VE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
12K
|
€
21K
|
€
339K
|
€
17K
|
€
26K
|
€
13K
|
€
11K
|
€
10K
|
€
-27K
|
€
-55K
|
€
2K
|
€
5K
|
€
24K
|
€
-43K
|
€
17K
|
€
23K
|
€
841K
|
€
182K
|
€
77K
|
|
|
€
7K
|
€
9K
|
€
9K
|
€
225K
|
€
6K
|
€
14K
|
€
899
|
€
612
|
€
-302
|
€
4K
|
€
4K
|
€
4K
|
€
9K
|
€
18K
|
€
3K
|
€
15K
|
€
54K
|
€
60K
|
€
107K
|
€
43K
|
|
|
€
366K
|
€
359K
|
€
350K
|
€
340K
|
€
115K
|
€
109K
|
€
95K
|
€
394K
|
€
393K
|
€
393K
|
€
390K
|
€
386K
|
€
382K
|
€
408K
|
€
390K
|
€
387K
|
€
399K
|
€
326K
|
€
266K
|
€
158K
|
|
|
€
28K
|
€
28K
|
€
24K
|
€
364K
|
€
16K
|
€
25K
|
€
14K
|
€
29K
|
€
28K
|
€
19K
|
€
18K
|
€
19K
|
€
20K
|
€
40K
|
€
18K
|
€
30K
|
€
38K
|
€
782K
|
€
290K
|
€
120K
|
|
|
€
4K
|
€
7K
|
€
2K
|
€
108K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
542
|
€
2K
|
€
495
|
€
503
|
€
5K
|
€
1K
|
€
142
|
€
23K
|
€
4K
|
€
278
|
€
56K
|
€
45K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
350K
|
|
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 045,78%
|
|
|
185,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
8K
|
€
338K
|
€
14K
|
€
25K
|
€
12K
|
€
10K
|
€
9K
|
€
-27K
|
€
-56K
|
€
696
|
€
3K
|
€
23K
|
€
-44K
|
€
14K
|
€
22K
|
€
838K
|
€
178K
|
€
75K
|
|
|
€
8K
|
€
9K
|
€
6K
|
€
333K
|
€
9K
|
€
16K
|
€
3K
|
€
2K
|
€
1K
|
€
-40K
|
€
-70K
|
€
-18K
|
€
-16K
|
€
3K
|
€
-63K
|
€
-3K
|
€
3K
|
€
812K
|
€
158K
|
€
62K
|
|
|
€
7K
|
€
9K
|
€
9K
|
€
225K
|
€
6K
|
€
14K
|
€
899
|
€
612
|
€
-302
|
€
4K
|
€
4K
|
€
4K
|
€
9K
|
€
18K
|
€
3K
|
€
15K
|
€
54K
|
€
60K
|
€
107K
|
€
43K
|
|
|
€
0
|
-
|
€
-7K
|
€
5K
|
€
-2K
|
€
12K
|
€
1K
|
€
4K
|
€
0
|
-
|
€
3K
|
€
1K
|
€
1K
|
€
4K
|
€
25K
|
€
8K
|
€
-2K
|
€
15K
|
€
23K
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
427K
|
€
425K
|
€
751K
|
€
705K
|
€
751K
|
€
738K
|
€
721K
|
€
682K
|
€
769K
|
€
762K
|
€
808K
|
€
851K
|
€
780K
|
€
870K
|
€
869K
|
€
895K
|
€
898K
|
€
857K
|
€
473K
|
€
299K
|
|
|
€
9K
|
€
11K
|
€
11K
|
€
230K
|
€
12K
|
€
23K
|
€
10K
|
€
9K
|
€
8K
|
€
16K
|
€
18K
|
€
23K
|
€
28K
|
€
38K
|
€
22K
|
€
32K
|
€
73K
|
€
86K
|
€
127K
|
€
56K
|
|
|
€
361K
|
€
353K
|
€
340K
|
€
322K
|
€
429K
|
€
440K
|
€
467K
|
€
763K
|
€
793K
|
€
772K
|
€
800K
|
€
855K
|
€
851K
|
€
874K
|
€
840K
|
€
894K
|
€
949K
|
€
930K
|
€
112K
|
€
8K
|
|
|
4,72
|
5,48
|
1,76
|
1,75
|
2,30
|
2,43
|
2,44
|
12,42
|
57,66
|
49,70
|
25,67
|
115,15
|
40,93
|
30,73
|
16,26
|
11,21
|
46,57
|
10,18
|
1,31
|
1,02
|
|
|
4,72
|
5,48
|
1,76
|
1,75
|
2,30
|
2,43
|
2,44
|
12,42
|
57,66
|
49,70
|
25,67
|
115,15
|
40,93
|
30,73
|
16,26
|
11,21
|
46,57
|
10,18
|
1,31
|
1,02
|
|
|
4,76
|
5,66
|
1,82
|
1,75
|
2,33
|
2,43
|
2,46
|
14,11
|
78,23
|
65,07
|
51,87
|
115,15
|
40,93
|
31
|
16,26
|
11,21
|
46,57
|
10,20
|
1,31
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
463K
|
€
438K
|
€
800K
|
€
772K
|
€
776K
|
€
773K
|
€
813K
|
€
860K
|
€
842K
|
€
831K
|
€
887K
|
€
928K
|
€
956K
|
€
1,01M
|
€
1,01M
|
€
1,10M
|
€
1,10M
|
€
1,17M
|
€
627K
|
€
480K
|
|
|
€
97K
|
€
79K
|
€
450K
|
€
431K
|
€
330K
|
€
308K
|
€
324K
|
€
67K
|
€
14K
|
€
16K
|
€
32K
|
€
7K
|
€
21K
|
€
29K
|
€
55K
|
€
88K
|
€
21K
|
€
101K
|
€
361K
|
€
322K
|
|
|
€
96K
|
€
76K
|
€
433K
|
€
431K
|
€
326K
|
€
308K
|
€
322K
|
€
59K
|
€
10K
|
€
12K
|
€
16K
|
€
7K
|
€
21K
|
€
29K
|
€
55K
|
€
88K
|
€
21K
|
€
101K
|
€
361K
|
€
322K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,02%
|
82,02%
|
43,74%
|
44,11%
|
14,84%
|
14,06%
|
11,64%
|
45,77%
|
46,69%
|
47,36%
|
43,94%
|
41,57%
|
39,92%
|
40,57%
|
38,50%
|
35,20%
|
36,42%
|
27,75%
|
42,41%
|
32,97%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,73
|
7,51
|
55,35
|
1,28
|
23,22
|
12,23
|
27,25
|
6,42
|
1,49
|
|
|
10,76
|
6,59
|
1,28
|
|
6,14
|
0,96
|
0,12
|
2,03
|
4,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,35%
|
3,06%
|
3,22%
|
67,69%
|
10,16%
|
21,26%
|
10,18%
|
2,28%
|
2,03%
|
4,02%
|
4,59%
|
6,05%
|
7,33%
|
9,35%
|
5,69%
|
8,33%
|
18,37%
|
26,26%
|
47,85%
|
35,20%
|
|
|
1,92%
|
2,53%
|
2,67%
|
66,17%
|
5,61%
|
12,93%
|
0,95%
|
0,16%
|
-0,08%
|
0,90%
|
1,00%
|
1,15%
|
2,27%
|
4,38%
|
0,85%
|
3,80%
|
13,62%
|
18,39%
|
40,43%
|
27,15%
|
|
|
1,52
|
2,07
|
1,17
|
29,19
|
0,83
|
1,82
|
0,11
|
0,07
|
-0,04
|
0,43
|
0,44
|
0,48
|
0,91
|
1,78
|
0,33
|
1,34
|
4,96
|
5,10
|
17,15
|
8,95
|
|
|
1,92
|
2,53
|
2,67
|
66,17
|
5,61
|
12,93
|
0,95
|
0,16
|
-0,08
|
0,90
|
1,00
|
1,15
|
2,27
|
4,38
|
0,85
|
3,80
|
13,62
|
18,39
|
40,43
|
27,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,21
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,21
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|