VS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-9K
|
€
18K
|
€
29K
|
€
17K
|
€
9K
|
€
7K
|
€
9K
|
€
4K
|
€
3K
|
€
13K
|
€
24K
|
€
12K
|
€
23K
|
€
19K
|
€
12K
|
|
|
€
-11K
|
€
-19K
|
€
9K
|
€
22K
|
€
11K
|
€
91
|
€
-740
|
€
-44K
|
€
-40K
|
€
-21K
|
€
-4K
|
€
3K
|
€
-16K
|
€
23K
|
€
31K
|
€
-8K
|
|
|
€
48K
|
€
16K
|
€
9K
|
€
33K
|
€
37K
|
€
36K
|
€
43K
|
€
34K
|
€
-2K
|
€
27K
|
€
48K
|
€
47K
|
€
59K
|
€
117K
|
€
51K
|
€
20K
|
|
|
€
13K
|
€
2K
|
€
25K
|
€
47K
|
€
31K
|
€
14K
|
€
12K
|
€
6K
|
€
5K
|
€
5K
|
€
10K
|
€
18K
|
€
10K
|
€
31K
|
€
18K
|
€
6K
|
|
|
|
|
|
|
€
91
|
|
€
840
|
€
3K
|
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
€
251
|
€
578
|
€
541
|
€
956
|
€
960
|
€
624
|
€
42K
|
€
30K
|
€
13K
|
€
7K
|
€
12K
|
€
8K
|
€
86
|
€
5K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-10K
|
€
16K
|
€
28K
|
€
16K
|
€
7K
|
€
5K
|
€
-36K
|
€
-26K
|
€
-11K
|
€
2K
|
€
10K
|
€
1K
|
€
23K
|
€
14K
|
€
7K
|
|
|
€
-11K
|
€
-19K
|
€
9K
|
€
23K
|
€
11K
|
€
2K
|
€
565
|
€
-41K
|
€
-34K
|
€
-19K
|
€
-5K
|
€
2K
|
€
-4K
|
€
23K
|
€
18K
|
€
-4K
|
|
|
€
-11K
|
€
-19K
|
€
9K
|
€
22K
|
€
11K
|
€
91
|
€
-740
|
€
-44K
|
€
-40K
|
€
-21K
|
€
-4K
|
€
3K
|
€
-16K
|
€
23K
|
€
31K
|
€
-8K
|
|
|
€
13K
|
€
13K
|
€
15K
|
€
5K
|
€
5K
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
264
|
€
81
|
€
3K
|
€
142
|
|
|
€
7K
|
|
|
€
451
|
€
3K
|
€
238
|
€
35K
|
€
17K
|
|
|
|
€
6K
|
€
-10K
|
€
15K
|
€
27K
|
€
16K
|
€
5K
|
€
4K
|
€
-39K
|
€
-33K
|
€
-14K
|
€
3K
|
€
10K
|
€
-11K
|
€
23K
|
€
27K
|
€
3K
|
|
|
€
39K
|
€
7K
|
|
€
30K
|
€
29K
|
€
23K
|
€
26K
|
€
25K
|
€
-3K
|
€
6K
|
€
29K
|
€
14K
|
€
33K
|
€
92K
|
€
73K
|
€
-10K
|
|
|
22,76
|
4,59
|
|
784,68
|
24,82
|
8,55
|
4,11
|
4,67
|
0,90
|
1,24
|
2,93
|
1,34
|
2,14
|
4,75
|
8,96
|
0,68
|
|
|
22,76
|
4,59
|
|
120,19
|
1,70
|
0,95
|
1,05
|
1,29
|
0,09
|
0,24
|
1,49
|
0,66
|
1,37
|
4,75
|
8,96
|
0,68
|
|
|
22,76
|
4,59
|
|
784,68
|
24,82
|
8,55
|
4,11
|
4,67
|
0,90
|
1,24
|
2,93
|
1,34
|
2,14
|
4,89
|
8,96
|
1,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
18K
|
€
9K
|
€
33K
|
€
38K
|
€
39K
|
€
51K
|
€
53K
|
€
55K
|
€
66K
|
€
85K
|
€
103K
|
€
95K
|
€
142K
|
€
82K
|
€
81K
|
|
|
€
2K
|
€
2K
|
|
€
39
|
€
1K
|
€
3K
|
€
8K
|
€
19K
|
€
58K
|
€
39K
|
€
36K
|
€
56K
|
€
35K
|
€
25K
|
€
31K
|
€
57K
|
|
|
€
2K
|
€
2K
|
|
€
39
|
€
1K
|
€
3K
|
€
8K
|
€
7K
|
€
32K
|
€
26K
|
€
15K
|
€
40K
|
€
29K
|
€
24K
|
€
9K
|
€
15K
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
25K
|
€
13K
|
€
21K
|
€
15K
|
€
7K
|
|
€
21K
|
€
25K
|
|
|
96,40%
|
89,16%
|
100,00%
|
99,88%
|
96,79%
|
92,17%
|
83,63%
|
63,51%
|
-4,12%
|
41,01%
|
57,37%
|
45,92%
|
62,67%
|
82,65%
|
62,64%
|
24,74%
|
|
|
|
|
|
|
|
|
|
0,37
|
-11,15
|
0,47
|
0,44
|
0,32
|
0,11
|
|
0,42
|
1,28
|
|
|
0,29
|
|
|
0
|
0,08
|
0,43
|
1,56
|
|
|
|
14,99
|
5,64
|
23,81
|
1,07
|
2,12
|
8,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,26%
|
-61,90%
|
169,09%
|
82,90%
|
42,14%
|
14,33%
|
9,50%
|
-116,24%
|
1 432,25%
|
-50,92%
|
6,29%
|
21,77%
|
-18,89%
|
19,23%
|
53,27%
|
15,51%
|
|
|
-22,83%
|
-118,46%
|
95,79%
|
67,62%
|
28,57%
|
0,25%
|
-1,73%
|
-130,44%
|
1 756,60%
|
-78,14%
|
-8,99%
|
6,06%
|
-26,29%
|
19,23%
|
61,07%
|
-41,70%
|
|
|
-22,01
|
-105,62
|
95,79
|
67,54
|
27,65
|
0,23
|
-1,45
|
-82,84
|
-72,41
|
-32,04
|
-5,16
|
2,78
|
-16,47
|
15,90
|
38,26
|
-10,32
|
|
|
-22,83
|
-118,46
|
95,79
|
67,62
|
28,57
|
0,25
|
-1,73
|
-130,44
|
1 756,60
|
-78,14
|
-8,99
|
6,06
|
-26,29
|
19,23
|
61,07
|
-41,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
351,56
|
75,21
|
|
4,79
|
7,59
|
12,56
|
12,45
|
6,09
|
4,84
|
13,79
|
48,16
|
51,42
|
108,16
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
351,56
|
75,21
|
|
4,79
|
7,59
|
12,56
|
12,45
|
6,09
|
4,84
|
13,79
|
48,16
|
51,42
|
108,16
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|