VD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
99K
|
€
249K
|
€
60K
|
€
61K
|
€
98K
|
€
50K
|
€
46K
|
€
-28K
|
€
11K
|
€
-518
|
€
-21K
|
€
-5K
|
€
-10K
|
€
3K
|
€
79K
|
€
425K
|
|
|
€
409K
|
€
62K
|
€
178K
|
€
42K
|
€
308K
|
€
66K
|
€
489K
|
€
35K
|
€
-38K
|
€
2K
|
€
-14K
|
€
263K
|
€
-20K
|
€
-15K
|
€
-2K
|
€
77K
|
€
420K
|
|
|
€
1,81M
|
€
1,91M
|
€
1,85M
|
€
1,67M
|
€
1,63M
|
€
1,32M
|
€
1,26M
|
€
769K
|
€
735K
|
€
1,98M
|
€
1,97M
|
€
2,29M
|
€
2,02M
|
€
2,04M
|
€
2,06M
|
€
2,06M
|
€
1,98M
|
|
|
€
222K
|
€
189K
|
€
331K
|
€
138K
|
€
133K
|
€
158K
|
€
118K
|
€
75K
|
€
33K
|
€
106K
|
€
96K
|
€
111K
|
€
99K
|
€
100K
|
€
103K
|
€
177K
|
€
558K
|
|
|
€
46K
|
€
4K
|
€
33K
|
€
4K
|
€
18K
|
|
|
€
3K
|
€
5K
|
€
6K
|
€
7K
|
€
2K
|
€
5K
|
€
5K
|
€
2K
|
€
7K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
517K
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
126,38%
|
|
|
|
|
|
|
4,53%
|
|
|
|
|
|
|
|
|
0,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
98K
|
€
247K
|
€
58K
|
€
59K
|
€
96K
|
€
48K
|
€
45K
|
€
-31K
|
€
10K
|
€
-2K
|
€
-22K
|
€
-8K
|
€
-10K
|
€
2K
|
€
79K
|
€
425K
|
|
|
€
126K
|
€
88K
|
€
247K
|
€
58K
|
€
54K
|
€
90K
|
€
42K
|
€
39K
|
€
-37K
|
€
2K
|
€
-14K
|
€
-34K
|
€
-20K
|
€
-15K
|
€
-3K
|
€
79K
|
€
425K
|
|
|
€
409K
|
€
62K
|
€
115K
|
€
42K
|
€
308K
|
€
66K
|
€
487K
|
€
32K
|
€
-47K
|
€
2K
|
€
-14K
|
€
263K
|
€
-20K
|
€
-15K
|
€
-2K
|
€
77K
|
€
420K
|
|
|
€
0
|
€
59K
|
-
|
|
|
-
|
-
|
€
0
|
€
20K
|
€
2K
|
-
|
€
1K
|
€
34K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
400K
|
€
252K
|
€
269K
|
€
33K
|
€
27K
|
€
288K
|
€
509K
|
€
79K
|
€
7K
|
€
38K
|
€
27K
|
€
323K
|
€
48K
|
€
92K
|
€
90K
|
€
58K
|
€
51K
|
|
|
€
421K
|
€
72K
|
€
179K
|
€
42K
|
€
314K
|
€
71K
|
€
495K
|
€
41K
|
€
-32K
|
€
9K
|
€
-2K
|
€
275K
|
€
-9K
|
€
-10K
|
€
2K
|
€
77K
|
€
420K
|
|
|
€
151K
|
€
247K
|
€
217K
|
€
38K
|
€
206
|
€
282K
|
€
510K
|
€
57K
|
€
19K
|
€
32K
|
€
21K
|
€
317K
|
€
43K
|
€
86K
|
€
96K
|
€
55K
|
€
35K
|
|
|
1,34
|
22,30
|
5,17
|
4
|
1,01
|
21,10
|
72,14
|
2,99
|
3,01
|
3,78
|
4,01
|
48,63
|
7,85
|
5,30
|
43,73
|
9,05
|
2,91
|
|
|
1,34
|
22,30
|
5,17
|
4
|
1,01
|
21,10
|
72,14
|
2,99
|
3,01
|
3,78
|
4,01
|
48,63
|
7,85
|
5,30
|
43,73
|
9,05
|
2,91
|
|
|
1,34
|
22,30
|
7,27
|
4
|
1,01
|
21,10
|
72,14
|
2,99
|
3,01
|
3,78
|
4,01
|
48,63
|
7,85
|
10,24
|
43,73
|
19,93
|
3,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,58M
|
€
2,25M
|
€
2,21M
|
€
1,99M
|
€
1,98M
|
€
2,24M
|
€
2,47M
|
€
2,04M
|
€
1,99M
|
€
1,99M
|
€
1,98M
|
€
2,29M
|
€
2,03M
|
€
2,06M
|
€
2,06M
|
€
2,08M
|
€
2,00M
|
|
|
€
772K
|
€
336K
|
€
359K
|
€
319K
|
€
345K
|
€
919K
|
€
1,21M
|
€
1,28M
|
€
1,26M
|
€
19K
|
€
10K
|
€
7K
|
€
6K
|
€
20K
|
€
2K
|
€
18K
|
€
21K
|
|
|
€
448K
|
€
12K
|
€
37K
|
€
13K
|
€
36K
|
€
14K
|
€
7K
|
€
29K
|
€
9K
|
€
12K
|
€
7K
|
€
7K
|
€
6K
|
€
10K
|
€
2K
|
€
7K
|
€
18K
|
|
|
€
325K
|
€
324K
|
€
307K
|
€
307K
|
€
310K
|
€
905K
|
€
1,20M
|
€
1,25M
|
€
1,25M
|
€
7K
|
€
3K
|
|
€
80
|
|
|
€
11K
|
€
3K
|
|
|
70,06%
|
85,07%
|
83,77%
|
83,98%
|
82,53%
|
59,01%
|
50,93%
|
37,60%
|
36,88%
|
99,05%
|
99,49%
|
99,71%
|
99,68%
|
99,02%
|
99,89%
|
99,15%
|
98,95%
|
|
|
0,18
|
0,17
|
0,17
|
0,18
|
0,19
|
0,68
|
0,96
|
1,62
|
1,70
|
0
|
0
|
|
0
|
|
|
0,01
|
0
|
|
|
5,61
|
3,44
|
1,45
|
5,48
|
5,84
|
9,58
|
25,20
|
28,33
|
|
1,93
|
|
|
|
|
0,97
|
0,23
|
0,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,31%
|
3,74%
|
9,66%
|
2,52%
|
19,24%
|
5,40%
|
39,33%
|
5,36%
|
-4,34%
|
0,48%
|
-0,09%
|
12,04%
|
-0,43%
|
-0,49%
|
0,12%
|
3,74%
|
21,17%
|
|
|
22,65%
|
3,24%
|
9,63%
|
2,50%
|
18,90%
|
4,98%
|
38,89%
|
4,60%
|
-5,14%
|
0,08%
|
-0,71%
|
11,51%
|
-1,01%
|
-0,73%
|
-0,12%
|
3,74%
|
21,17%
|
|
|
15,87
|
2,76
|
8,07
|
2,10
|
15,60
|
2,94
|
19,80
|
1,73
|
-1,90
|
0,08
|
-0,70
|
11,47
|
-1,01
|
-0,72
|
-0,12
|
3,71
|
20,94
|
|
|
22,65
|
3,24
|
9,63
|
2,50
|
18,90
|
4,98
|
38,89
|
4,60
|
-5,14
|
0,08
|
-0,71
|
11,51
|
-1,01
|
-0,73
|
-0,12
|
3,74
|
21,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|