VG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,26M
|
€
2,19M
|
€
2,61M
|
€
3,43M
|
€
3,34M
|
€
2,98M
|
€
2,94M
|
€
2,53M
|
€
2,23M
|
€
2,18M
|
€
591K
|
€
628K
|
€
496K
|
€
529K
|
€
518K
|
€
514K
|
€
688K
|
€
747K
|
€
752K
|
€
648K
|
|
|
€
381K
|
€
225K
|
€
558K
|
€
799K
|
€
1,06M
|
€
591K
|
€
540K
|
€
92K
|
€
-18K
|
€
71K
|
€
49K
|
€
107K
|
€
91
|
€
29K
|
€
36K
|
€
-78K
|
€
3K
|
€
9K
|
€
59K
|
€
34K
|
|
|
€
1,04M
|
€
662K
|
€
662K
|
€
504K
|
€
504K
|
€
494K
|
€
503K
|
€
364K
|
€
272K
|
€
312K
|
€
241K
|
€
192K
|
€
85K
|
€
85K
|
€
56K
|
€
20K
|
€
98K
|
€
95K
|
€
86K
|
€
27K
|
|
|
22,80
|
19,80
|
22,40
|
35
|
37,70
|
33,70
|
35,80
|
38,30
|
33,40
|
32,10
|
8,90
|
8,10
|
8,90
|
8,80
|
8,80
|
10,70
|
12,20
|
16,80
|
15,90
|
12,30
|
|
|
€
744K
|
€
485K
|
€
841K
|
€
1,10M
|
€
1,11M
|
€
951K
|
€
931K
|
€
562K
|
€
304K
|
€
411K
|
€
106K
|
€
139K
|
€
23K
|
€
57K
|
€
59K
|
€
705
|
€
80K
|
€
41K
|
€
111K
|
€
113K
|
|
|
€
62K
|
€
44K
|
€
57K
|
€
94K
|
€
73K
|
€
64K
|
€
52K
|
€
2K
|
€
39K
|
€
18K
|
€
1K
|
€
6K
|
€
139
|
€
15K
|
€
145
|
€
140
|
€
119
|
|
|
|
|
|
€
1,46M
|
€
1,55M
|
€
1,51M
|
€
2,01M
|
€
1,93M
|
€
1,76M
|
€
1,78M
|
€
1,83M
|
€
1,79M
|
€
1,64M
|
€
481K
|
€
466K
|
€
464K
|
€
458K
|
€
444K
|
€
525K
|
€
576K
|
€
690K
|
€
610K
|
€
501K
|
|
|
-
|
€
225K
|
€
400K
|
-
|
€
1,05M
|
€
600K
|
€
400K
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
0,00%
|
99,89%
|
71,69%
|
0,00%
|
99,03%
|
101,59%
|
74,11%
|
|
|
|
|
|
0,00%
|
0,00%
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
749K
|
€
576K
|
€
1,01M
|
€
1,36M
|
€
1,37M
|
€
1,17M
|
€
1,15M
|
€
678K
|
€
417K
|
€
502K
|
€
88K
|
€
147K
|
€
29K
|
€
68K
|
€
71K
|
€
-14K
|
€
108K
|
€
53K
|
€
134K
|
€
140K
|
|
|
€
548K
|
€
358K
|
€
798K
|
€
1,07M
|
€
1,10M
|
€
620K
|
€
640K
|
€
155K
|
€
5K
|
€
122K
|
€
71K
|
€
118K
|
€
4K
|
€
39K
|
€
47K
|
€
-38K
|
€
85K
|
€
22K
|
€
107K
|
€
81K
|
|
|
€
381K
|
€
225K
|
€
558K
|
€
799K
|
€
1,06M
|
€
591K
|
€
540K
|
€
92K
|
€
-18K
|
€
71K
|
€
49K
|
€
107K
|
€
91
|
€
29K
|
€
36K
|
€
-78K
|
€
3K
|
€
9K
|
€
59K
|
€
34K
|
|
|
€
51K
|
€
418K
|
€
-315K
|
€
693K
|
€
156K
|
|
|
€
263K
|
€
286K
|
€
1,84M
|
€
8K
|
€
26K
|
|
|
|
€
34K
|
€
33K
|
€
52K
|
€
24K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
148K
|
€
338K
|
€
388K
|
€
312K
|
€
594K
|
€
352K
|
€
249K
|
€
219K
|
€
217K
|
€
104K
|
€
112K
|
€
5K
|
€
3K
|
€
833
|
€
4K
|
€
76K
|
€
57K
|
€
15K
|
€
530
|
|
|
€
582K
|
€
444K
|
€
769K
|
€
1,09M
|
€
1,33M
|
€
1,14M
|
€
1,04M
|
€
615K
|
€
394K
|
€
436K
|
€
81K
|
€
136K
|
€
25K
|
€
58K
|
€
60K
|
€
-55K
|
€
26K
|
€
40K
|
€
86K
|
€
93K
|
|
|
€
491K
|
€
127K
|
€
404K
|
€
-41K
|
€
-49K
|
€
202K
|
€
135K
|
€
418K
|
€
143K
|
€
134K
|
€
225K
|
€
155K
|
€
53K
|
€
29K
|
€
-9K
|
€
-44K
|
€
36K
|
€
59K
|
€
66K
|
€
45K
|
|
|
1,44
|
1,08
|
1,26
|
0,99
|
0,98
|
1,09
|
1,07
|
1,26
|
1,09
|
1,10
|
2
|
1,42
|
1,19
|
1,10
|
0,97
|
0,88
|
1,11
|
1,23
|
1,24
|
1,13
|
|
|
1,21
|
0,85
|
1,04
|
0,85
|
0,80
|
0,90
|
0,85
|
1,05
|
0,90
|
0,95
|
1,58
|
1,17
|
0,85
|
0,80
|
0,72
|
0,63
|
0,87
|
0,92
|
0,98
|
0,87
|
|
|
1,62
|
1,25
|
1,45
|
0,99
|
0,98
|
1,10
|
1,07
|
1,26
|
1,10
|
1,11
|
2,08
|
1,42
|
1,19
|
1,10
|
0,97
|
0,88
|
1,11
|
1,23
|
1,27
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,65M
|
€
2,87M
|
€
3,01M
|
€
4,38M
|
€
3,23M
|
€
3,36M
|
€
3,29M
|
€
3,19M
|
€
3,16M
|
€
2,97M
|
€
483K
|
€
561K
|
€
376K
|
€
374K
|
€
378K
|
€
405K
|
€
427K
|
€
367K
|
€
370K
|
€
435K
|
|
|
€
1,60M
|
€
2,21M
|
€
2,35M
|
€
3,87M
|
€
2,72M
|
€
2,87M
|
€
2,78M
|
€
2,83M
|
€
2,88M
|
€
2,66M
|
€
227K
|
€
369K
|
€
291K
|
€
288K
|
€
322K
|
€
385K
|
€
328K
|
€
272K
|
€
283K
|
€
407K
|
|
|
€
1,12M
|
€
1,52M
|
€
1,53M
|
€
3,10M
|
€
2,36M
|
€
2,13M
|
€
2,06M
|
€
1,58M
|
€
1,63M
|
€
1,32M
|
€
217K
|
€
364K
|
€
284K
|
€
288K
|
€
322K
|
€
375K
|
€
328K
|
€
257K
|
€
267K
|
€
354K
|
|
|
€
484K
|
€
693K
|
€
814K
|
€
767K
|
€
355K
|
€
733K
|
€
719K
|
€
1,24M
|
€
1,24M
|
€
1,32M
|
€
825
|
€
4K
|
€
7K
|
-
|
-
|
€
9K
|
|
€
16K
|
€
12K
|
€
54K
|
|
|
39,44%
|
23,06%
|
21,98%
|
11,51%
|
15,64%
|
14,69%
|
15,32%
|
11,41%
|
8,62%
|
10,52%
|
49,92%
|
34,23%
|
22,64%
|
22,79%
|
14,83%
|
4,94%
|
23,02%
|
25,89%
|
23,32%
|
6,29%
|
|
|
0,46
|
1,05
|
1,23
|
1,52
|
0,70
|
1,48
|
1,43
|
3,41
|
4,56
|
4,22
|
0
|
0,02
|
0,08
|
0
|
0
|
0,46
|
|
0,16
|
0,13
|
1,96
|
|
|
2,14
|
3,83
|
2,33
|
2,85
|
1,99
|
2,45
|
2,43
|
4,17
|
6,91
|
5,29
|
2,59
|
2,51
|
10,01
|
4,25
|
4,54
|
|
3,04
|
5,13
|
2,11
|
2,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,79%
|
67,11%
|
116,23%
|
215,54%
|
263,97%
|
231,23%
|
207,54%
|
169,03%
|
144,74%
|
139,69%
|
33,66%
|
70,66%
|
29,73%
|
68,13%
|
106,47%
|
-272,75%
|
26,60%
|
42,23%
|
100,32%
|
341,79%
|
|
|
36,56%
|
34,03%
|
84,32%
|
158,70%
|
210,23%
|
119,53%
|
107,20%
|
25,16%
|
-6,73%
|
22,85%
|
20,34%
|
55,60%
|
0,11%
|
34,14%
|
64,34%
|
-391,28%
|
3,13%
|
9,42%
|
68,30%
|
123,46%
|
|
|
14,42
|
7,85
|
18,54
|
18,27
|
32,87
|
17,56
|
16,42
|
2,87
|
-0,58
|
2,40
|
10,16
|
19,03
|
0,02
|
7,78
|
9,54
|
-19,33
|
0,72
|
2,44
|
15,93
|
7,76
|
|
|
36,56
|
34,03
|
84,32
|
158,70
|
210,23
|
119,53
|
107,20
|
25,16
|
-6,73
|
22,85
|
20,34
|
55,60
|
0,11
|
34,14
|
64,34
|
-391,28
|
3,13
|
9,42
|
68,30
|
123,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,80
|
19,80
|
22,40
|
35
|
37,70
|
33,70
|
35,80
|
38,30
|
33,40
|
32,10
|
8,90
|
8,10
|
8,90
|
8,80
|
8,80
|
10,70
|
12,20
|
16,80
|
15,90
|
12,30
|
|
|
€
64K
|
€
79K
|
€
67K
|
€
57K
|
€
51K
|
€
52K
|
€
50K
|
€
48K
|
€
54K
|
€
51K
|
€
54K
|
€
58K
|
€
52K
|
€
52K
|
€
50K
|
€
49K
|
€
47K
|
€
41K
|
€
38K
|
€
41K
|