V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
151K
|
€
318K
|
€
334K
|
€
410K
|
€
401K
|
€
409K
|
€
311K
|
€
444K
|
€
461K
|
€
563K
|
€
819K
|
€
1,71M
|
€
2,51M
|
€
2,48M
|
€
2,29M
|
€
2,29M
|
€
2,00M
|
€
2,12M
|
€
2,48M
|
|
|
€
-5K
|
€
-11K
|
€
41K
|
€
76K
|
€
93K
|
€
39K
|
€
30K
|
€
14K
|
€
6K
|
€
9K
|
€
26K
|
€
17K
|
€
49K
|
€
63K
|
€
65K
|
€
32K
|
€
27K
|
€
40K
|
€
3K
|
€
103K
|
|
|
€
788K
|
€
793K
|
€
973K
|
€
932K
|
€
857K
|
€
765K
|
€
726K
|
€
698K
|
€
684K
|
€
678K
|
€
669K
|
€
644K
|
€
633K
|
€
590K
|
€
536K
|
€
899K
|
€
870K
|
€
1,04M
|
€
997K
|
€
994K
|
|
|
€
149K
|
€
132K
|
€
243K
|
€
237K
|
€
242K
|
€
177K
|
€
156K
|
€
121K
|
€
130K
|
€
164K
|
€
239K
|
€
321K
|
€
414K
|
€
448K
|
€
351K
|
€
340K
|
€
332K
|
€
606K
|
€
645K
|
€
994K
|
|
|
€
23K
|
€
22K
|
€
6K
|
€
21K
|
€
14K
|
€
15K
|
€
20K
|
€
13K
|
€
11K
|
€
3K
|
€
19K
|
€
16K
|
€
11K
|
€
26K
|
€
30K
|
€
8K
|
€
32K
|
|
|
|
|
|
€
7K
|
€
4K
|
€
18K
|
€
11K
|
€
62K
|
€
158K
|
€
172K
|
€
124K
|
€
239K
|
€
210K
|
€
279K
|
€
316K
|
€
1,14M
|
€
1,85M
|
€
1,97M
|
€
1,84M
|
€
1,84M
|
€
1,59M
|
€
1,65M
|
€
1,77M
|
|
|
|
|
|
€
800
|
€
800
|
|
€
812
|
|
|
|
|
|
|
|
€
450K
|
€
3K
|
€
180K
|
|
|
|
|
|
|
|
|
1,06%
|
0,86%
|
|
2,74%
|
|
|
|
|
|
|
|
690,90%
|
9,46%
|
659,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
115K
|
€
261K
|
€
282K
|
€
301K
|
€
204K
|
€
185K
|
€
137K
|
€
150K
|
€
199K
|
€
306K
|
€
423K
|
€
556K
|
€
607K
|
€
472K
|
€
411K
|
€
418K
|
€
379K
|
€
444K
|
€
688K
|
|
|
€
46K
|
€
53K
|
€
139K
|
€
148K
|
€
177K
|
€
105K
|
€
91K
|
€
72K
|
€
71K
|
€
61K
|
€
57K
|
€
53K
|
€
131K
|
€
162K
|
€
145K
|
€
116K
|
€
89K
|
€
47K
|
€
99K
|
€
341K
|
|
|
€
-5K
|
€
-11K
|
€
41K
|
€
76K
|
€
93K
|
€
76K
|
€
30K
|
€
14K
|
€
6K
|
€
9K
|
€
26K
|
€
17K
|
€
49K
|
€
63K
|
€
65K
|
€
32K
|
€
27K
|
€
40K
|
€
3K
|
€
53K
|
|
|
€
1K
|
€
-208K
|
€
7K
|
€
21K
|
€
110K
|
|
|
€
200K
|
€
18K
|
€
35K
|
€
9K
|
€
8K
|
€
242K
|
€
588K
|
€
546K
|
€
190K
|
€
489K
|
€
180K
|
€
719K
|
€
395K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
68K
|
€
50K
|
€
325K
|
€
96K
|
€
125K
|
€
340K
|
€
62K
|
€
67K
|
€
66K
|
€
55K
|
€
26K
|
€
82K
|
€
228K
|
€
95K
|
€
83K
|
€
117K
|
€
262K
|
€
142K
|
€
90K
|
|
|
€
63K
|
€
51K
|
€
163K
|
€
210K
|
€
217K
|
€
138K
|
€
123K
|
€
79K
|
€
85K
|
€
147K
|
€
230K
|
€
432K
|
€
473K
|
€
508K
|
€
391K
|
€
326K
|
€
356K
|
€
372K
|
€
348K
|
€
450K
|
|
|
€
396K
|
€
337K
|
€
270K
|
€
67K
|
€
-167K
|
€
-71K
|
€
-72K
|
€
-81K
|
€
-53K
|
€
-61K
|
€
-84K
|
€
-127K
|
€
-276K
|
€
-331K
|
€
-298K
|
€
250K
|
€
212K
|
€
400K
|
€
234K
|
€
140K
|
|
|
4,52
|
1,33
|
1,18
|
1,03
|
0,93
|
0,95
|
0,97
|
0,97
|
0,97
|
0,96
|
0,95
|
0,92
|
0,86
|
0,86
|
0,85
|
1,24
|
1,19
|
1,38
|
1,24
|
1,13
|
|
|
4,50
|
1,33
|
1,11
|
0,78
|
0,57
|
0,43
|
0,83
|
0,35
|
0,35
|
0,62
|
0,51
|
0,74
|
0,46
|
0,45
|
0,55
|
0,62
|
0,68
|
1,03
|
0,93
|
0,77
|
|
|
5,01
|
1,35
|
1,18
|
1,03
|
0,93
|
0,95
|
0,97
|
0,97
|
0,97
|
0,96
|
0,95
|
0,92
|
0,86
|
0,86
|
0,85
|
1,24
|
1,19
|
1,38
|
1,24
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
901K
|
€
1,81M
|
€
2,50M
|
€
3,09M
|
€
3,28M
|
€
2,43M
|
€
3,05M
|
€
3,69M
|
€
2,60M
|
€
2,53M
|
€
2,79M
|
€
2,75M
|
€
3,35M
|
€
3,80M
|
€
3,40M
|
€
2,76M
|
€
2,92M
|
€
2,85M
|
€
2,77M
|
€
2,37M
|
|
|
€
113K
|
€
1,01M
|
€
1,53M
|
€
2,16M
|
€
2,42M
|
€
1,66M
|
€
2,32M
|
€
3,00M
|
€
1,92M
|
€
1,85M
|
€
2,12M
|
€
2,06M
|
€
2,71M
|
€
3,21M
|
€
2,86M
|
€
1,86M
|
€
2,05M
|
€
1,81M
|
€
1,77M
|
€
1,37M
|
|
|
€
101K
|
€
997K
|
€
1,50M
|
€
2,10M
|
€
2,31M
|
€
1,53M
|
€
2,15M
|
€
2,75M
|
€
1,77M
|
€
1,65M
|
€
1,83M
|
€
1,60M
|
€
1,98M
|
€
2,31M
|
€
2,02M
|
€
1,06M
|
€
1,14M
|
€
1,06M
|
€
995K
|
€
1,06M
|
|
|
|
€
2K
|
€
28K
|
€
57K
|
€
111K
|
€
138K
|
€
166K
|
€
244K
|
€
151K
|
€
200K
|
€
289K
|
€
464K
|
€
733K
|
€
902K
|
€
846K
|
€
803K
|
€
898K
|
€
754K
|
€
780K
|
€
314K
|
|
|
87,50%
|
43,90%
|
38,88%
|
30,13%
|
26,15%
|
31,50%
|
23,85%
|
18,88%
|
26,28%
|
26,84%
|
24,00%
|
23,41%
|
18,91%
|
15,53%
|
15,76%
|
32,56%
|
29,85%
|
36,40%
|
35,98%
|
41,98%
|
|
|
|
0
|
0,03
|
0,06
|
0,13
|
0,18
|
0,23
|
0,35
|
0,22
|
0,29
|
0,43
|
0,72
|
1,16
|
1,53
|
1,58
|
0,89
|
1,03
|
0,73
|
0,78
|
0,32
|
|
|
0,99
|
8,80
|
5,87
|
7,65
|
8,04
|
8,15
|
12,55
|
21,81
|
12,77
|
9,29
|
6,93
|
4,88
|
4,88
|
5,29
|
6,07
|
4,53
|
4,89
|
4,78
|
3,99
|
2
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,01%
|
6,38%
|
16,78%
|
22,53%
|
25,30%
|
17,98%
|
16,97%
|
11,32%
|
12,47%
|
21,70%
|
34,34%
|
67,08%
|
74,81%
|
86,03%
|
73,04%
|
36,26%
|
40,93%
|
35,83%
|
34,94%
|
45,31%
|
|
|
-0,62%
|
-1,43%
|
4,25%
|
8,11%
|
10,81%
|
5,06%
|
4,08%
|
1,97%
|
0,85%
|
1,31%
|
3,90%
|
2,65%
|
7,70%
|
10,70%
|
12,15%
|
3,53%
|
3,13%
|
3,86%
|
0,29%
|
10,40%
|
|
|
-0,54
|
-0,63
|
1,65
|
2,44
|
2,83
|
1,59
|
0,97
|
0,37
|
0,22
|
0,35
|
0,93
|
0,62
|
1,46
|
1,66
|
1,92
|
1,15
|
0,94
|
1,40
|
0,10
|
4,37
|
|
|
-0,62
|
-1,43
|
4,25
|
8,11
|
10,81
|
5,06
|
4,08
|
1,97
|
0,85
|
1,31
|
3,90
|
2,65
|
7,70
|
10,70
|
12,15
|
3,53
|
3,13
|
3,86
|
0,29
|
10,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,99
|
46,28
|
36,45
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,99
|
46,28
|
36,45
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
1,80
|
3,80
|
4,70
|
6,70
|
8,10
|
8,50
|
8,60
|
9,60
|
27,30
|
39,40
|
43,40
|
44,60
|
46,60
|
40,10
|
40,60
|
44,40
|
|
|
|
€
4K
|
|
|
€
34K
|
€
42K
|
€
37K
|
€
19K
|
€
29K
|
€
25K
|
€
32K
|
€
33K
|
€
42K
|
€
47K
|
€
45K
|
€
41K
|
€
40K
|
€
40K
|
€
41K
|
€
40K
|