V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
25K
|
€
-68K
|
€
331K
|
€
197K
|
€
-73K
|
€
399K
|
€
172K
|
€
112K
|
€
158K
|
€
3K
|
€
6K
|
€
786
|
€
214
|
€
-4K
|
|
|
€
-1K
|
€
-55K
|
€
-106K
|
€
211K
|
€
178K
|
€
-82K
|
€
268K
|
€
109K
|
€
166K
|
€
104K
|
€
1K
|
€
4K
|
€
-719
|
€
-2K
|
€
-8K
|
|
|
€
330K
|
€
331K
|
€
386K
|
€
493K
|
€
322K
|
€
204K
|
€
285K
|
€
138K
|
€
134K
|
€
10K
|
€
-99
|
€
-1K
|
€
-5K
|
€
-4K
|
€
-2K
|
|
|
€
91K
|
€
36K
|
€
18K
|
€
378K
|
€
219K
|
€
10K
|
€
389K
|
€
165K
|
€
124K
|
€
126K
|
€
1K
|
€
3K
|
-
|
-
|
-
|
|
|
€
7K
|
€
28K
|
€
27K
|
€
39K
|
€
31K
|
€
25K
|
€
22K
|
€
80K
|
€
48K
|
€
64K
|
€
98
|
€
173
|
€
302
|
€
402
|
€
989
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
60K
|
|
€
120K
|
€
105K
|
€
43K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
18,96%
|
33,74%
|
|
44,83%
|
96,37%
|
25,84%
|
95,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
23K
|
€
-69K
|
€
330K
|
€
189K
|
€
-76K
|
€
397K
|
€
172K
|
€
112K
|
€
158K
|
€
2K
|
€
5K
|
€
-253
|
€
-390
|
€
-6K
|
|
|
€
34K
|
€
-26K
|
€
-91K
|
€
311K
|
€
178K
|
€
-81K
|
€
375K
|
€
169K
|
€
112K
|
€
157K
|
€
1K
|
€
4K
|
€
-1K
|
€
-2K
|
€
-8K
|
|
|
€
-1K
|
€
-55K
|
€
-106K
|
€
211K
|
€
178K
|
€
-82K
|
€
268K
|
€
109K
|
€
166K
|
€
104K
|
€
1K
|
€
4K
|
€
-719
|
€
-2K
|
€
-8K
|
|
|
€
8K
|
€
14K
|
€
684K
|
€
2K
|
€
80K
|
€
2K
|
€
11K
|
|
|
|
-
|
€
2K
|
-
|
€
967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
41K
|
€
121K
|
€
373K
|
€
266K
|
€
67K
|
€
65K
|
|
€
126K
|
€
77K
|
€
19
|
€
5
|
€
2
|
€
237
|
€
6
|
|
|
€
47K
|
€
-6K
|
€
-83K
|
€
231K
|
€
189K
|
€
-77K
|
€
290K
|
€
112K
|
€
166K
|
€
105K
|
€
2K
|
€
5K
|
€
145
|
€
-788
|
€
-6K
|
|
|
€
78K
|
€
61K
|
€
92K
|
€
381K
|
€
193K
|
€
146K
|
€
2K
|
€
80K
|
€
84K
|
€
-40K
|
€
-610
|
€
-2K
|
€
-5K
|
€
-6K
|
€
-4K
|
|
|
2,61
|
1,96
|
2,40
|
4,98
|
2,71
|
5,63
|
1,01
|
1,39
|
1,72
|
0,76
|
0,09
|
0,52
|
0
|
0,27
|
0,18
|
|
|
2,61
|
1,96
|
2,40
|
4,98
|
2,71
|
3,66
|
0,70
|
1,34
|
1,72
|
0,76
|
0,09
|
0,52
|
0
|
0,27
|
0,18
|
|
|
2,61
|
1,96
|
2,48
|
5,34
|
2,73
|
5,63
|
2,13
|
1,39
|
2,17
|
0,76
|
0,09
|
0,53
|
0
|
0,27
|
0,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
809K
|
€
845K
|
€
913K
|
€
588K
|
€
434K
|
€
235K
|
€
485K
|
€
343K
|
€
250K
|
€
176K
|
€
569
|
€
4K
|
€
466
|
€
3K
|
€
3K
|
|
|
€
479K
|
€
513K
|
€
527K
|
€
96K
|
€
113K
|
€
31K
|
€
199K
|
€
205K
|
€
116K
|
€
165K
|
€
668
|
€
5K
|
€
5K
|
€
8K
|
€
5K
|
|
|
€
48K
|
€
63K
|
€
63K
|
€
89K
|
€
112K
|
€
31K
|
€
199K
|
€
205K
|
€
92K
|
€
165K
|
€
668
|
€
5K
|
€
5K
|
€
7K
|
€
5K
|
|
|
€
430K
|
€
450K
|
€
461K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,79%
|
39,23%
|
42,32%
|
83,73%
|
74,06%
|
86,62%
|
58,89%
|
40,17%
|
53,52%
|
5,91%
|
-17,40%
|
-36,02%
|
-1 062,45%
|
-125,65%
|
-84,98%
|
|
|
1,30
|
1,36
|
1,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,81
|
22,10
|
|
0,29
|
0,60
|
|
0,50
|
1,20
|
1,04
|
1,05
|
0,36
|
0,99
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,38%
|
-1,78%
|
-21,57%
|
46,80%
|
58,74%
|
-37,60%
|
101,73%
|
80,98%
|
124,36%
|
1 007,52%
|
-1 756,57%
|
-357,83%
|
-2,93%
|
18,62%
|
285,57%
|
|
|
-0,45%
|
-16,62%
|
-27,46%
|
42,83%
|
55,30%
|
-40,08%
|
93,77%
|
79,08%
|
124,36%
|
1 002,61%
|
-1 195,96%
|
-285,89%
|
14,52%
|
49,72%
|
391,35%
|
|
|
-0,18
|
-6,52
|
-11,62
|
35,86
|
40,95
|
-34,72
|
55,23
|
31,77
|
66,56
|
59,30
|
208,08
|
102,98
|
-154,29
|
-62,47
|
-332,59
|
|
|
-0,45
|
-16,62
|
-27,46
|
42,83
|
55,30
|
-40,08
|
93,77
|
79,08
|
124,36
|
1 002,61
|
-1 195,96
|
-285,89
|
14,52
|
49,72
|
391,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|