V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
60K
|
€
56K
|
€
37K
|
€
36K
|
€
33K
|
€
88K
|
€
63K
|
€
44K
|
€
12K
|
€
4K
|
€
36K
|
€
30K
|
€
9K
|
€
-1K
|
€
-4K
|
€
11K
|
€
15K
|
€
-3K
|
|
|
€
14K
|
€
17K
|
€
18K
|
€
289
|
€
13K
|
€
-15K
|
€
46K
|
€
4K
|
€
-17K
|
€
-7K
|
€
-29K
|
€
87K
|
€
6K
|
€
-82K
|
€
-567
|
€
1K
|
€
15K
|
€
10K
|
€
-8K
|
|
|
€
520K
|
€
504K
|
€
487K
|
€
470K
|
€
469K
|
€
456K
|
€
472K
|
€
426K
|
€
422K
|
€
439K
|
€
446K
|
€
475K
|
€
387K
|
€
381K
|
€
63K
|
€
64K
|
€
63K
|
€
48K
|
€
-32K
|
|
|
€
95K
|
€
74K
|
€
71K
|
€
52K
|
€
51K
|
€
45K
|
€
96K
|
€
67K
|
€
47K
|
€
23K
|
€
19K
|
€
48K
|
€
26K
|
€
16K
|
€
3K
|
€
3K
|
€
12K
|
€
15K
|
-
|
|
|
€
14K
|
€
7K
|
€
7K
|
€
433
|
-
|
€
4K
|
€
8K
|
€
10K
|
€
8K
|
€
8K
|
€
8K
|
€
10K
|
€
10K
|
€
16K
|
€
1K
|
€
3K
|
€
2K
|
€
4K
|
€
235
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
51K
|
€
48K
|
€
31K
|
€
30K
|
€
26K
|
€
82K
|
€
58K
|
€
36K
|
€
6K
|
€
-3K
|
€
27K
|
€
13K
|
€
-59K
|
€
-3K
|
€
-5K
|
€
9K
|
€
12K
|
€
-5K
|
|
|
€
47K
|
€
28K
|
€
26K
|
€
8K
|
€
6K
|
€
2K
|
€
62K
|
€
38K
|
€
15K
|
€
-13K
|
€
-22K
|
€
11K
|
€
-2K
|
€
-71K
|
€
-3K
|
€
-5K
|
€
8K
|
€
11K
|
€
-14K
|
|
|
€
14K
|
€
17K
|
€
18K
|
€
289
|
€
13K
|
€
-15K
|
€
46K
|
€
4K
|
€
-17K
|
€
-7K
|
€
-29K
|
€
87K
|
€
6K
|
€
-82K
|
€
-567
|
€
1K
|
€
15K
|
€
10K
|
€
-8K
|
|
|
€
5K
|
€
37K
|
€
5K
|
€
2K
|
|
€
14K
|
€
5K
|
€
4K
|
€
23K
|
€
2K
|
€
20K
|
€
25K
|
€
74K
|
€
379K
|
€
1K
|
-
|
€
425
|
€
3K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
516K
|
€
516K
|
€
505K
|
€
505K
|
€
7K
|
€
8K
|
€
33K
|
€
28K
|
€
27K
|
€
172K
|
€
367K
|
€
144K
|
€
269K
|
€
135K
|
€
28K
|
€
2K
|
€
3K
|
€
222
|
€
2K
|
|
|
€
38K
|
€
40K
|
€
39K
|
€
23K
|
€
37K
|
€
8K
|
€
66K
|
€
24K
|
€
4K
|
€
12K
|
€
-10K
|
€
104K
|
€
21K
|
€
-69K
|
€
158
|
€
2K
|
€
16K
|
€
11K
|
€
422
|
|
|
€
287K
|
€
287K
|
€
276K
|
€
231K
|
€
220K
|
€
204K
|
€
225K
|
€
177K
|
€
171K
|
€
183K
|
€
209K
|
€
253K
|
€
185K
|
€
255K
|
€
61K
|
€
62K
|
€
112K
|
€
45K
|
€
-24K
|
|
|
2,11
|
2,10
|
2,04
|
1,75
|
1,68
|
1,59
|
1,57
|
1,42
|
1,38
|
1,40
|
1,43
|
1,52
|
1,38
|
1,52
|
1,89
|
2,02
|
14,84
|
1,76
|
0,79
|
|
|
2,11
|
2,10
|
2,04
|
1,75
|
1,68
|
1,59
|
1,57
|
1,42
|
1,38
|
1,40
|
1,43
|
1,52
|
1,38
|
1,52
|
1,89
|
2,02
|
14,84
|
1,76
|
0,79
|
|
|
2,21
|
2,19
|
2,13
|
1,83
|
1,80
|
1,75
|
1,75
|
1,58
|
1,47
|
1,48
|
1,43
|
1,52
|
1,38
|
1,52
|
1,89
|
2,11
|
25,93
|
1,90
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
893K
|
€
917K
|
€
899K
|
€
915K
|
€
948K
|
€
974K
|
€
1,05M
|
€
1,05M
|
€
1,08M
|
€
1,11M
|
€
1,15M
|
€
1,19M
|
€
1,11M
|
€
1,12M
|
€
132K
|
€
125K
|
€
123K
|
€
107K
|
€
92K
|
|
|
€
372K
|
€
413K
|
€
412K
|
€
446K
|
€
479K
|
€
517K
|
€
580K
|
€
624K
|
€
657K
|
€
668K
|
€
709K
|
€
714K
|
€
722K
|
€
738K
|
€
69K
|
€
61K
|
€
60K
|
€
59K
|
€
124K
|
|
|
€
258K
|
€
262K
|
€
266K
|
€
308K
|
€
325K
|
€
339K
|
€
378K
|
€
406K
|
€
444K
|
€
459K
|
€
490K
|
€
485K
|
€
484K
|
€
491K
|
€
69K
|
€
58K
|
€
5K
|
€
55K
|
€
115K
|
|
|
€
113K
|
€
151K
|
€
146K
|
€
138K
|
€
154K
|
€
170K
|
€
185K
|
€
200K
|
€
214K
|
€
208K
|
€
219K
|
€
229K
|
€
238K
|
€
247K
|
|
|
€
52K
|
|
€
9K
|
|
|
58,29%
|
54,96%
|
54,19%
|
51,31%
|
49,50%
|
46,87%
|
44,85%
|
40,57%
|
39,09%
|
39,65%
|
38,60%
|
39,94%
|
34,91%
|
34,07%
|
48,09%
|
51,40%
|
51,12%
|
44,59%
|
-34,91%
|
|
|
0,22
|
0,30
|
0,30
|
0,29
|
0,33
|
0,37
|
0,39
|
0,47
|
0,51
|
0,47
|
0,49
|
0,48
|
0,62
|
0,65
|
|
|
0,83
|
|
-0,28
|
|
|
5,21
|
8,09
|
8,52
|
14,59
|
15,76
|
19,79
|
7,08
|
10,84
|
18,51
|
111,18
|
|
26,56
|
53,81
|
|
|
|
7,02
|
4,91
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,39%
|
8,03%
|
8,10%
|
4,95%
|
7,92%
|
1,80%
|
13,99%
|
5,57%
|
0,97%
|
2,67%
|
-2,25%
|
21,81%
|
5,41%
|
-18,20%
|
0,25%
|
2,59%
|
25,35%
|
22,38%
|
-1,32%
|
|
|
2,76%
|
3,36%
|
3,59%
|
0,06%
|
2,76%
|
-3,40%
|
9,68%
|
1,02%
|
-3,99%
|
-1,62%
|
-6,47%
|
18,40%
|
1,51%
|
-21,52%
|
-0,89%
|
1,71%
|
24,45%
|
20,06%
|
26,52%
|
|
|
1,61
|
1,85
|
1,95
|
0,03
|
1,37
|
-1,59
|
4,34
|
0,41
|
-1,56
|
-0,64
|
-2,50
|
7,35
|
0,53
|
-7,33
|
-0,43
|
0,88
|
12,50
|
8,94
|
-9,26
|
|
|
2,76
|
3,36
|
3,59
|
0,06
|
2,76
|
-3,40
|
9,68
|
1,02
|
-3,99
|
-1,62
|
-6,47
|
18,40
|
1,51
|
-21,52
|
-0,89
|
1,71
|
24,45
|
20,06
|
26,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|