VE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
48K
|
€
34K
|
€
23K
|
€
-2K
|
€
-5K
|
€
2K
|
€
38K
|
€
11K
|
€
14K
|
€
9K
|
€
5K
|
€
7K
|
€
20K
|
|
|
€
30K
|
€
36K
|
€
26K
|
€
19K
|
€
-4K
|
€
-6K
|
€
894
|
€
22K
|
€
5K
|
€
11K
|
€
6K
|
€
5K
|
€
6K
|
€
16K
|
|
|
€
114K
|
€
161K
|
€
125K
|
€
99K
|
€
81K
|
€
84K
|
€
91K
|
€
90K
|
€
67K
|
€
62K
|
€
51K
|
€
45K
|
€
40K
|
€
35K
|
|
|
€
50K
|
€
60K
|
€
42K
|
€
29K
|
€
4K
|
€
4K
|
€
5K
|
€
44K
|
€
12K
|
€
16K
|
€
10K
|
€
6K
|
€
8K
|
€
23K
|
|
|
€
4K
|
€
7K
|
€
4K
|
€
1K
|
€
1K
|
€
340
|
€
2K
|
€
8K
|
€
3K
|
€
5K
|
€
3K
|
€
1K
|
€
2K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
256,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
48K
|
€
33K
|
€
22K
|
€
-3K
|
€
-6K
|
€
781
|
€
37K
|
€
9K
|
€
13K
|
€
9K
|
€
4K
|
€
6K
|
€
19K
|
|
|
€
40K
|
€
48K
|
€
32K
|
€
22K
|
€
-3K
|
€
-6K
|
€
535
|
€
36K
|
€
8K
|
€
13K
|
€
9K
|
€
4K
|
€
6K
|
€
19K
|
|
|
€
30K
|
€
36K
|
€
26K
|
€
19K
|
€
-4K
|
€
-6K
|
€
894
|
€
22K
|
€
5K
|
€
11K
|
€
6K
|
€
5K
|
€
6K
|
€
16K
|
|
|
€
3K
|
-
|
-
|
€
-5K
|
€
6K
|
|
|
-
|
€
738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
78K
|
€
50K
|
€
8K
|
€
37K
|
€
56K
|
€
58K
|
€
33K
|
€
11K
|
€
2K
|
€
6K
|
€
966
|
€
953
|
€
252
|
|
|
€
31K
|
€
36K
|
€
27K
|
€
19K
|
€
-3K
|
€
-6K
|
€
1K
|
€
23K
|
€
6K
|
€
11K
|
€
6K
|
€
5K
|
€
6K
|
€
17K
|
|
|
€
72K
|
€
121K
|
€
84K
|
€
58K
|
€
34K
|
€
44K
|
€
51K
|
€
49K
|
€
26K
|
€
21K
|
€
11K
|
€
45K
|
€
40K
|
€
35K
|
|
|
1,83
|
8
|
2,34
|
1,96
|
1,53
|
1,63
|
1,84
|
1,85
|
1,56
|
1,44
|
1,35
|
2,83
|
3,08
|
2,42
|
|
|
1,83
|
8
|
2,34
|
1,88
|
1,45
|
1,56
|
1,76
|
1,77
|
1,46
|
1,34
|
1,22
|
2,70
|
3,04
|
2,39
|
|
|
2,29
|
10,32
|
2,98
|
2,62
|
2,14
|
2,20
|
2,56
|
2,54
|
2,42
|
2,28
|
2,59
|
2,83
|
3,08
|
2,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
201K
|
€
178K
|
€
188K
|
€
159K
|
€
146K
|
€
154K
|
€
151K
|
€
148K
|
€
114K
|
€
110K
|
€
84K
|
€
70K
|
€
60K
|
€
59K
|
|
|
€
87K
|
€
17K
|
€
63K
|
€
60K
|
€
66K
|
€
70K
|
€
60K
|
€
58K
|
€
46K
|
€
48K
|
€
32K
|
€
25K
|
€
19K
|
€
25K
|
|
|
€
87K
|
€
17K
|
€
63K
|
€
60K
|
€
66K
|
€
70K
|
€
59K
|
€
58K
|
€
46K
|
€
48K
|
€
32K
|
€
25K
|
€
19K
|
€
25K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,80%
|
90,34%
|
66,61%
|
62,14%
|
55,12%
|
54,64%
|
60,13%
|
60,67%
|
59,15%
|
56,62%
|
61,34%
|
64,64%
|
67,50%
|
58,63%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,10
|
0,36
|
1,91
|
2,69
|
|
|
76,87
|
1,59
|
5,04
|
3,55
|
3,76
|
6,07
|
3,10
|
1,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,05%
|
22,43%
|
21,28%
|
18,80%
|
-4,32%
|
-7,46%
|
1,26%
|
26,06%
|
8,90%
|
18,41%
|
11,95%
|
10,62%
|
13,87%
|
49,10%
|
|
|
25,94%
|
22,14%
|
20,91%
|
18,78%
|
-4,67%
|
-7,46%
|
0,99%
|
25,03%
|
7,53%
|
17,32%
|
11,95%
|
10,62%
|
13,87%
|
46,60%
|
|
|
14,73
|
20,00
|
13,93
|
11,67
|
-2,57
|
-4,08
|
0,59
|
15,19
|
4,45
|
9,81
|
7,33
|
6,86
|
9,36
|
27,32
|
|
|
25,94
|
22,14
|
20,91
|
18,78
|
-4,67
|
-7,46
|
0,99
|
25,03
|
7,53
|
17,32
|
11,95
|
10,62
|
13,87
|
46,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|