VH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
-238K
|
€
1,26M
|
€
2,80M
|
€
744K
|
€
1,03M
|
€
611K
|
€
160K
|
€
201K
|
€
-6K
|
€
-11K
|
€
20K
|
€
-553
|
€
36K
|
€
61K
|
€
17K
|
€
8K
|
€
15K
|
€
26K
|
|
|
€
114K
|
€
-430K
|
€
796K
|
€
2,08M
|
€
464K
|
€
719K
|
€
368K
|
€
72K
|
€
164K
|
€
-9K
|
€
-103K
|
€
5K
|
€
-28K
|
€
-10K
|
€
14K
|
€
3K
|
€
4K
|
€
-28K
|
€
8K
|
|
|
€
1,11M
|
€
998K
|
€
1,43M
|
€
1,64M
|
€
1,30M
|
€
1,02M
|
€
477K
|
€
109K
|
€
37K
|
€
-127K
|
€
-118K
|
€
-16K
|
€
-21K
|
€
7K
|
€
18K
|
€
3K
|
€
435
|
€
-3K
|
€
25K
|
|
|
€
201K
|
€
44K
|
€
1,21M
|
€
2,40M
|
€
720K
|
€
969K
|
€
497K
|
€
127K
|
€
185K
|
-
|
-
|
€
7K
|
-
|
€
260
|
€
700
|
€
4K
|
€
4K
|
€
10K
|
€
18K
|
|
|
€
62K
|
€
22K
|
€
620K
|
€
132K
|
€
5K
|
€
116K
|
€
184K
|
€
18K
|
€
18K
|
|
€
1K
|
€
3K
|
€
3K
|
€
6K
|
€
13K
|
€
5K
|
€
8K
|
€
7K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
22K
|
€
35K
|
€
66K
|
€
12K
|
|
|
|
|
|
|
-
|
€
180K
|
€
523K
|
€
180K
|
€
180K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,60%
|
25,09%
|
38,77%
|
25,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
-271K
|
€
1,25M
|
€
2,74M
|
€
731K
|
€
1,01M
|
€
602K
|
€
154K
|
€
200K
|
€
-7K
|
€
-13K
|
€
10K
|
€
-24K
|
€
-1K
|
€
-6K
|
€
5K
|
€
6K
|
€
12K
|
€
22K
|
|
|
€
172K
|
€
-333K
|
€
1,20M
|
€
2,69M
|
€
668K
|
€
954K
|
€
542K
|
€
104K
|
€
197K
|
€
-8K
|
€
-152K
|
€
10K
|
€
-25K
|
€
-2K
|
€
-8K
|
€
5K
|
€
5K
|
€
-24K
|
€
12K
|
|
|
€
114K
|
€
-430K
|
€
796K
|
€
2,08M
|
€
464K
|
€
719K
|
€
368K
|
€
72K
|
€
164K
|
€
-9K
|
€
-103K
|
€
5K
|
€
-28K
|
€
-10K
|
€
14K
|
€
3K
|
€
4K
|
€
-28K
|
€
4K
|
|
|
€
-101K
|
€
-229K
|
€
284K
|
€
-116K
|
€
27K
|
€
11K
|
€
214K
|
€
319K
|
€
5K
|
€
4K
|
€
2K
|
€
0
|
€
0
|
-
|
€
4K
|
-
|
€
1K
|
€
-10K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
8K
|
€
2,02M
|
€
1,23M
|
€
125K
|
€
863K
|
€
392K
|
€
43K
|
€
28K
|
€
895
|
€
4K
|
€
36
|
€
36
|
€
80
|
€
80
|
€
36
|
€
36
|
€
36
|
€
36
|
|
|
€
123K
|
€
-368K
|
€
854K
|
€
2,13M
|
€
528K
|
€
780K
|
€
428K
|
€
122K
|
€
167K
|
€
-7K
|
€
36K
|
€
6K
|
€
-27K
|
€
-9K
|
€
16K
|
€
3K
|
€
4K
|
€
8K
|
€
17K
|
|
|
€
1,10M
|
€
1,28M
|
€
2,83M
|
€
1,56M
|
€
2,88M
|
€
1,69M
|
€
249K
|
€
328K
|
€
148K
|
€
137K
|
€
-120K
|
€
-16K
|
€
-22K
|
€
5K
|
€
14K
|
€
3K
|
€
-864
|
€
-4K
|
€
8K
|
|
|
1,58
|
1,96
|
1,86
|
1,41
|
1,75
|
1,77
|
1,06
|
1,14
|
2,19
|
2,46
|
0,05
|
0,90
|
0,90
|
1,03
|
1,08
|
1,02
|
0,99
|
0,97
|
1,06
|
|
|
0,31
|
0,60
|
1,12
|
0,58
|
0,29
|
0,71
|
0,55
|
0,56
|
2,03
|
0,11
|
0,05
|
0,06
|
0,24
|
0,24
|
0,26
|
0,17
|
0,08
|
0
|
0,01
|
|
|
1,58
|
1,96
|
1,86
|
1,42
|
1,76
|
1,77
|
1,06
|
1,15
|
2,41
|
2,46
|
0,05
|
0,90
|
0,90
|
1,03
|
1,08
|
1,02
|
0,99
|
0,97
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,03M
|
€
2,72M
|
€
6,52M
|
€
5,51M
|
€
7,07M
|
€
4,26M
|
€
5,03M
|
€
2,87M
|
€
280K
|
€
234K
|
€
8K
|
€
151K
|
€
193K
|
€
185K
|
€
190K
|
€
146K
|
€
133K
|
€
122K
|
€
170K
|
|
|
€
1,91M
|
€
1,72M
|
€
5,09M
|
€
3,87M
|
€
5,77M
|
€
3,24M
|
€
4,55M
|
€
2,76M
|
€
243K
|
€
361K
|
€
127K
|
€
167K
|
€
214K
|
€
178K
|
€
172K
|
€
143K
|
€
133K
|
€
126K
|
€
145K
|
|
|
€
1,91M
|
€
1,33M
|
€
3,28M
|
€
3,76M
|
€
3,82M
|
€
2,19M
|
€
4,35M
|
€
2,25M
|
€
113K
|
€
94K
|
€
127K
|
€
167K
|
€
214K
|
€
178K
|
€
172K
|
€
143K
|
€
133K
|
€
126K
|
€
145K
|
|
|
-
|
€
395K
|
€
1,81M
|
€
100K
|
€
1,92M
|
€
1,05M
|
€
200K
|
€
494K
|
€
118K
|
€
268K
|
|
|
|
|
|
|
|
|
|
|
|
36,75%
|
36,70%
|
21,91%
|
29,80%
|
18,39%
|
23,85%
|
9,49%
|
3,79%
|
13,28%
|
-54,18%
|
-1 401,50%
|
-10,33%
|
-10,79%
|
3,98%
|
9,27%
|
2,35%
|
0,33%
|
-2,74%
|
14,45%
|
|
|
0
|
0,40
|
1,27
|
0,06
|
1,48
|
1,03
|
0,42
|
4,54
|
3,17
|
-2,11
|
|
|
|
|
|
|
|
|
|
|
|
10,56
|
|
4,06
|
1,41
|
7,89
|
3,20
|
7,57
|
17,90
|
1,22
|
|
|
15,93
|
|
|
|
28,56
|
23,96
|
10,45
|
6,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,09%
|
-36,85%
|
59,80%
|
129,63%
|
40,56%
|
76,72%
|
89,71%
|
112,16%
|
448,50%
|
5,74%
|
-30,80%
|
-39,37%
|
131,10%
|
-124,08%
|
92,72%
|
100,42%
|
973,19%
|
-231,53%
|
69,10%
|
|
|
10,28%
|
-43,07%
|
55,79%
|
126,96%
|
35,70%
|
70,74%
|
77,18%
|
65,85%
|
441,45%
|
6,93%
|
86,81%
|
-33,64%
|
135,39%
|
-138,90%
|
80,44%
|
87,36%
|
869,85%
|
832,31%
|
31,27%
|
|
|
3,78
|
-15,81
|
12,22
|
37,84
|
6,57
|
16,87
|
7,33
|
2,50
|
58,61
|
-3,76
|
-1 216,69
|
3,47
|
-14,61
|
-5,53
|
7,46
|
2,06
|
2,84
|
-22,78
|
4,52
|
|
|
10,28
|
-43,07
|
55,79
|
126,96
|
35,70
|
70,74
|
77,18
|
65,85
|
441,45
|
6,93
|
86,81
|
-33,64
|
135,39
|
-138,90
|
80,44
|
87,36
|
869,85
|
832,31
|
31,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,50
|
1
|
2
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
45K
|
€
35K
|
€
33K
|
€
6K
|
|
|
|