V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
-58K
|
€
-25K
|
€
52K
|
€
136K
|
€
-54K
|
€
114K
|
€
37K
|
€
-20K
|
€
-19K
|
€
-30K
|
€
19K
|
€
-7K
|
€
17K
|
€
-22K
|
€
5K
|
€
47K
|
€
38K
|
€
10K
|
€
-157
|
|
|
€
-44K
|
€
-67K
|
€
-34K
|
€
31K
|
€
104K
|
€
-62K
|
€
102K
|
€
27K
|
€
-29K
|
€
-30K
|
€
24K
|
€
1K
|
€
-34K
|
€
-22K
|
€
-26K
|
€
-13K
|
€
15K
|
€
35K
|
€
10K
|
€
-6K
|
|
|
€
42K
|
€
86K
|
€
153K
|
€
186K
|
€
155K
|
€
51K
|
€
113K
|
€
10K
|
€
-17K
|
€
12K
|
€
43K
|
€
18K
|
€
17K
|
€
51K
|
€
73K
|
€
99K
|
€
112K
|
€
97K
|
€
62K
|
€
52K
|
|
|
€
2K
|
€
4K
|
€
7K
|
€
64K
|
€
150K
|
€
2K
|
€
125K
|
€
27K
|
-
|
€
438
|
€
2K
|
€
12K
|
€
606
|
€
2K
|
€
3K
|
€
8K
|
€
51K
|
€
45K
|
€
13K
|
€
3K
|
|
|
|
€
4K
|
€
16K
|
€
20K
|
€
2K
|
€
10K
|
€
12K
|
€
5K
|
€
2K
|
€
5K
|
€
2K
|
€
9K
|
€
7K
|
€
8K
|
€
3K
|
€
4K
|
€
7K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
21K
|
€
18K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
-58K
|
€
-26K
|
€
51K
|
€
133K
|
€
-56K
|
€
112K
|
€
34K
|
€
-21K
|
€
-21K
|
€
-33K
|
€
16K
|
€
-17K
|
€
-5K
|
€
-41K
|
€
4K
|
€
47K
|
€
38K
|
€
10K
|
€
-2K
|
|
|
€
-44K
|
€
-65K
|
€
-33K
|
€
49K
|
€
130K
|
€
-60K
|
€
108K
|
€
29K
|
€
-27K
|
€
-29K
|
€
-35K
|
€
3K
|
€
-34K
|
€
-23K
|
€
-24K
|
€
-12K
|
€
19K
|
€
37K
|
€
8K
|
€
-5K
|
|
|
€
-44K
|
€
-67K
|
€
-34K
|
€
31K
|
€
104K
|
€
-62K
|
€
102K
|
€
27K
|
€
-29K
|
€
-30K
|
€
24K
|
€
1K
|
€
-34K
|
€
-22K
|
€
-26K
|
€
-13K
|
€
15K
|
€
35K
|
€
10K
|
€
-6K
|
|
|
-
|
€
4K
|
-
|
|
|
-
|
€
0
|
-
|
€
15K
|
€
6K
|
€
1K
|
-
|
€
6K
|
€
2K
|
€
3K
|
€
55K
|
€
21K
|
-
|
€
730
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
69K
|
€
126K
|
€
112K
|
€
131K
|
€
32K
|
€
86K
|
|
|
|
|
|
|
|
|
€
5K
|
€
33K
|
€
22K
|
€
2K
|
€
279
|
|
|
€
-37K
|
€
-59K
|
€
-27K
|
€
33K
|
€
107K
|
€
-58K
|
€
107K
|
€
31K
|
€
-24K
|
€
-22K
|
€
26K
|
€
14K
|
€
-17K
|
€
-4K
|
€
-43K
|
€
4K
|
€
42K
|
€
35K
|
€
12K
|
€
-3K
|
|
|
€
26K
|
€
67K
|
€
130K
|
€
157K
|
€
153K
|
€
48K
|
€
106K
|
€
-873
|
€
-32K
|
€
6K
|
€
39K
|
€
14K
|
€
-1K
|
€
24K
|
€
31K
|
€
44K
|
€
96K
|
€
95K
|
€
60K
|
€
49K
|
|
|
2,18
|
2,76
|
4,01
|
4,74
|
7,09
|
2,55
|
3,93
|
0,98
|
0,50
|
1,12
|
2,35
|
1,22
|
0,99
|
1,24
|
1,24
|
1,39
|
3,13
|
3,16
|
5,37
|
8,30
|
|
|
1,27
|
2,04
|
3,38
|
4,07
|
5,71
|
1,41
|
3,08
|
0,39
|
0,08
|
0,43
|
1,19
|
0,50
|
0,39
|
0,89
|
1,19
|
1,33
|
3,11
|
3,12
|
5,22
|
7,72
|
|
|
2,31
|
2,86
|
4,13
|
4,89
|
7,46
|
2,67
|
4,16
|
1,01
|
0,52
|
1,17
|
2,51
|
1,25
|
1,01
|
1,28
|
1,27
|
1,41
|
3,27
|
3,26
|
5,90
|
10,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
124K
|
€
196K
|
€
228K
|
€
180K
|
€
82K
|
€
149K
|
€
61K
|
€
48K
|
€
61K
|
€
72K
|
€
83K
|
€
98K
|
€
151K
|
€
202K
|
€
213K
|
€
157K
|
€
141K
|
€
76K
|
€
59K
|
|
|
€
22K
|
€
38K
|
€
43K
|
€
42K
|
€
25K
|
€
31K
|
€
36K
|
€
51K
|
€
65K
|
€
49K
|
€
29K
|
€
64K
|
€
81K
|
€
100K
|
€
129K
|
€
114K
|
€
45K
|
€
44K
|
€
14K
|
€
7K
|
|
|
€
21K
|
€
37K
|
€
42K
|
€
41K
|
€
24K
|
€
29K
|
€
34K
|
€
49K
|
€
63K
|
€
47K
|
€
27K
|
€
62K
|
€
79K
|
€
97K
|
€
126K
|
€
113K
|
€
43K
|
€
43K
|
€
12K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,46%
|
69,52%
|
77,99%
|
81,63%
|
86,07%
|
62,22%
|
75,74%
|
16,86%
|
-35,51%
|
20,26%
|
59,42%
|
22,24%
|
17,51%
|
33,99%
|
36,10%
|
46,45%
|
71,27%
|
68,75%
|
81,95%
|
88,47%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,82
|
0,19
|
|
0,32
|
1,51
|
|
|
|
4,10
|
|
|
|
26,30
|
0,96
|
1,17
|
1,40
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-87,74%
|
-68,57%
|
-17,60%
|
17,82%
|
69,17%
|
-113,95%
|
94,89%
|
305,76%
|
139,78%
|
-177,09%
|
61,36%
|
77,35%
|
-98,64%
|
-6,96%
|
-58,65%
|
3,62%
|
37,50%
|
36,53%
|
19,78%
|
-6,08%
|
|
|
-105,77%
|
-77,22%
|
-21,99%
|
16,79%
|
67,28%
|
-122,07%
|
90,87%
|
265,71%
|
172,92%
|
-243,09%
|
56,94%
|
6,30%
|
-198,67%
|
-42,16%
|
-35,46%
|
-12,89%
|
13,04%
|
36,04%
|
16,29%
|
-12,49%
|
|
|
-69,24
|
-53,68
|
-17,15
|
13,70
|
57,91
|
-75,95
|
68,83
|
44,81
|
-61,41
|
-49,26
|
33,83
|
1,40
|
-34,79
|
-14,33
|
-12,80
|
-5,99
|
9,29
|
24,78
|
13,35
|
-11,05
|
|
|
-105,77
|
-77,22
|
-21,99
|
16,79
|
67,28
|
-122,07
|
90,87
|
265,71
|
172,92
|
-243,09
|
56,94
|
6,30
|
-198,67
|
-42,16
|
-35,46
|
-12,89
|
13,04
|
36,04
|
16,29
|
-12,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
1
|
0,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
21K
|
€
20K
|
|
|
|
|
|