VL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
56K
|
€
54K
|
€
62K
|
€
44K
|
€
41K
|
€
36K
|
€
51K
|
€
17K
|
€
14K
|
€
93K
|
€
39K
|
€
34K
|
€
7K
|
€
67K
|
€
20K
|
€
-22K
|
|
|
€
38K
|
€
-1K
|
€
982
|
€
10K
|
€
12K
|
€
14K
|
€
15K
|
€
31K
|
€
22K
|
€
35K
|
€
80K
|
€
96K
|
€
101K
|
€
95K
|
€
129K
|
€
138K
|
€
23K
|
|
|
€
2,27M
|
€
2,23M
|
€
2,23M
|
€
2,23M
|
€
2,22M
|
€
2,21M
|
€
2,19M
|
€
2,18M
|
€
2,15M
|
€
2,13M
|
€
2,31M
|
€
2,23M
|
€
2,13M
|
€
2,03M
|
€
2,41M
|
€
2,28M
|
€
2,39M
|
|
|
€
164K
|
€
156K
|
€
153K
|
€
163K
|
€
134K
|
€
133K
|
€
139K
|
€
151K
|
€
118K
|
€
104K
|
€
181K
|
€
145K
|
€
135K
|
€
104K
|
€
181K
|
€
128K
|
€
116K
|
|
|
€
16K
|
€
267
|
€
6K
|
€
6K
|
€
1K
|
€
123
|
|
|
|
|
|
€
481
|
€
1K
|
|
€
12K
|
€
34K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
2,16M
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
6 090,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
48K
|
€
46K
|
€
56K
|
€
27K
|
€
26K
|
€
32K
|
€
46K
|
€
14K
|
€
-3K
|
€
71K
|
€
37K
|
€
32K
|
€
5K
|
€
65K
|
€
18K
|
€
-26K
|
|
|
€
55K
|
€
-1K
|
€
-3K
|
€
14K
|
€
17K
|
€
8K
|
€
13K
|
€
27K
|
€
-6K
|
€
-23K
|
€
54K
|
€
27K
|
€
20K
|
€
-3K
|
€
24K
|
€
-9K
|
€
-30K
|
|
|
€
38K
|
€
-1K
|
€
982
|
€
10K
|
€
12K
|
€
14K
|
€
15K
|
€
31K
|
€
22K
|
€
35K
|
€
80K
|
€
96K
|
€
101K
|
€
95K
|
€
129K
|
€
138K
|
€
23K
|
|
|
-
|
€
0
|
€
283K
|
€
1,28M
|
€
657
|
€
307K
|
€
840
|
€
840
|
€
840
|
€
25K
|
€
60K
|
-
|
€
24K
|
-
|
€
34K
|
€
20K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
530K
|
€
479K
|
€
452K
|
€
682K
|
€
20K
|
€
19K
|
€
12K
|
€
17K
|
€
20K
|
€
33K
|
€
8K
|
€
7K
|
€
5K
|
€
18K
|
€
88K
|
€
62K
|
€
19K
|
|
|
€
38K
|
€
48K
|
€
50K
|
€
51K
|
€
22K
|
€
32K
|
€
34K
|
€
50K
|
€
41K
|
€
55K
|
€
96K
|
€
106K
|
€
112K
|
€
103K
|
€
169K
|
€
164K
|
€
28K
|
|
|
€
559K
|
€
521K
|
€
472K
|
€
706K
|
€
1,93M
|
€
1,91M
|
€
2,19M
|
€
2,15M
|
€
2,10M
|
€
2,06M
|
€
2,25M
|
€
2,21M
|
€
2,11M
|
€
2,02M
|
€
2,39M
|
€
2,25M
|
€
2,36M
|
|
|
32,30
|
1 587,31
|
30,81
|
102,14
|
848,59
|
121,40
|
65,44
|
139,91
|
11,12
|
253,26
|
21,70
|
350,23
|
667,17
|
124,50
|
66,10
|
26,44
|
56,52
|
|
|
32,30
|
1 587,31
|
30,81
|
102,14
|
293,15
|
47,99
|
24,33
|
61,07
|
4,90
|
149,72
|
14,84
|
268,76
|
612,37
|
122,09
|
65,82
|
22,33
|
53,71
|
|
|
32,30
|
1 587,31
|
30,81
|
102,14
|
848,59
|
133,21
|
65,52
|
141,09
|
11,12
|
253,26
|
21,70
|
350,23
|
667,17
|
124,50
|
66,10
|
26,44
|
135,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,29M
|
€
2,23M
|
€
2,25M
|
€
2,24M
|
€
2,22M
|
€
2,22M
|
€
2,23M
|
€
2,20M
|
€
2,36M
|
€
2,14M
|
€
2,42M
|
€
2,23M
|
€
2,14M
|
€
2,05M
|
€
2,45M
|
€
2,37M
|
€
2,43M
|
|
|
€
18K
|
€
328
|
€
16K
|
€
7K
|
€
2K
|
€
16K
|
€
34K
|
€
15K
|
€
208K
|
€
8K
|
€
109K
|
€
6K
|
€
3K
|
€
16K
|
€
37K
|
€
89K
|
€
42K
|
|
|
€
18K
|
€
328
|
€
16K
|
€
7K
|
€
2K
|
€
14K
|
€
34K
|
€
15K
|
€
208K
|
€
8K
|
€
109K
|
€
6K
|
€
3K
|
€
16K
|
€
37K
|
€
89K
|
€
18K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,22%
|
99,99%
|
99,29%
|
99,69%
|
99,90%
|
99,29%
|
98,48%
|
99,29%
|
91,18%
|
99,62%
|
95,50%
|
99,72%
|
99,85%
|
99,20%
|
98,50%
|
96,26%
|
98,26%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,33
|
0,01
|
0,35
|
0,13
|
0,09
|
0,61
|
1,04
|
0,34
|
15,25
|
|
1,54
|
0,17
|
0,10
|
3,16
|
0,56
|
5,06
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,68%
|
2,17%
|
2,23%
|
2,30%
|
0,97%
|
1,44%
|
1,56%
|
2,31%
|
1,91%
|
2,59%
|
4,17%
|
4,75%
|
5,26%
|
5,06%
|
7,03%
|
7,20%
|
1,16%
|
|
|
1,68%
|
-0,05%
|
0,04%
|
0,44%
|
0,52%
|
0,65%
|
0,67%
|
1,41%
|
1,00%
|
1,67%
|
3,45%
|
4,29%
|
4,71%
|
4,65%
|
5,35%
|
6,03%
|
0,97%
|
|
|
1,67
|
-0,05
|
0,04
|
0,44
|
0,52
|
0,64
|
0,66
|
1,40
|
0,91
|
1,66
|
3,30
|
4,28
|
4,71
|
4,61
|
5,27
|
5,80
|
0,96
|
|
|
1,68
|
-0,05
|
0,04
|
0,44
|
0,52
|
0,65
|
0,67
|
1,41
|
1,00
|
1,67
|
3,45
|
4,29
|
4,71
|
4,65
|
5,35
|
6,03
|
0,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|