VS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
20K
|
€
21K
|
€
5K
|
€
16K
|
€
17K
|
€
11K
|
€
12K
|
€
15K
|
€
15K
|
€
33K
|
€
24K
|
€
27K
|
|
|
€
1K
|
€
6K
|
€
6K
|
€
-7K
|
€
4K
|
€
6K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
11K
|
€
4K
|
€
-15K
|
|
|
€
30K
|
€
28K
|
€
22K
|
€
17K
|
€
23K
|
€
20K
|
€
13K
|
€
12K
|
€
9K
|
€
5K
|
€
1K
|
€
-10K
|
€
-14K
|
|
|
€
12K
|
€
21K
|
€
19K
|
€
3K
|
€
14K
|
€
15K
|
€
9K
|
€
10K
|
€
12K
|
€
9K
|
€
26K
|
€
15K
|
€
18K
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
7K
|
€
6K
|
€
4K
|
€
4K
|
€
6K
|
€
15K
|
€
9K
|
€
8K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
18K
|
€
20K
|
€
4K
|
€
14K
|
€
15K
|
€
10K
|
€
11K
|
€
14K
|
€
11K
|
€
32K
|
€
22K
|
€
23K
|
|
|
€
6K
|
€
12K
|
€
11K
|
€
-4K
|
€
8K
|
€
9K
|
€
6K
|
€
7K
|
€
11K
|
€
8K
|
€
20K
|
€
10K
|
€
9K
|
|
|
€
1K
|
€
6K
|
€
6K
|
€
-7K
|
€
4K
|
€
6K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
11K
|
€
4K
|
€
-15K
|
|
|
€
6K
|
€
0
|
€
7K
|
€
20K
|
€
7K
|
€
7K
|
€
5K
|
€
4K
|
€
0
|
€
-13K
|
€
1K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
7K
|
€
326
|
€
20K
|
€
1K
|
€
132
|
€
184
|
€
3K
|
€
16K
|
€
1K
|
€
3K
|
€
6K
|
|
|
€
7K
|
€
12K
|
€
14K
|
€
713
|
€
10K
|
€
12K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
23K
|
€
16K
|
€
-731
|
|
|
€
11K
|
€
14K
|
€
6K
|
€
-2K
|
€
6K
|
€
3K
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-2K
|
€
-13K
|
€
-19K
|
€
-15K
|
|
|
2
|
1,88
|
1,29
|
0,92
|
1,30
|
1,14
|
0,89
|
0,79
|
0,72
|
0,92
|
0,50
|
0,31
|
0,69
|
|
|
2
|
1,88
|
1,29
|
0,92
|
1,30
|
1,14
|
0,89
|
0,79
|
0,72
|
0,92
|
0,50
|
0,31
|
0,69
|
|
|
2
|
1,88
|
1,29
|
0,93
|
1,32
|
1,14
|
0,90
|
0,80
|
0,73
|
0,93
|
0,50
|
0,31
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
53K
|
€
57K
|
€
54K
|
€
44K
|
€
42K
|
€
31K
|
€
27K
|
€
28K
|
€
39K
|
€
47K
|
€
54K
|
€
64K
|
|
|
€
15K
|
€
24K
|
€
35K
|
€
37K
|
€
21K
|
€
23K
|
€
18K
|
€
15K
|
€
19K
|
€
34K
|
€
46K
|
€
64K
|
€
77K
|
|
|
€
10K
|
€
16K
|
€
22K
|
€
26K
|
€
20K
|
€
23K
|
€
18K
|
€
15K
|
€
18K
|
€
22K
|
€
25K
|
€
27K
|
€
47K
|
|
|
€
4K
|
€
8K
|
€
12K
|
€
11K
|
|
|
|
|
€
941
|
€
12K
|
€
21K
|
€
36K
|
€
30K
|
|
|
67,28%
|
53,84%
|
39,22%
|
30,69%
|
53,03%
|
46,17%
|
42,81%
|
43,04%
|
32,41%
|
12,52%
|
2,46%
|
-18,58%
|
-21,43%
|
|
|
0,14
|
0,29
|
0,55
|
0,67
|
|
|
|
|
0,10
|
2,39
|
17,77
|
-3,63
|
-2,22
|
|
|
1,29
|
1,37
|
1,77
|
10,62
|
1,52
|
1,55
|
1,77
|
1,46
|
1,33
|
3,04
|
1,43
|
2,92
|
3,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,00%
|
41,69%
|
63,97%
|
4,31%
|
41,25%
|
59,57%
|
45,96%
|
54,54%
|
80,61%
|
144,06%
|
2 025,03%
|
-157,74%
|
5,35%
|
|
|
4,66%
|
21,26%
|
26,27%
|
-40,62%
|
15,93%
|
32,17%
|
12,23%
|
21,29%
|
46,92%
|
76,24%
|
966,76%
|
-36,61%
|
107,31%
|
|
|
3,13
|
11,44
|
10,30
|
-12,47
|
8,45
|
14,85
|
5,23
|
9,16
|
15,21
|
9,54
|
23,75
|
6,80
|
-23,00
|
|
|
4,66
|
21,26
|
26,27
|
-40,62
|
15,93
|
32,17
|
12,23
|
21,29
|
46,92
|
76,24
|
966,76
|
-36,61
|
107,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|