V2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-450
|
€
-461
|
€
-2K
|
€
-333
|
€
-382
|
€
-425
|
€
-2K
|
€
-11K
|
€
-4K
|
€
5K
|
|
|
€
-450
|
€
-461
|
€
-2K
|
€
-333
|
€
-382
|
€
-635
|
€
-3K
|
€
-17K
|
€
-6K
|
€
1K
|
|
|
€
-22K
|
€
-21K
|
€
-21K
|
€
-19K
|
€
-18K
|
€
-18K
|
€
-17K
|
€
-15K
|
€
2K
|
€
8K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
63
|
€
4K
|
|
|
|
|
|
|
|
|
|
€
40
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-450
|
€
-461
|
€
-2K
|
€
-333
|
€
-382
|
€
-425
|
€
-2K
|
€
-16K
|
€
-4K
|
€
5K
|
|
|
€
-450
|
€
-461
|
€
-2K
|
€
-333
|
€
-382
|
€
-635
|
€
-2K
|
€
-16K
|
€
-5K
|
€
2K
|
|
|
€
-450
|
€
-461
|
€
-2K
|
€
-333
|
€
-382
|
€
-635
|
€
-3K
|
€
-17K
|
€
-6K
|
€
1K
|
|
|
|
|
|
|
|
|
€
0
|
€
-5K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23
|
€
5K
|
€
7K
|
|
|
€
-450
|
€
-461
|
€
-2K
|
€
-333
|
€
-382
|
€
-425
|
€
-2K
|
€
-16K
|
€
-5K
|
€
4K
|
|
|
|
€
-21K
|
|
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-15K
|
€
-6K
|
€
-2K
|
|
|
|
0
|
|
|
0
|
0,02
|
0,03
|
0
|
0,71
|
0,85
|
|
|
|
0
|
|
|
0
|
0,02
|
0,03
|
0
|
0,35
|
0,62
|
|
|
|
0
|
|
|
0
|
0,02
|
0,03
|
0
|
0,71
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
64
|
-
|
-
|
€
55
|
€
387
|
€
704
|
€
593
|
€
21K
|
€
22K
|
|
|
€
22K
|
€
21K
|
€
21K
|
€
19K
|
€
18K
|
€
18K
|
€
18K
|
€
15K
|
€
19K
|
€
14K
|
|
|
€
22K
|
€
21K
|
€
21K
|
€
19K
|
€
18K
|
€
18K
|
€
18K
|
€
15K
|
€
19K
|
€
14K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
-33 456,33%
|
|
|
-33 416,45%
|
-4 636,37%
|
-2 461,79%
|
-2 492,56%
|
8,42%
|
34,80%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
3,11
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,06%
|
2,16%
|
10,56%
|
1,78%
|
2,08%
|
2,36%
|
12,56%
|
109,63%
|
-266,40%
|
49,27%
|
|
|
2,06%
|
2,16%
|
10,56%
|
1,78%
|
2,08%
|
3,53%
|
14,64%
|
112,07%
|
-329,38%
|
16,49%
|
|
|
|
-722,02
|
|
|
-696,67
|
-163,87
|
-360,31
|
-2 793,31
|
-27,74
|
5,74
|
|
|
2,06
|
2,16
|
10,56
|
1,78
|
2,08
|
3,53
|
14,64
|
112,07
|
-329,38
|
16,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|