V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
43K
|
€
26K
|
€
34K
|
€
36K
|
€
25K
|
€
35K
|
€
29K
|
€
17K
|
€
14K
|
€
8K
|
€
2K
|
€
-8K
|
|
|
€
14K
|
€
15K
|
€
1K
|
€
-125K
|
€
7K
|
€
41K
|
€
10K
|
€
18K
|
€
7K
|
€
5K
|
€
12K
|
€
4K
|
€
32K
|
|
|
€
57K
|
€
43K
|
€
28K
|
€
26K
|
€
152K
|
€
144K
|
€
103K
|
€
94K
|
€
77K
|
€
71K
|
€
66K
|
€
54K
|
€
50K
|
|
|
€
36K
|
€
35K
|
€
19K
|
€
24K
|
€
34K
|
€
28K
|
€
28K
|
€
25K
|
€
14K
|
€
10K
|
€
9K
|
€
3K
|
€
3K
|
|
|
€
4K
|
€
5K
|
€
4K
|
€
2K
|
€
6K
|
€
1K
|
€
2K
|
€
5K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
138
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,96%
|
17,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
42K
|
€
25K
|
€
33K
|
€
35K
|
€
23K
|
€
34K
|
€
27K
|
€
16K
|
€
10K
|
€
7K
|
€
1K
|
€
-9K
|
|
|
€
24K
|
€
26K
|
€
9K
|
€
17K
|
€
18K
|
€
6K
|
€
19K
|
€
18K
|
€
8K
|
€
3K
|
€
7K
|
€
934
|
€
-9K
|
|
|
€
14K
|
€
15K
|
€
1K
|
€
-125K
|
€
7K
|
€
41K
|
€
10K
|
€
18K
|
€
7K
|
€
5K
|
€
12K
|
€
4K
|
€
32K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
38K
|
€
118K
|
€
5K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
22
|
€
7K
|
€
2K
|
€
1K
|
€
733
|
€
4K
|
€
955
|
€
1K
|
€
2K
|
€
16K
|
€
9K
|
|
|
€
30K
|
€
31K
|
€
18K
|
€
-109K
|
€
25K
|
€
58K
|
€
25K
|
€
27K
|
€
16K
|
€
12K
|
€
12K
|
€
4K
|
€
32K
|
|
|
€
4K
|
€
-7K
|
€
-19K
|
€
-5K
|
€
-6K
|
€
35K
|
€
-58K
|
€
-57K
|
€
-103K
|
€
-110K
|
€
6K
|
€
32K
|
€
19K
|
|
|
1,20
|
0,40
|
0,32
|
0,65
|
0,90
|
1,68
|
0,11
|
0,30
|
0,24
|
0,15
|
1,22
|
1,76
|
5,14
|
|
|
1,20
|
0,40
|
0,32
|
0,65
|
0,90
|
1
|
0,09
|
0,30
|
0,24
|
0,15
|
1,22
|
1,76
|
5,14
|
|
|
1,20
|
0,40
|
0,32
|
0,65
|
0,90
|
1,68
|
0,11
|
0,30
|
0,24
|
0,16
|
1,30
|
1,76
|
5,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166K
|
€
162K
|
€
182K
|
€
199K
|
€
389K
|
€
438K
|
€
370K
|
€
365K
|
€
293K
|
€
280K
|
€
205K
|
€
156K
|
€
88K
|
|
|
€
109K
|
€
119K
|
€
154K
|
€
173K
|
€
237K
|
€
293K
|
€
267K
|
€
271K
|
€
215K
|
€
209K
|
€
138K
|
€
102K
|
€
37K
|
|
|
€
21K
|
€
12K
|
€
28K
|
€
15K
|
€
63K
|
€
52K
|
€
65K
|
€
82K
|
€
136K
|
€
129K
|
€
26K
|
€
42K
|
€
4K
|
|
|
€
88K
|
€
107K
|
€
126K
|
€
158K
|
€
175K
|
€
241K
|
€
202K
|
€
189K
|
€
80K
|
€
78K
|
€
111K
|
€
60K
|
€
33K
|
|
|
34,30%
|
26,58%
|
15,28%
|
13,28%
|
38,96%
|
32,98%
|
27,93%
|
25,67%
|
26,42%
|
25,51%
|
32,46%
|
34,84%
|
57,53%
|
|
|
1,54
|
2,48
|
4,54
|
5,95
|
1,15
|
1,67
|
1,95
|
2,02
|
1,03
|
1,09
|
1,67
|
1,10
|
0,65
|
|
|
2,70
|
2,82
|
6,12
|
5,18
|
6,76
|
12,52
|
7,82
|
10,04
|
13,12
|
20,43
|
18,56
|
87,59
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,37%
|
73,34%
|
63,71%
|
-410,32%
|
16,28%
|
40,38%
|
24,39%
|
28,58%
|
20,73%
|
17,26%
|
18,44%
|
7,71%
|
63,85%
|
|
|
24,60%
|
35,19%
|
4,84%
|
-472,18%
|
4,76%
|
28,38%
|
9,47%
|
19,09%
|
9,25%
|
7,05%
|
18,10%
|
7,30%
|
63,11%
|
|
|
8,44
|
9,35
|
0,74
|
-62,70
|
1,85
|
9,36
|
2,64
|
4,90
|
2,44
|
1,80
|
5,87
|
2,54
|
36,31
|
|
|
24,60
|
35,19
|
4,84
|
-472,18
|
4,76
|
28,38
|
9,47
|
19,09
|
9,25
|
7,05
|
18,10
|
7,30
|
63,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|