VH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
34K
|
€
31K
|
€
33K
|
€
5K
|
€
-5K
|
€
139K
|
€
114K
|
€
389K
|
€
275K
|
€
287K
|
€
285K
|
€
235K
|
€
259K
|
€
256K
|
€
190K
|
€
213K
|
€
206K
|
€
204K
|
€
150K
|
|
|
€
-18K
|
€
-48K
|
€
-43K
|
€
-20K
|
€
-68K
|
€
-40K
|
€
74K
|
€
53K
|
€
113K
|
€
10K
|
€
4K
|
€
6K
|
€
7K
|
€
1K
|
€
2K
|
€
10K
|
€
6K
|
€
15K
|
€
25K
|
€
10K
|
|
|
€
127K
|
€
145K
|
€
192K
|
€
235K
|
€
255K
|
€
323K
|
€
363K
|
€
290K
|
€
236K
|
€
123K
|
€
113K
|
€
109K
|
€
103K
|
€
103K
|
€
102K
|
€
100K
|
€
91K
|
€
85K
|
€
69K
|
€
44K
|
|
|
€
39K
|
€
26K
|
€
25K
|
€
30K
|
€
10K
|
€
14K
|
€
163K
|
€
118K
|
€
214K
|
€
37K
|
€
43K
|
€
52K
|
€
34K
|
€
32K
|
€
33K
|
€
39K
|
€
39K
|
€
50K
|
€
62K
|
€
40K
|
|
|
€
8K
|
€
554
|
€
4K
|
€
1K
|
€
1K
|
€
2K
|
€
46K
|
€
33K
|
€
74K
|
€
6K
|
€
7K
|
€
6K
|
€
5K
|
€
6K
|
€
10K
|
€
8K
|
€
2K
|
€
2K
|
€
2K
|
€
442
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
166K
|
€
224K
|
€
224K
|
€
211K
|
€
186K
|
€
215K
|
€
210K
|
€
137K
|
€
162K
|
€
145K
|
€
124K
|
€
99K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
1 035,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
29K
|
€
26K
|
€
29K
|
€
-52
|
€
-8K
|
€
135K
|
€
110K
|
€
214K
|
€
46K
|
€
56K
|
€
68K
|
€
43K
|
€
38K
|
€
41K
|
€
47K
|
€
47K
|
€
57K
|
€
75K
|
€
48K
|
|
|
€
-5K
|
€
-30K
|
€
-28K
|
€
-18K
|
€
-65K
|
€
-39K
|
€
120K
|
€
91K
|
€
190K
|
€
21K
|
€
16K
|
€
18K
|
€
17K
|
€
12K
|
€
13K
|
€
22K
|
€
18K
|
€
30K
|
€
48K
|
€
23K
|
|
|
€
-18K
|
€
-48K
|
€
-43K
|
€
-20K
|
€
-68K
|
€
-40K
|
€
74K
|
€
53K
|
€
113K
|
€
10K
|
€
4K
|
€
6K
|
€
7K
|
€
1K
|
€
2K
|
€
10K
|
€
6K
|
€
15K
|
€
25K
|
€
10K
|
|
|
€
7K
|
€
56K
|
€
31K
|
€
86K
|
€
215K
|
€
326K
|
€
-50K
|
€
-82K
|
€
-631
|
€
8K
|
€
81K
|
€
199K
|
€
9K
|
€
6K
|
€
108K
|
€
38K
|
€
12K
|
-
|
€
11K
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61
|
€
3K
|
€
20K
|
€
9K
|
€
31K
|
€
37K
|
€
186K
|
€
33K
|
€
4K
|
€
24K
|
€
16K
|
€
16K
|
€
82K
|
€
7K
|
€
12K
|
€
43K
|
€
5K
|
€
5K
|
€
26K
|
€
20K
|
|
|
€
36K
|
€
11K
|
€
12K
|
€
26K
|
€
-3K
|
€
-9K
|
€
89K
|
€
73K
|
€
137K
|
€
35K
|
€
44K
|
€
56K
|
€
34K
|
€
27K
|
€
31K
|
€
36K
|
€
35K
|
€
44K
|
€
53K
|
€
36K
|
|
|
€
-399K
|
€
-414K
|
€
-355K
|
€
-321K
|
€
-247K
|
€
-125K
|
€
119K
|
€
-20K
|
€
-52K
|
€
-119K
|
€
-122K
|
€
-131K
|
€
-116K
|
€
-95K
|
€
-77K
|
€
-39K
|
€
-56K
|
€
-58K
|
€
-77K
|
€
-94K
|
|
|
0,07
|
0,01
|
0,06
|
0,04
|
0,11
|
0,29
|
2,79
|
0,66
|
0,51
|
0,31
|
0,26
|
0,20
|
0,47
|
0,24
|
0,50
|
0,67
|
0,45
|
0,41
|
0,38
|
0,23
|
|
|
0,07
|
0,01
|
0,06
|
0,04
|
0,11
|
0,29
|
2,79
|
0,66
|
0,51
|
0,29
|
0,23
|
0,16
|
0,41
|
0,14
|
0,46
|
0,65
|
0,44
|
0,40
|
0,38
|
0,23
|
|
|
0,08
|
0,02
|
0,06
|
0,04
|
0,11
|
0,29
|
2,79
|
0,66
|
0,51
|
0,31
|
0,26
|
0,20
|
0,47
|
0,24
|
0,50
|
0,67
|
0,45
|
0,41
|
0,38
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
687K
|
€
709K
|
€
728K
|
€
741K
|
€
720K
|
€
589K
|
€
430K
|
€
347K
|
€
466K
|
€
488K
|
€
496K
|
€
444K
|
€
362K
|
€
309K
|
€
374K
|
€
305K
|
€
257K
|
€
265K
|
€
299K
|
€
295K
|
|
|
€
560K
|
€
564K
|
€
536K
|
€
506K
|
€
464K
|
€
266K
|
€
67K
|
€
57K
|
€
229K
|
€
365K
|
€
383K
|
€
335K
|
€
259K
|
€
205K
|
€
271K
|
€
203K
|
€
166K
|
€
180K
|
€
228K
|
€
250K
|
|
|
€
395K
|
€
394K
|
€
367K
|
€
333K
|
€
278K
|
€
175K
|
€
67K
|
€
57K
|
€
106K
|
€
171K
|
€
166K
|
€
164K
|
€
217K
|
€
125K
|
€
153K
|
€
119K
|
€
102K
|
€
98K
|
€
124K
|
€
122K
|
|
|
€
129K
|
€
144K
|
€
158K
|
€
172K
|
€
187K
|
€
91K
|
|
|
€
123K
|
€
194K
|
€
217K
|
€
171K
|
€
42K
|
€
80K
|
€
118K
|
€
85K
|
€
63K
|
€
82K
|
€
105K
|
€
128K
|
|
|
18,45%
|
20,43%
|
26,42%
|
31,73%
|
35,47%
|
54,81%
|
84,49%
|
83,58%
|
50,72%
|
25,26%
|
22,80%
|
24,61%
|
28,48%
|
33,52%
|
27,30%
|
32,92%
|
35,22%
|
31,94%
|
23,25%
|
15,01%
|
|
|
1,02
|
0,99
|
0,82
|
0,73
|
0,73
|
0,28
|
|
|
0,52
|
1,57
|
1,91
|
1,56
|
0,40
|
0,78
|
1,15
|
0,84
|
0,70
|
0,97
|
1,51
|
2,89
|
|
|
11,45
|
19,31
|
20,56
|
17,49
|
|
|
0,49
|
0,52
|
1,07
|
7,88
|
6,88
|
4,92
|
6
|
5,38
|
6,61
|
4,33
|
3,53
|
3,15
|
3,05
|
5,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,33%
|
7,83%
|
6,11%
|
11,18%
|
-1,20%
|
-2,71%
|
24,40%
|
25,24%
|
58,01%
|
28,35%
|
38,53%
|
50,94%
|
32,52%
|
26,07%
|
30,41%
|
35,67%
|
38,97%
|
51,45%
|
76,94%
|
81,14%
|
|
|
-14,23%
|
-32,86%
|
-22,21%
|
-8,57%
|
-26,49%
|
-12,48%
|
20,25%
|
18,47%
|
47,82%
|
8,23%
|
3,41%
|
5,55%
|
7,02%
|
1,24%
|
1,86%
|
9,67%
|
6,35%
|
18,05%
|
36,18%
|
21,99%
|
|
|
-2,63
|
-6,71
|
-5,87
|
-2,72
|
-9,40
|
-6,84
|
17,11
|
15,44
|
24,25
|
2,08
|
0,78
|
1,37
|
2,00
|
0,42
|
0,51
|
3,18
|
2,24
|
5,77
|
8,41
|
3,30
|
|
|
-14,23
|
-32,86
|
-22,21
|
-8,57
|
-26,49
|
-12,48
|
20,25
|
18,47
|
47,82
|
8,23
|
3,41
|
5,55
|
7,02
|
1,24
|
1,86
|
9,67
|
6,35
|
18,05
|
36,18
|
21,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,60
|
4,50
|
4,60
|
4,50
|
4,40
|
6,20
|
5,50
|
3,30
|
4
|
4
|
3,80
|
2,90
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
50K
|
€
49K
|
€
47K
|
€
42K
|
€
35K
|
€
38K
|
€
42K
|
€
40K
|
€
36K
|
€
33K
|
€
34K
|