VU
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222K
|
€
175K
|
€
255K
|
€
248K
|
€
202K
|
€
108K
|
€
117K
|
€
59K
|
€
13K
|
€
20K
|
€
21K
|
€
37K
|
€
24K
|
€
36K
|
€
98K
|
€
80K
|
€
82K
|
|
|
€
25K
|
€
13K
|
€
61K
|
€
4K
|
€
77K
|
€
44K
|
€
32K
|
€
14K
|
€
4K
|
€
3K
|
€
4K
|
€
24K
|
€
2K
|
€
-5K
|
€
-9K
|
€
-7K
|
€
3K
|
|
|
€
290K
|
€
266K
|
€
253K
|
€
192K
|
€
187K
|
€
110K
|
€
66K
|
€
34K
|
€
20K
|
€
16K
|
€
13K
|
€
9K
|
€
-9K
|
€
-11K
|
€
-6K
|
€
3K
|
€
10K
|
|
|
2
|
1,50
|
1,50
|
1,50
|
1,70
|
2,10
|
1,20
|
0,50
|
|
|
|
|
|
0,20
|
1,50
|
1,40
|
0,80
|
|
|
€
105K
|
€
95K
|
€
163K
|
€
125K
|
€
127K
|
€
65K
|
€
55K
|
€
25K
|
€
13K
|
€
12K
|
€
9K
|
€
27K
|
€
14K
|
€
21K
|
€
24K
|
€
21K
|
€
18K
|
|
|
€
21K
|
€
15K
|
€
12K
|
€
14K
|
€
9K
|
€
11K
|
€
14K
|
€
6K
|
€
2K
|
€
3K
|
€
2K
|
€
11K
|
€
4K
|
-
|
€
3K
|
|
|
|
|
€
100K
|
€
69K
|
€
84K
|
€
92K
|
€
86K
|
€
49K
|
€
54K
|
€
26K
|
|
€
1K
|
|
|
-
|
€
8K
|
€
65K
|
€
42K
|
€
57K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
24,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
102K
|
€
165K
|
€
151K
|
€
113K
|
€
66K
|
€
60K
|
€
26K
|
€
13K
|
€
12K
|
€
9K
|
€
33K
|
€
20K
|
€
25K
|
€
30K
|
€
30K
|
€
22K
|
|
|
€
62K
|
€
49K
|
€
107K
|
€
21K
|
€
86K
|
€
50K
|
€
47K
|
€
20K
|
€
7K
|
€
6K
|
€
6K
|
€
32K
|
€
7K
|
€
-4K
|
€
-2K
|
€
-2K
|
€
4K
|
|
|
€
25K
|
€
13K
|
€
61K
|
€
4K
|
€
77K
|
€
44K
|
€
32K
|
€
14K
|
€
4K
|
€
3K
|
€
4K
|
€
24K
|
€
2K
|
€
-5K
|
€
-9K
|
€
-7K
|
€
3K
|
|
|
€
8K
|
€
3K
|
€
7K
|
€
938K
|
€
14K
|
€
85K
|
€
35K
|
€
803
|
€
4K
|
€
23K
|
€
2K
|
€
62
|
€
3K
|
€
475
|
€
63
|
€
67K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
241K
|
€
239K
|
€
312K
|
€
287K
|
€
206K
|
€
167K
|
€
81K
|
€
22K
|
€
11K
|
€
36K
|
€
4K
|
€
23K
|
€
19K
|
€
20K
|
€
26K
|
€
59K
|
|
|
€
75K
|
€
66K
|
€
120K
|
€
134K
|
€
104K
|
€
51K
|
€
46K
|
€
25K
|
€
6K
|
€
9K
|
€
14K
|
€
25K
|
€
14K
|
€
24K
|
€
23K
|
€
25K
|
€
21K
|
|
|
€
424K
|
€
406K
|
€
207K
|
€
148K
|
€
196K
|
€
125K
|
€
101K
|
€
69K
|
€
27K
|
€
25K
|
€
22K
|
€
7K
|
€
-4K
|
€
10K
|
€
835
|
€
-4K
|
€
-10K
|
|
|
3,27
|
3,32
|
2,19
|
1,57
|
2,55
|
1,79
|
1,59
|
2,61
|
1,98
|
2,04
|
1,87
|
1,16
|
0,88
|
1,43
|
1,02
|
0,92
|
0,88
|
|
|
1,81
|
1,78
|
2,17
|
1,55
|
2,54
|
1,73
|
1,58
|
2,60
|
1,81
|
1,91
|
1,84
|
1,16
|
0,88
|
1,42
|
1,02
|
0,91
|
0,88
|
|
|
3,27
|
3,32
|
2,19
|
1,57
|
2,57
|
1,79
|
1,59
|
2,71
|
1,98
|
2,06
|
1,87
|
1,16
|
0,88
|
1,43
|
1,26
|
1,13
|
0,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,37M
|
€
1,38M
|
€
1,24M
|
€
1,32M
|
€
427K
|
€
388K
|
€
306K
|
€
125K
|
€
73K
|
€
72K
|
€
52K
|
€
55K
|
€
34K
|
€
44K
|
€
88K
|
€
115K
|
€
111K
|
|
|
€
1,08M
|
€
1,12M
|
€
983K
|
€
1,13M
|
€
240K
|
€
278K
|
€
230K
|
€
81K
|
€
49K
|
€
48K
|
€
31K
|
€
46K
|
€
43K
|
€
55K
|
€
94K
|
€
113K
|
€
101K
|
|
|
€
187K
|
€
175K
|
€
174K
|
€
262K
|
€
126K
|
€
159K
|
€
170K
|
€
41K
|
€
27K
|
€
24K
|
€
25K
|
€
46K
|
€
36K
|
€
22K
|
€
38K
|
€
38K
|
€
84K
|
|
|
€
891K
|
€
943K
|
€
809K
|
€
866K
|
€
113K
|
€
119K
|
€
60K
|
€
39K
|
€
22K
|
€
24K
|
€
7K
|
|
€
8K
|
€
33K
|
€
48K
|
€
66K
|
€
18K
|
|
|
21,22%
|
19,21%
|
20,46%
|
14,52%
|
43,89%
|
28,40%
|
21,54%
|
26,87%
|
27,37%
|
22,68%
|
25,31%
|
16,28%
|
-27,17%
|
-24,48%
|
-6,92%
|
2,20%
|
8,65%
|
|
|
3,07
|
3,55
|
3,20
|
4,52
|
0,60
|
1,08
|
0,92
|
1,15
|
1,09
|
1,47
|
0,50
|
|
-0,82
|
-3,01
|
-7,78
|
26,09
|
1,84
|
|
|
9,59
|
11,01
|
5,94
|
7,47
|
2,12
|
4,22
|
3,83
|
3,16
|
3,78
|
3,99
|
3,61
|
1,39
|
2,20
|
2,21
|
3,16
|
3,75
|
4,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,71%
|
24,69%
|
47,44%
|
69,91%
|
55,68%
|
45,84%
|
69,47%
|
75,96%
|
32,34%
|
54,72%
|
106,62%
|
284,94%
|
-151,50%
|
-222,30%
|
-383,47%
|
989,84%
|
219,16%
|
|
|
8,44%
|
4,95%
|
24,20%
|
2,12%
|
41,21%
|
40,22%
|
49,06%
|
40,26%
|
18,31%
|
19,64%
|
32,34%
|
271,70%
|
-16,46%
|
43,52%
|
141,51%
|
-278,90%
|
35,49%
|
|
|
1,79
|
0,95
|
4,95
|
0,31
|
18,09
|
11,42
|
10,56
|
10,82
|
5,01
|
4,45
|
8,19
|
44,22
|
4,47
|
-10,65
|
-9,79
|
-6,13
|
3,07
|
|
|
8,44
|
4,95
|
24,20
|
2,12
|
41,21
|
40,22
|
49,06
|
40,26
|
18,31
|
19,64
|
32,34
|
271,70
|
-16,46
|
43,52
|
141,51
|
-278,90
|
35,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
1,50
|
1,50
|
1,50
|
1,70
|
2,10
|
1,20
|
0,50
|
|
|
|
|
|
0,20
|
1,50
|
1,40
|
0,80
|
|
|
€
50K
|
€
46K
|
€
56K
|
€
61K
|
€
51K
|
€
23K
|
€
45K
|
€
52K
|
|
|
|
|
|
€
38K
|
€
44K
|
€
30K
|
€
71K
|