V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
619K
|
€
618K
|
€
642K
|
€
482K
|
€
506K
|
€
500K
|
€
397K
|
€
298K
|
€
356K
|
€
339K
|
€
315K
|
€
192K
|
€
72K
|
€
-193K
|
€
935K
|
€
1,16M
|
|
|
€
132K
|
€
106K
|
€
137K
|
€
39K
|
€
47K
|
€
77K
|
€
9K
|
€
76K
|
€
144K
|
€
140K
|
€
187K
|
€
-142K
|
€
35K
|
€
268K
|
€
2,14M
|
€
605K
|
|
|
€
3,72M
|
€
3,59M
|
€
3,48M
|
€
3,36M
|
€
3,32M
|
€
3,28M
|
€
3,20M
|
€
3,12M
|
€
3,04M
|
€
2,90M
|
€
2,76M
|
€
4,10M
|
€
4,24M
|
€
4,20M
|
€
3,93M
|
€
3,13M
|
|
|
€
653K
|
€
624K
|
€
638K
|
€
452K
|
€
482K
|
€
556K
|
€
450K
|
€
375K
|
€
415K
|
€
372K
|
€
335K
|
€
304K
|
€
441K
|
€
708K
|
€
1,14M
|
€
908K
|
|
|
€
48K
|
|
|
|
€
39K
|
€
40K
|
€
1K
|
€
1K
|
|
|
|
€
16K
|
€
31K
|
€
28K
|
€
182K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
124K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
578K
|
€
550K
|
€
573K
|
€
361K
|
€
398K
|
€
486K
|
€
366K
|
€
283K
|
€
333K
|
€
291K
|
€
254K
|
€
151K
|
€
275K
|
€
581K
|
€
872K
|
€
804K
|
|
|
€
283K
|
€
252K
|
€
271K
|
€
99K
|
€
109K
|
€
194K
|
€
70K
|
€
57K
|
€
137K
|
€
138K
|
€
76K
|
€
-142K
|
€
48K
|
€
352K
|
€
681K
|
€
625K
|
|
|
€
132K
|
€
106K
|
€
137K
|
€
39K
|
€
47K
|
€
77K
|
€
9K
|
€
76K
|
€
144K
|
€
140K
|
€
249K
|
€
-132K
|
€
45K
|
€
278K
|
€
2,12M
|
€
613K
|
|
|
€
0
|
€
0
|
€
208K
|
€
430K
|
€
773K
|
€
73K
|
€
551K
|
€
1,12M
|
€
499K
|
€
124K
|
€
258K
|
€
549K
|
€
5K
|
€
212K
|
€
-33K
|
€
1,95M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
6K
|
€
47K
|
€
12K
|
€
468K
|
€
246K
|
€
239K
|
€
39K
|
€
539K
|
€
706K
|
€
53K
|
€
5K
|
€
740
|
€
29K
|
€
19K
|
€
1
|
|
|
€
427K
|
€
405K
|
€
439K
|
€
301K
|
€
336K
|
€
369K
|
€
305K
|
€
302K
|
€
339K
|
€
293K
|
€
365K
|
€
152K
|
€
15K
|
€
-323K
|
€
2,35M
|
€
1,00M
|
|
|
€
-1,22M
|
€
-1,65M
|
€
-2,05M
|
€
-1,63M
|
€
-1,49M
|
€
-1,06M
|
€
-1,35M
|
€
-1,18M
|
€
-358K
|
€
-198K
|
€
-367K
|
€
-73K
|
€
330K
|
€
325K
|
€
865K
|
€
-590K
|
|
|
0,10
|
0,05
|
0,05
|
0,05
|
0,27
|
0,23
|
0,18
|
0,05
|
0,63
|
0,80
|
0,65
|
0,93
|
1,45
|
1,40
|
1,89
|
0,66
|
|
|
0,10
|
0,05
|
0,05
|
0,05
|
0,27
|
0,23
|
0,18
|
0,05
|
0,63
|
0,80
|
0,65
|
0,93
|
1,45
|
1,40
|
1,89
|
0,66
|
|
|
0,12
|
0,05
|
0,06
|
0,05
|
0,29
|
0,24
|
0,19
|
0,05
|
0,64
|
0,80
|
0,65
|
0,93
|
1,47
|
1,43
|
1,93
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,07M
|
€
5,32M
|
€
5,65M
|
€
5,08M
|
€
5,36M
|
€
4,65M
|
€
4,85M
|
€
4,36M
|
€
4,02M
|
€
3,91M
|
€
3,81M
|
€
5,16M
|
€
5,06M
|
€
5,36M
|
€
6,08M
|
€
5,86M
|
|
|
€
1,36M
|
€
1,74M
|
€
2,17M
|
€
1,71M
|
€
2,04M
|
€
1,37M
|
€
1,65M
|
€
1,24M
|
€
980K
|
€
1,01M
|
€
1,05M
|
€
976K
|
€
728K
|
€
812K
|
€
970K
|
€
1,73M
|
|
|
€
1,12M
|
€
1,61M
|
€
2,05M
|
€
1,66M
|
€
1,90M
|
€
1,30M
|
€
1,57M
|
€
1,22M
|
€
962K
|
€
1,01M
|
€
1,05M
|
€
967K
|
€
720K
|
€
792K
|
€
949K
|
€
1,71M
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
73,29%
|
67,38%
|
61,61%
|
66,22%
|
61,95%
|
70,49%
|
65,92%
|
71,49%
|
75,62%
|
74,09%
|
72,42%
|
79,39%
|
83,78%
|
78,41%
|
64,76%
|
53,42%
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
2,34
|
3,15
|
3,79
|
4,75
|
5,13
|
2,82
|
4,52
|
4,39
|
2,95
|
3,49
|
4,13
|
6,46
|
2,64
|
1,40
|
1,11
|
2,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,48%
|
11,28%
|
12,60%
|
8,94%
|
10,11%
|
11,27%
|
9,54%
|
9,69%
|
11,16%
|
10,11%
|
13,24%
|
3,70%
|
0,36%
|
-7,69%
|
59,70%
|
32,03%
|
|
|
3,54%
|
2,95%
|
3,94%
|
1,15%
|
1,41%
|
2,35%
|
0,28%
|
2,45%
|
4,73%
|
4,83%
|
6,77%
|
-3,46%
|
0,84%
|
6,38%
|
54,42%
|
19,31%
|
|
|
2,60
|
1,99
|
2,43
|
0,76
|
0,88
|
1,65
|
0,18
|
1,75
|
3,58
|
3,58
|
4,91
|
-2,75
|
0,70
|
5,00
|
35,25
|
10,31
|
|
|
3,54
|
2,95
|
3,94
|
1,15
|
1,41
|
2,35
|
0,28
|
2,45
|
4,73
|
4,83
|
6,77
|
-3,46
|
0,84
|
6,38
|
54,42
|
19,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
41K
|