VE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
15K
|
€
24K
|
€
-977
|
€
18K
|
€
9K
|
€
8K
|
€
17K
|
€
8K
|
€
11K
|
€
9K
|
€
10K
|
€
7K
|
€
10K
|
€
8K
|
€
4K
|
€
7K
|
€
7K
|
€
1K
|
|
|
€
-8K
|
€
-3K
|
€
2K
|
€
16K
|
€
-11K
|
€
3K
|
€
-1K
|
€
-1K
|
€
4K
|
€
-1K
|
€
7K
|
€
6K
|
€
6K
|
€
4K
|
€
6K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
458
|
|
|
€
48K
|
€
59K
|
€
62K
|
€
60K
|
€
44K
|
€
55K
|
€
52K
|
€
53K
|
€
54K
|
€
50K
|
€
51K
|
€
44K
|
€
38K
|
€
32K
|
€
28K
|
€
22K
|
€
18K
|
€
16K
|
€
11K
|
€
7K
|
|
|
€
6K
|
€
12K
|
€
17K
|
€
28K
|
€
2K
|
€
19K
|
€
11K
|
€
9K
|
€
18K
|
€
9K
|
€
14K
|
€
10K
|
€
12K
|
€
9K
|
€
12K
|
€
10K
|
€
5K
|
€
9K
|
€
7K
|
€
2K
|
|
|
€
375
|
|
|
€
288
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
5K
|
€
978
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
1K
|
€
3K
|
€
2K
|
€
530
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
9K
|
€
14K
|
€
23K
|
€
-2K
|
€
16K
|
€
9K
|
€
7K
|
€
16K
|
€
7K
|
€
11K
|
€
9K
|
€
10K
|
€
7K
|
€
10K
|
€
8K
|
€
4K
|
€
7K
|
€
7K
|
€
1K
|
|
|
€
-8K
|
€
-3K
|
€
3K
|
€
18K
|
€
-10K
|
€
8K
|
€
127
|
€
183
|
€
9K
|
€
-520
|
€
11K
|
€
8K
|
€
9K
|
€
6K
|
€
9K
|
€
7K
|
€
3K
|
€
6K
|
€
6K
|
€
890
|
|
|
€
-8K
|
€
-3K
|
€
2K
|
€
16K
|
€
-11K
|
€
3K
|
€
-1K
|
€
-1K
|
€
4K
|
€
-1K
|
€
7K
|
€
6K
|
€
6K
|
€
4K
|
€
6K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
458
|
|
|
€
0
|
€
2K
|
€
0
|
€
38K
|
€
1K
|
-
|
€
29K
|
€
0
|
€
0
|
€
34K
|
-
|
|
|
€
0
|
€
2K
|
€
1K
|
€
0
|
€
2K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
26K
|
€
26K
|
€
8K
|
€
21K
|
€
27K
|
€
13K
|
€
26K
|
€
19K
|
€
6K
|
€
48K
|
€
48K
|
€
31K
|
€
28K
|
€
29K
|
€
17K
|
€
18K
|
€
19K
|
€
19K
|
€
7K
|
|
|
€
3K
|
€
9K
|
€
13K
|
€
22K
|
€
-2K
|
€
12K
|
€
7K
|
€
6K
|
€
11K
|
€
6K
|
€
8K
|
€
6K
|
€
7K
|
€
5K
|
€
7K
|
€
6K
|
€
3K
|
€
5K
|
€
4K
|
€
985
|
|
|
€
31K
|
€
31K
|
€
24K
|
€
10K
|
€
27K
|
€
30K
|
€
18K
|
€
39K
|
€
34K
|
€
23K
|
€
51K
|
€
43K
|
€
38K
|
€
31K
|
€
26K
|
€
21K
|
€
17K
|
€
14K
|
€
9K
|
€
5K
|
|
|
2,97
|
5,03
|
3,71
|
2,31
|
6,55
|
8,30
|
3,51
|
10,42
|
5,68
|
5,47
|
7,17
|
4,67
|
4,60
|
4,49
|
3,99
|
2,58
|
3,42
|
2,69
|
1,59
|
1,99
|
|
|
2,44
|
4,55
|
3,24
|
1,73
|
5,81
|
7,41
|
2,67
|
9,56
|
5,17
|
4,74
|
6,69
|
4,35
|
4,35
|
4,12
|
3,67
|
2,09
|
3,17
|
2,37
|
1,22
|
1,74
|
|
|
2,97
|
5,03
|
3,71
|
2,41
|
7
|
8,92
|
3,65
|
11,19
|
5,91
|
5,80
|
8,37
|
5,19
|
5,17
|
5,15
|
4,59
|
4,02
|
4,05
|
3,09
|
2,19
|
1,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
67K
|
€
71K
|
€
68K
|
€
49K
|
€
59K
|
€
59K
|
€
57K
|
€
62K
|
€
55K
|
€
59K
|
€
55K
|
€
49K
|
€
41K
|
€
37K
|
€
36K
|
€
25K
|
€
24K
|
€
27K
|
€
12K
|
|
|
€
15K
|
€
8K
|
€
9K
|
€
8K
|
€
5K
|
€
4K
|
€
7K
|
€
4K
|
€
7K
|
€
5K
|
€
8K
|
€
12K
|
€
11K
|
€
9K
|
€
9K
|
€
13K
|
€
7K
|
€
8K
|
€
16K
|
€
5K
|
|
|
€
15K
|
€
8K
|
€
9K
|
€
8K
|
€
5K
|
€
4K
|
€
7K
|
€
4K
|
€
7K
|
€
5K
|
€
7K
|
€
11K
|
€
9K
|
€
8K
|
€
8K
|
€
9K
|
€
6K
|
€
7K
|
€
12K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,41%
|
88,60%
|
87,71%
|
88,42%
|
90,21%
|
93,06%
|
87,78%
|
92,69%
|
88,24%
|
90,80%
|
86,13%
|
78,84%
|
78,26%
|
78,10%
|
76,17%
|
62,12%
|
71,88%
|
65,77%
|
40,05%
|
57,26%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,38
|
0,83
|
0,60
|
0,34
|
|
0,25
|
0,82
|
0,60
|
0,45
|
0,76
|
0,73
|
1,37
|
1,11
|
1,21
|
0,90
|
1,71
|
1,63
|
1,13
|
2,34
|
3,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,79%
|
14,88%
|
21,29%
|
35,84%
|
-4,70%
|
21,51%
|
14,42%
|
10,48%
|
20,74%
|
12,27%
|
15,04%
|
13,43%
|
17,38%
|
16,73%
|
24,52%
|
25,02%
|
17,77%
|
31,41%
|
41,77%
|
14,76%
|
|
|
-17,39%
|
-5,22%
|
3,10%
|
26,14%
|
-24,20%
|
5,83%
|
-2,23%
|
-2,36%
|
8,20%
|
-2,10%
|
14,36%
|
12,63%
|
15,64%
|
13,35%
|
20,61%
|
18,91%
|
12,18%
|
25,04%
|
37,54%
|
6,86%
|
|
|
-13,11
|
-4,63
|
2,72
|
23,11
|
-21,83
|
5,42
|
-1,96
|
-2,19
|
7,23
|
-1,90
|
12,37
|
9,96
|
12,24
|
10,42
|
15,70
|
11,74
|
8,75
|
16,47
|
15,04
|
3,93
|
|
|
-17,39
|
-5,22
|
3,10
|
26,14
|
-24,20
|
5,83
|
-2,23
|
-2,36
|
8,20
|
-2,10
|
14,36
|
12,63
|
15,64
|
13,35
|
20,61
|
18,91
|
12,18
|
25,04
|
37,54
|
6,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|