22M
|
€
187K
|
€
298K
|
€
319K
|
€
356K
|
€
188K
|
|
|
€
99K
|
€
476K
|
€
0
|
€
10K
|
€
4K
|
|
|
€
55K
|
€
119K
|
€
55K
|
€
55K
|
€
116K
|
€
896K
|
€
401K
|
€
69K
|
€
163K
|
€
58K
|
€
132K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11,38M
|
€
11,31M
|
€
8,49M
|
€
7,79M
|
€
9,33M
|
€
1,16M
|
€
1,06M
|
€
1,21M
|
€
1,37M
|
€
1,02M
|
€
1,53M
|
€
1,06M
|
€
412K
|
€
562K
|
€
1,24M
|
€
814K
|
€
514K
|
€
489K
|
|
|
€
109K
|
€
4,10M
|
€
1,18M
|
€
389K
|
€
1,39M
|
€
932K
|
€
814K
|
€
966K
|
€
870K
|
€
411K
|
€
843K
|
€
702K
|
€
456K
|
€
550K
|
€
681K
|
€
700K
|
€
653K
|
€
612K
|
|
|
€
11,42M
|
€
11,35M
|
€
7,72M
|
€
6,78M
|
€
8,39M
|
€
7,08M
|
€
6,22M
|
€
5,55M
|
€
4,62M
|
€
3,89M
|
€
3,59M
|
€
2,82M
|
€
2,39M
|
€
2,39M
|
€
2,50M
|
€
1,90M
|
€
1,38M
|
€
1,54M
|
|
|
257,48
|
194,79
|
7,86
|
6,50
|
8,37
|
7,56
|
6,78
|
6,35
|
4,07
|
3,52
|
3,50
|
2,57
|
3,24
|
4,64
|
4,95
|
3,32
|
2,03
|
2,66
|
|
|
257,48
|
194,79
|
7,63
|
6,37
|
8,24
|
7,41
|
6,62
|
6,19
|
3,97
|
3,42
|
3,37
|
2,45
|
3,09
|
4,42
|
4,73
|
3,07
|
1,93
|
2,52
|
|
|
257,48
|
214,28
|
7,86
|
6,50
|
8,46
|
7,56
|
6,78
|
6,35
|
4,07
|
3,52
|
3,55
|
2,64
|
3,53
|
5,01
|
5,24
|
3,54
|
2,12
|
2,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,05M
|
€
11,93M
|
€
8,92M
|
€
8,16M
|
€
9,77M
|
€
8,53M
|
€
7,81M
|
€
7,21M
|
€
6,95M
|
€
6,40M
|
€
6,89M
|
€
6,76M
|
€
5,75M
|
€
4,50M
|
€
4,23M
|
€
3,92M
|
€
3,96M
|
€
3,03M
|
|
|
€
102K
|
€
59K
|
€
1,13M
|
€
1,23M
|
€
1,20M
|
€
1,22M
|
€
1,29M
|
€
1,33M
|
€
1,87M
|
€
1,97M
|
€
1,98M
|
€
2,49M
|
€
1,89M
|
€
934K
|
€
756K
|
€
976K
|
€
1,55M
|
€
1,21M
|
|
|
€
45K
|
€
53K
|
€
1,13M
|
€
1,23M
|
€
1,13M
|
€
1,08M
|
€
1,08M
|
€
1,04M
|
€
1,51M
|
€
1,54M
|
€
1,44M
|
€
1,80M
|
€
1,07M
|
€
656K
|
€
633K
|
€
822K
|
€
1,34M
|
€
927K
|
|
|
€
57K
|
|
|
-
|
€
65K
|
€
142K
|
€
216K
|
€
289K
|
€
360K
|
€
429K
|
€
549K
|
€
690K
|
€
829K
|
€
277K
|
€
123K
|
€
154K
|
€
217K
|
€
279K
|
|
|
99,15%
|
99,51%
|
87,37%
|
84,90%
|
87,69%
|
85,69%
|
83,44%
|
81,59%
|
73,16%
|
69,21%
|
71,22%
|
63,20%
|
67,06%
|
79,24%
|
82,11%
|
75,12%
|
60,74%
|
60,16%
|
|
|
0
|
|
|
0
|
0,01
|
0,02
|
0,03
|
0,05
|
0,07
|
0,10
|
0,11
|
0,16
|
0,21
|
0,08
|
0,04
|
0,05
|
0,09
|
0,15
|
|
|
|
0,02
|
0,84
|
1,44
|
1,32
|
1,13
|
1,36
|
1,34
|
1,88
|
2,11
|
2,04
|
3,21
|
3,15
|
1,52
|
1,02
|
1,24
|
1,99
|
1,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,91%
|
34,51%
|
15,19%
|
5,62%
|
16,23%
|
12,74%
|
12,49%
|
16,42%
|
17,10%
|
9,28%
|
17,17%
|
16,44%
|
11,82%
|
15,44%
|
19,61%
|
23,76%
|
27,16%
|
33,58%
|
|
|
0,60%
|
34,38%
|
14,10%
|
4,06%
|
14,67%
|
10,95%
|
9,69%
|
12,87%
|
12,90%
|
-10,81%
|
13,04%
|
11,01%
|
8,02%
|
11,56%
|
15,08%
|
18,46%
|
24,17%
|
26,77%
|
|
|
0,59
|
34,22
|
12,32
|
3,45
|
12,87
|
9,38
|
8,08
|
10,50
|
9,44
|
-7,48
|
9,28
|
6,96
|
5,38
|
9,16
|
12,39
|
13,86
|
14,68
|
16,10
|
|
|
0,60
|
34,38
|
14,10
|
4,06
|
14,67
|
10,95
|
9,69
|
12,87
|
12,90
|
-10,81
|
13,04
|
11,01
|
8,02
|
11,56
|
15,08
|
18,46
|
24,17
|
26,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
4,10
|
3,50
|
3,50
|
4
|
4
|
4,10
|
5,80
|
5,90
|
6,80
|
7,30
|
8,40
|
8,80
|
8,20
|
9,10
|
8
|
8,40
|
|
|
|
|
€
27K
|
€
32K
|
€
31K
|
€
32K
|
€
34K
|
€
32K
|
€
31K
|
€
28K
|
€
29K
|
€
32K
|
€
30K
|
€
29K
|
€
28K
|
€
24K
|
€
22K
|
€
22K
|