V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-4K
|
€
2K
|
€
-2K
|
€
-73K
|
€
504K
|
€
-48K
|
€
-115K
|
€
-40K
|
€
10K
|
€
-3K
|
€
16K
|
€
69K
|
€
246K
|
€
180K
|
€
5K
|
€
-4K
|
€
3K
|
€
27K
|
|
|
€
33K
|
€
4K
|
€
-6K
|
€
1K
|
€
-19K
|
€
-73K
|
€
472K
|
€
-79K
|
€
-168K
|
€
-44K
|
€
-13K
|
€
-10K
|
€
2K
|
€
39K
|
€
182K
|
€
77K
|
€
-107K
|
€
-96K
|
€
-99K
|
€
-56K
|
|
|
€
27K
|
€
-6K
|
€
-11K
|
€
-4K
|
€
-5K
|
€
13K
|
€
487K
|
€
15K
|
€
94K
|
€
262K
|
€
306K
|
€
318K
|
€
329K
|
€
327K
|
€
287K
|
€
105K
|
€
28K
|
€
136K
|
€
232K
|
€
330K
|
|
|
€
1K
|
-
|
-
|
€
1K
|
-
|
€
474
|
€
556K
|
€
519
|
€
3K
|
€
9K
|
€
18K
|
€
11K
|
€
32K
|
€
73K
|
€
216K
|
€
147K
|
€
5K
|
€
5K
|
€
10K
|
€
31K
|
|
|
|
|
|
|
-
|
€
43K
|
-
|
€
2K
|
€
252
|
€
174K
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
400K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-5K
|
€
2K
|
€
-18K
|
€
-74K
|
€
497K
|
€
-55K
|
€
-115K
|
€
-40K
|
€
10K
|
€
-3K
|
€
16K
|
€
69K
|
€
245K
|
€
180K
|
€
5K
|
€
-4K
|
€
2K
|
€
27K
|
|
|
€
-3K
|
€
-2K
|
€
-5K
|
€
2K
|
€
-18K
|
€
-74K
|
€
497K
|
€
-67K
|
€
-128K
|
€
-41K
|
€
10K
|
€
-3K
|
€
16K
|
€
69K
|
€
245K
|
€
180K
|
€
5K
|
€
-4K
|
€
2K
|
€
27K
|
|
|
€
33K
|
€
4K
|
€
-6K
|
€
1K
|
€
-19K
|
€
-73K
|
€
472K
|
€
-79K
|
€
-168K
|
€
-44K
|
€
-13K
|
€
-10K
|
€
2K
|
€
39K
|
€
182K
|
€
77K
|
€
-107K
|
€
-96K
|
€
-99K
|
€
-56K
|
|
|
|
|
|
|
|
|
|
€
-27K
|
€
172K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
41K
|
€
21K
|
€
28K
|
€
18K
|
€
120K
|
€
6K
|
€
3K
|
€
30K
|
€
93K
|
€
78K
|
€
75K
|
€
6K
|
€
45K
|
€
226K
|
€
22K
|
€
10K
|
€
2K
|
€
12K
|
€
18K
|
|
|
€
33K
|
€
4K
|
€
-6K
|
€
1K
|
€
-19K
|
€
-73K
|
€
472K
|
€
-68K
|
€
-154K
|
€
-43K
|
€
-13K
|
€
-10K
|
€
2K
|
€
39K
|
€
182K
|
€
77K
|
€
-107K
|
€
-96K
|
€
-99K
|
€
-56K
|
|
|
€
1,24M
|
€
-6K
|
€
-11K
|
€
-4K
|
€
-5K
|
€
13K
|
€
201K
|
€
-530K
|
€
-489K
|
€
-163K
|
€
306K
|
€
318K
|
€
329K
|
€
327K
|
€
287K
|
€
105K
|
€
28K
|
€
136K
|
€
232K
|
€
330K
|
|
|
15,96
|
1
|
0,67
|
0,87
|
0,84
|
1,10
|
2,52
|
0,52
|
0,58
|
0,83
|
1,25
|
1,24
|
4,30
|
1,60
|
1,38
|
1,06
|
1,02
|
1,10
|
1,13
|
1,18
|
|
|
15,96
|
1
|
0,67
|
0,87
|
0,84
|
1,10
|
0,60
|
0,29
|
0,16
|
0,33
|
0,34
|
0,40
|
4,30
|
1,60
|
1,38
|
1,06
|
1,02
|
1,10
|
1,13
|
1,18
|
|
|
40,39
|
1,01
|
0,67
|
0,87
|
0,84
|
1,10
|
2,68
|
0,53
|
0,59
|
0,83
|
1,27
|
1,25
|
5,02
|
1,69
|
1,44
|
1,14
|
1,08
|
1,18
|
1,16
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,29M
|
€
21K
|
€
28K
|
€
27K
|
€
151K
|
€
619K
|
€
1,12M
|
€
1,27M
|
€
1,21M
|
€
1,53M
|
€
1,64M
|
€
428K
|
€
875K
|
€
1,04M
|
€
1,74M
|
€
1,92M
|
€
1,53M
|
€
2,04M
|
€
2,17M
|
|
|
€
1,30M
|
€
1,30M
|
€
32K
|
€
32K
|
€
32K
|
€
137K
|
€
133K
|
€
1,10M
|
€
1,17M
|
€
949K
|
€
1,23M
|
€
1,32M
|
€
100K
|
€
548K
|
€
751K
|
€
1,64M
|
€
1,89M
|
€
1,40M
|
€
1,81M
|
€
1,84M
|
|
|
€
33K
|
€
1,28M
|
€
32K
|
€
32K
|
€
32K
|
€
137K
|
€
124K
|
€
1,09M
|
€
1,15M
|
€
947K
|
€
1,20M
|
€
1,32M
|
€
85K
|
€
518K
|
€
719K
|
€
1,53M
|
€
1,77M
|
€
1,30M
|
€
1,76M
|
€
1,80M
|
|
|
Dettes à long terme
|
€
1,21M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,01%
|
-0,48%
|
-49,64%
|
-15,11%
|
-19,47%
|
8,92%
|
78,59%
|
1,32%
|
7,42%
|
21,63%
|
19,95%
|
19,38%
|
76,73%
|
37,36%
|
27,66%
|
6,03%
|
1,48%
|
8,86%
|
11,34%
|
15,20%
|
|
|
Ratio de la dette à long terme
|
45,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,87
|
|
|
0,27
|
|
|
|
127,04
|
|
6,10
|
7,98
|
3,06
|
9,08
|
376,38
|
|
741,55
|
67,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
123,10%
|
-72,41%
|
60,68%
|
-24,19%
|
359,05%
|
-544,18%
|
96,97%
|
-459,66%
|
-163,73%
|
-16,31%
|
-4,11%
|
-3,29%
|
0,59%
|
12,04%
|
63,48%
|
72,99%
|
-379,06%
|
-70,68%
|
-42,51%
|
-16,95%
|
|
|
123,10%
|
-72,41%
|
60,68%
|
-24,19%
|
359,05%
|
-544,18%
|
96,97%
|
-539,72%
|
-178,01%
|
-16,67%
|
-4,11%
|
-3,29%
|
0,59%
|
12,04%
|
63,48%
|
72,99%
|
-379,06%
|
-70,68%
|
-42,51%
|
-16,95%
|
|
|
2,48
|
0,35
|
-30,12
|
3,65
|
-69,90
|
-48,56
|
76,21
|
-7,12
|
-13,22
|
-3,60
|
-0,82
|
-0,64
|
0,45
|
4,50
|
17,56
|
4,40
|
-5,61
|
-6,26
|
-4,82
|
-2,58
|
|
|
123,10
|
-72,41
|
60,68
|
-24,19
|
359,05
|
-544,18
|
96,97
|
-539,72
|
-178,01
|
-16,67
|
-4,11
|
-3,29
|
0,59
|
12,04
|
63,48
|
72,99
|
-379,06
|
-70,68
|
-42,51
|
-16,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|