VE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
113K
|
€
60K
|
€
48K
|
€
68K
|
€
61K
|
€
62K
|
€
73K
|
€
53K
|
€
55K
|
€
73K
|
€
80K
|
€
91K
|
€
87K
|
€
72K
|
€
77K
|
€
92K
|
€
106K
|
€
116K
|
€
70K
|
|
|
€
10K
|
€
6K
|
€
4K
|
€
3K
|
€
5K
|
€
5K
|
€
4K
|
€
13K
|
€
7K
|
€
11K
|
€
27K
|
€
16K
|
€
-13K
|
€
17K
|
€
11K
|
€
17K
|
€
26K
|
€
-15K
|
€
4K
|
€
-29K
|
|
|
€
163K
|
€
153K
|
€
147K
|
€
144K
|
€
140K
|
€
135K
|
€
130K
|
€
126K
|
€
113K
|
€
105K
|
€
94K
|
€
67K
|
€
51K
|
€
64K
|
€
47K
|
€
36K
|
€
19K
|
€
-7K
|
€
8K
|
€
4K
|
|
|
€
54K
|
€
61K
|
€
26K
|
€
18K
|
€
37K
|
€
32K
|
€
32K
|
€
39K
|
€
28K
|
€
29K
|
€
53K
|
€
29K
|
€
4K
|
€
37K
|
€
26K
|
€
31K
|
€
31K
|
€
37K
|
€
37K
|
€
141
|
|
|
€
5K
|
€
3K
|
€
230
|
|
€
2K
|
€
4K
|
€
9K
|
€
10K
|
€
4K
|
€
19K
|
€
14K
|
€
11K
|
€
9K
|
€
10K
|
€
677
|
|
€
3K
|
|
|
|
|
|
€
23K
|
€
18K
|
€
18K
|
€
16K
|
€
16K
|
€
14K
|
€
16K
|
€
17K
|
€
21K
|
€
15K
|
€
5K
|
€
43K
|
€
84K
|
€
39K
|
€
37K
|
€
37K
|
€
52K
|
€
59K
|
€
74K
|
€
83K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
79K
|
€
29K
|
€
19K
|
€
46K
|
€
39K
|
€
39K
|
€
50K
|
€
29K
|
€
31K
|
€
56K
|
€
33K
|
€
3K
|
€
44K
|
€
30K
|
€
37K
|
€
38K
|
€
46K
|
€
46K
|
€
-20K
|
|
|
€
36K
|
€
40K
|
€
29K
|
€
19K
|
€
15K
|
€
17K
|
€
18K
|
€
29K
|
€
18K
|
€
23K
|
€
48K
|
€
26K
|
€
-4K
|
€
36K
|
€
23K
|
€
29K
|
€
25K
|
€
4K
|
€
14K
|
€
-34K
|
|
|
€
10K
|
€
6K
|
€
4K
|
€
3K
|
€
5K
|
€
5K
|
€
4K
|
€
13K
|
€
7K
|
€
11K
|
€
27K
|
€
16K
|
€
-13K
|
€
17K
|
€
11K
|
€
17K
|
€
26K
|
€
-15K
|
€
4K
|
€
-29K
|
|
|
€
102K
|
€
98K
|
€
-25K
|
€
25K
|
€
208K
|
€
47K
|
€
57K
|
€
241K
|
€
15K
|
€
0
|
€
0
|
€
0
|
-
|
€
2K
|
€
-1
|
€
0
|
€
-135K
|
€
188K
|
€
153K
|
€
-211K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
15K
|
€
2K
|
€
2K
|
€
193
|
€
392
|
€
231
|
€
157
|
€
161
|
€
158
|
€
161
|
€
221
|
€
391
|
€
183
|
€
160
|
€
7K
|
€
162
|
€
386
|
€
5K
|
|
|
€
42K
|
€
45K
|
€
4K
|
€
3K
|
€
36K
|
€
27K
|
€
26K
|
€
33K
|
€
18K
|
€
19K
|
€
35K
|
€
23K
|
€
-5K
|
€
25K
|
€
19K
|
€
25K
|
€
38K
|
€
25K
|
€
30K
|
€
-11K
|
|
|
€
-509K
|
€
-436K
|
€
1K
|
€
-27K
|
€
-349K
|
€
-157K
|
€
-109K
|
€
-52K
|
€
-26K
|
€
-17K
|
€
-20K
|
€
-39K
|
€
-49K
|
€
-30K
|
€
-41K
|
€
-47K
|
€
-59K
|
€
-261K
|
€
-74K
|
€
-67K
|
|
|
0,58
|
0,58
|
1
|
0,95
|
0,48
|
0,17
|
0,08
|
0,47
|
0,69
|
0,79
|
0,72
|
0,61
|
0,51
|
0,57
|
0,26
|
0,11
|
0,22
|
0,03
|
0,17
|
0,26
|
|
|
0,14
|
0,06
|
0,08
|
0,06
|
0,05
|
0,17
|
0,08
|
0,47
|
0,69
|
0,79
|
0,72
|
0,61
|
0,51
|
0,57
|
0,26
|
0,11
|
0,22
|
0,03
|
0,17
|
0,26
|
|
|
0,58
|
0,58
|
1
|
0,95
|
0,48
|
0,17
|
0,08
|
0,47
|
0,69
|
0,79
|
0,72
|
0,61
|
0,51
|
0,57
|
0,26
|
0,11
|
0,22
|
0,03
|
0,17
|
0,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,48M
|
€
1,30M
|
€
1,23M
|
€
1,16M
|
€
979K
|
€
507K
|
€
459K
|
€
458K
|
€
250K
|
€
251K
|
€
246K
|
€
266K
|
€
262K
|
€
258K
|
€
239K
|
€
238K
|
€
257K
|
€
396K
|
€
257K
|
€
145K
|
|
|
€
1,32M
|
€
1,15M
|
€
1,09M
|
€
1,02M
|
€
838K
|
€
371K
|
€
328K
|
€
332K
|
€
137K
|
€
146K
|
€
152K
|
€
199K
|
€
211K
|
€
194K
|
€
192K
|
€
202K
|
€
237K
|
€
403K
|
€
249K
|
€
141K
|
|
|
€
1,21M
|
€
1,03M
|
€
582K
|
€
512K
|
€
677K
|
€
189K
|
€
119K
|
€
97K
|
€
83K
|
€
81K
|
€
71K
|
€
102K
|
€
100K
|
€
70K
|
€
55K
|
€
53K
|
€
76K
|
€
269K
|
€
90K
|
€
91K
|
|
|
€
106K
|
€
120K
|
€
504K
|
€
504K
|
€
161K
|
€
182K
|
€
209K
|
€
236K
|
€
54K
|
€
65K
|
€
82K
|
€
97K
|
€
111K
|
€
124K
|
€
137K
|
€
149K
|
€
161K
|
€
134K
|
€
159K
|
€
50K
|
|
|
11,06%
|
11,77%
|
11,93%
|
12,38%
|
14,34%
|
26,71%
|
28,39%
|
27,49%
|
45,08%
|
41,92%
|
38,12%
|
25,14%
|
19,53%
|
24,89%
|
19,74%
|
15,15%
|
7,55%
|
-1,69%
|
3,29%
|
2,76%
|
|
|
0,65
|
0,79
|
3,43
|
3,51
|
1,15
|
1,35
|
1,61
|
1,87
|
0,48
|
0,62
|
0,87
|
1,45
|
2,17
|
1,94
|
2,90
|
4,13
|
8,32
|
-19,91
|
18,81
|
12,50
|
|
|
19,24
|
14,59
|
37,45
|
53,69
|
18,31
|
9,50
|
8,34
|
6,72
|
4,81
|
4,70
|
2,74
|
5,98
|
65,78
|
4,41
|
6,35
|
5,49
|
6,22
|
8,73
|
5,35
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,99%
|
29,32%
|
2,41%
|
2,31%
|
25,70%
|
20,14%
|
19,97%
|
26,50%
|
15,99%
|
18,07%
|
36,95%
|
35,02%
|
-10,74%
|
38,74%
|
39,55%
|
68,72%
|
193,65%
|
-365,61%
|
352,66%
|
-283,32%
|
|
|
6,30%
|
3,93%
|
2,41%
|
2,31%
|
3,55%
|
3,80%
|
3,19%
|
10,58%
|
6,57%
|
10,80%
|
28,80%
|
23,58%
|
-25,71%
|
26,62%
|
23,62%
|
46,19%
|
134,64%
|
226,04%
|
52,59%
|
-727,43%
|
|
|
0,70
|
0,46
|
0,29
|
0,29
|
0,51
|
1,01
|
0,91
|
2,91
|
2,96
|
4,53
|
10,98
|
5,93
|
-5,02
|
6,63
|
4,66
|
7,00
|
10,17
|
-3,83
|
1,73
|
-20,09
|
|
|
6,30
|
3,93
|
2,41
|
2,31
|
3,55
|
3,80
|
3,19
|
10,58
|
6,57
|
10,80
|
28,80
|
23,58
|
-25,71
|
26,62
|
23,62
|
46,19
|
134,64
|
226,04
|
52,59
|
-727,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
0,50
|
0,50
|
0,60
|
0,60
|
0,60
|
0,60
|
0,10
|
0,90
|
2
|
1,30
|
1,30
|
1,20
|
1,50
|
2,20
|
2,40
|
3,40
|
|
|
|
|
€
36K
|
|
€
32K
|
€
27K
|
€
26K
|
€
29K
|
€
35K
|
€
26K
|
€
48K
|
€
48K
|
€
42K
|
€
30K
|
€
28K
|
€
30K
|
€
35K
|
€
27K
|
€
31K
|
€
24K
|