V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
163K
|
€
263K
|
€
176K
|
€
64K
|
€
194K
|
€
178K
|
€
156K
|
€
156K
|
€
131K
|
€
128K
|
€
149K
|
€
152K
|
€
162K
|
€
197K
|
€
155K
|
€
149K
|
€
133K
|
€
144K
|
|
|
€
61K
|
€
50K
|
€
105K
|
€
80K
|
€
-47K
|
€
63K
|
€
54K
|
€
40K
|
€
41K
|
€
43K
|
€
42K
|
€
49K
|
€
53K
|
€
59K
|
€
66K
|
€
47K
|
€
48K
|
€
31K
|
€
36K
|
|
|
€
978K
|
€
917K
|
€
868K
|
€
763K
|
€
683K
|
€
730K
|
€
672K
|
€
622K
|
€
858K
|
€
821K
|
€
783K
|
€
746K
|
€
702K
|
€
682K
|
€
623K
|
€
557K
|
€
516K
|
€
473K
|
€
442K
|
|
|
1
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
|
|
€
137K
|
€
128K
|
€
195K
|
€
140K
|
€
33K
|
€
153K
|
€
141K
|
€
119K
|
€
131K
|
€
105K
|
€
102K
|
€
120K
|
€
123K
|
€
132K
|
€
167K
|
€
122K
|
€
117K
|
€
99K
|
€
111K
|
|
|
€
30K
|
€
20K
|
€
16K
|
€
20K
|
€
32K
|
€
45K
|
€
8K
|
€
2K
|
€
21K
|
€
26K
|
€
19K
|
€
20K
|
€
27K
|
€
30K
|
€
32K
|
€
26K
|
€
22K
|
€
25K
|
€
22K
|
|
|
€
74K
|
€
75K
|
€
75K
|
€
67K
|
€
64K
|
€
63K
|
€
63K
|
€
62K
|
€
61K
|
€
60K
|
€
59K
|
€
59K
|
€
58K
|
€
57K
|
€
55K
|
€
53K
|
€
53K
|
€
51K
|
€
49K
|
|
|
|
|
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
302K
|
|
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
7,66%
|
8,82%
|
12,08%
|
11,72%
|
11,18%
|
11,54%
|
9,80%
|
575,13%
|
|
|
10,29%
|
10,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
85K
|
€
157K
|
€
105K
|
€
-5K
|
€
120K
|
€
111K
|
€
91K
|
€
92K
|
€
67K
|
€
65K
|
€
86K
|
€
91K
|
€
101K
|
€
140K
|
€
97K
|
€
95K
|
€
78K
|
€
91K
|
|
|
€
83K
|
€
66K
|
€
148K
|
€
97K
|
€
-35K
|
€
88K
|
€
71K
|
€
50K
|
€
49K
|
€
47K
|
€
46K
|
€
61K
|
€
62K
|
€
73K
|
€
86K
|
€
57K
|
€
54K
|
€
35K
|
€
39K
|
|
|
€
61K
|
€
50K
|
€
105K
|
€
80K
|
€
-47K
|
€
63K
|
€
54K
|
€
40K
|
€
31K
|
€
43K
|
€
42K
|
€
49K
|
€
53K
|
€
59K
|
€
66K
|
€
47K
|
€
48K
|
€
31K
|
€
31K
|
|
|
€
-28K
|
-
|
€
61K
|
€
0
|
€
-248
|
€
30K
|
€
2K
|
€
5K
|
€
114K
|
€
63K
|
€
1K
|
€
6K
|
€
7K
|
€
25K
|
€
17K
|
€
32K
|
€
6K
|
€
26K
|
€
87K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
195K
|
€
191K
|
€
31K
|
€
109K
|
€
216K
|
€
359K
|
€
236K
|
€
252K
|
€
231K
|
€
257K
|
€
282K
|
€
176K
|
€
51K
|
€
169K
|
€
94K
|
€
122K
|
€
77K
|
€
54K
|
|
|
€
70K
|
€
69K
|
€
114K
|
€
88K
|
€
-17K
|
€
95K
|
€
94K
|
€
80K
|
€
83K
|
€
62K
|
€
61K
|
€
74K
|
€
81K
|
€
86K
|
€
119K
|
€
87K
|
€
88K
|
€
74K
|
€
89K
|
|
|
€
811K
|
€
865K
|
€
796K
|
€
743K
|
€
662K
|
€
696K
|
€
652K
|
€
582K
|
€
799K
|
€
763K
|
€
770K
|
€
722K
|
€
661K
|
€
619K
|
€
563K
|
€
485K
|
€
448K
|
€
390K
|
€
348K
|
|
|
7,16
|
16,71
|
4,55
|
6,41
|
4,23
|
4,36
|
2,52
|
2,31
|
5,45
|
6,29
|
5,59
|
7,16
|
5,18
|
4,14
|
3,56
|
2,70
|
2,75
|
2,31
|
2,42
|
|
|
4,72
|
10,52
|
2,88
|
3,45
|
2,53
|
3,09
|
1,91
|
1,59
|
3,83
|
4,62
|
3,94
|
5,33
|
3,71
|
2,28
|
2,56
|
1,86
|
1,93
|
1,51
|
1,53
|
|
|
7,16
|
17,08
|
4,57
|
6,43
|
4,24
|
4,45
|
2,55
|
2,31
|
5,45
|
6,29
|
5,59
|
7,16
|
5,18
|
4,14
|
3,56
|
2,70
|
2,75
|
2,31
|
2,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,11M
|
€
973K
|
€
1,09M
|
€
900K
|
€
895K
|
€
961K
|
€
1,14M
|
€
1,12M
|
€
1,11M
|
€
966K
|
€
951K
|
€
864K
|
€
860K
|
€
879K
|
€
847K
|
€
859K
|
€
800K
|
€
819K
|
€
741K
|
|
|
€
132K
|
€
55K
|
€
224K
|
€
137K
|
€
212K
|
€
231K
|
€
468K
|
€
501K
|
€
254K
|
€
144K
|
€
168K
|
€
117K
|
€
158K
|
€
197K
|
€
224K
|
€
301K
|
€
285K
|
€
347K
|
€
299K
|
|
|
€
132K
|
€
54K
|
€
223K
|
€
137K
|
€
205K
|
€
203K
|
€
424K
|
€
444K
|
€
180K
|
€
144K
|
€
168K
|
€
117K
|
€
158K
|
€
197K
|
€
220K
|
€
285K
|
€
255K
|
€
298K
|
€
245K
|
|
|
|
|
|
|
€
7K
|
€
24K
|
€
41K
|
€
58K
|
€
74K
|
|
|
|
|
|
€
4K
|
€
17K
|
€
29K
|
€
49K
|
€
54K
|
|
|
88,14%
|
94,34%
|
79,46%
|
84,75%
|
76,31%
|
75,94%
|
58,93%
|
55,40%
|
77,17%
|
85,07%
|
82,37%
|
86,43%
|
81,63%
|
77,57%
|
73,52%
|
64,92%
|
64,44%
|
57,69%
|
59,62%
|
|
|
|
|
|
|
0,01
|
0,03
|
0,06
|
0,09
|
0,09
|
|
|
|
|
|
0,01
|
0,03
|
0,06
|
0,10
|
0,12
|
|
|
1,44
|
0,65
|
1,43
|
1,30
|
|
1,92
|
4,23
|
5,53
|
2,77
|
2,17
|
2,58
|
1,36
|
1,74
|
1,95
|
1,61
|
3,10
|
3,01
|
4,42
|
3,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,12%
|
7,54%
|
13,10%
|
11,58%
|
-2,50%
|
13,02%
|
13,95%
|
12,91%
|
9,72%
|
7,56%
|
7,77%
|
9,96%
|
11,52%
|
12,68%
|
19,10%
|
15,54%
|
17,15%
|
15,68%
|
20,07%
|
|
|
6,21%
|
5,44%
|
12,06%
|
10,45%
|
-6,85%
|
8,59%
|
8,10%
|
6,38%
|
4,78%
|
5,23%
|
5,31%
|
6,56%
|
7,48%
|
8,61%
|
10,53%
|
8,36%
|
9,24%
|
6,50%
|
8,19%
|
|
|
5,48
|
5,13
|
9,59
|
8,86
|
-5,22
|
6,52
|
4,77
|
3,54
|
3,69
|
4,45
|
4,37
|
5,67
|
6,10
|
6,68
|
7,74
|
5,43
|
5,95
|
3,75
|
4,88
|
|
|
6,21
|
5,44
|
12,06
|
10,45
|
-6,85
|
8,59
|
8,10
|
6,38
|
4,78
|
5,23
|
5,31
|
6,56
|
7,48
|
8,61
|
10,53
|
8,36
|
9,24
|
6,50
|
8,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
|
|
€
74K
|
€
50K
|
€
50K
|
€
45K
|
€
43K
|
€
42K
|
€
42K
|
€
41K
|
€
41K
|
€
40K
|
€
40K
|
€
40K
|
€
39K
|
€
38K
|
€
36K
|
€
35K
|
€
35K
|
€
34K
|
€
32K
|