V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
20K
|
€
20K
|
€
19K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
9K
|
€
20K
|
€
21K
|
€
16K
|
€
26K
|
€
43K
|
€
59K
|
€
58K
|
|
|
€
65K
|
€
17K
|
€
16K
|
€
15K
|
€
16K
|
€
16K
|
€
15K
|
€
21K
|
€
14K
|
€
17K
|
€
16K
|
€
-983K
|
€
5K
|
€
17K
|
€
37K
|
€
539K
|
€
-11K
|
€
6K
|
€
114K
|
€
107K
|
|
|
€
362K
|
€
298K
|
€
284K
|
€
269K
|
€
255K
|
€
239K
|
€
225K
|
€
209K
|
€
189K
|
€
175K
|
€
158K
|
€
142K
|
€
1,13M
|
€
1,12M
|
€
1,10M
|
€
1,07M
|
€
544K
|
€
555K
|
€
549K
|
€
435K
|
|
|
€
40K
|
€
34K
|
€
33K
|
€
31K
|
€
32K
|
€
31K
|
€
31K
|
€
26K
|
€
26K
|
€
25K
|
€
24K
|
€
23K
|
€
62K
|
€
72K
|
€
65K
|
€
64K
|
€
45K
|
€
59K
|
€
81K
|
€
69K
|
|
|
€
8K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
€
5K
|
€
3K
|
€
3K
|
€
10K
|
€
4K
|
€
5K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
€
16K
|
|
|
|
€
50K
|
|
|
3,06%
|
12,12%
|
6,38%
|
8,08%
|
6,10%
|
6,32%
|
|
|
|
|
|
|
|
|
|
2,90%
|
|
|
|
46,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
20K
|
€
20K
|
€
18K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
8K
|
€
20K
|
€
20K
|
€
14K
|
€
25K
|
€
42K
|
€
58K
|
€
57K
|
|
|
€
19K
|
€
20K
|
€
20K
|
€
18K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
8K
|
€
20K
|
€
20K
|
€
14K
|
€
25K
|
€
42K
|
€
58K
|
€
57K
|
|
|
€
65K
|
€
17K
|
€
16K
|
€
15K
|
€
16K
|
€
16K
|
€
15K
|
€
21K
|
€
14K
|
€
17K
|
€
16K
|
€
-983K
|
€
5K
|
€
17K
|
€
37K
|
€
539K
|
€
-11K
|
€
6K
|
€
114K
|
€
107K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
3K
|
€
823
|
€
5K
|
€
15K
|
€
4K
|
€
6K
|
€
9K
|
€
6K
|
€
4K
|
|
|
€
376
|
€
3K
|
€
4K
|
€
2K
|
|
€
8K
|
|
|
|
|
€
65K
|
€
17K
|
€
16K
|
€
15K
|
€
16K
|
€
16K
|
€
15K
|
€
21K
|
€
14K
|
€
17K
|
€
16K
|
€
-983K
|
€
5K
|
€
17K
|
€
37K
|
€
539K
|
€
-11K
|
€
6K
|
€
114K
|
€
107K
|
|
|
€
244K
|
€
235K
|
€
232K
|
€
208K
|
€
200K
|
€
184K
|
€
26K
|
€
10K
|
€
-10K
|
€
-24K
|
€
-41K
|
€
-56K
|
€
27K
|
€
22K
|
€
5K
|
€
-12K
|
€
-62K
|
€
-39K
|
€
-76K
|
€
-91K
|
|
|
10,60
|
8,70
|
7,76
|
5,49
|
9,61
|
8,46
|
1,85
|
1,19
|
0,82
|
0,53
|
0,39
|
0,13
|
1,88
|
1,64
|
1,23
|
0,65
|
0,09
|
0,44
|
0
|
0,13
|
|
|
10,60
|
8,70
|
7,76
|
5,49
|
9,61
|
8,46
|
1,85
|
1,19
|
0,82
|
0,53
|
0,39
|
0,13
|
1,88
|
1,64
|
1,23
|
0,65
|
0,09
|
0,44
|
0
|
0,13
|
|
|
10,60
|
8,70
|
7,76
|
5,49
|
9,61
|
8,57
|
1,87
|
1,19
|
0,82
|
0,54
|
0,40
|
0,13
|
1,91
|
1,64
|
1,23
|
1,12
|
0,18
|
0,78
|
0
|
0,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
522K
|
€
464K
|
€
466K
|
€
453K
|
€
422K
|
€
408K
|
€
255K
|
€
264K
|
€
245K
|
€
226K
|
€
225K
|
€
207K
|
€
1,16M
|
€
1,15M
|
€
1,12M
|
€
1,12M
|
€
1,11M
|
€
1,13M
|
€
1,10M
|
€
1,11M
|
|
|
€
161K
|
€
166K
|
€
182K
|
€
184K
|
€
167K
|
€
169K
|
€
30K
|
€
55K
|
€
56K
|
€
52K
|
€
67K
|
€
65K
|
€
30K
|
€
34K
|
€
21K
|
€
53K
|
€
561K
|
€
575K
|
€
550K
|
€
677K
|
|
|
€
25K
|
€
30K
|
€
34K
|
€
46K
|
€
23K
|
€
24K
|
€
30K
|
€
55K
|
€
55K
|
€
51K
|
€
66K
|
€
64K
|
€
30K
|
€
34K
|
€
21K
|
€
19K
|
€
35K
|
€
40K
|
€
37K
|
€
104K
|
|
|
€
136K
|
€
136K
|
€
148K
|
€
138K
|
€
144K
|
€
144K
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
493K
|
€
505K
|
€
474K
|
€
573K
|
|
|
69,20%
|
64,24%
|
60,94%
|
59,34%
|
60,38%
|
58,66%
|
88,11%
|
79,29%
|
77,17%
|
77,21%
|
70,18%
|
68,76%
|
97,37%
|
97,08%
|
98,15%
|
95,24%
|
49,21%
|
49,11%
|
49,94%
|
39,09%
|
|
|
0,37
|
0,45
|
0,52
|
0,51
|
0,57
|
0,60
|
|
|
|
|
|
|
|
|
|
0,02
|
0,91
|
0,91
|
0,86
|
1,32
|
|
|
8,29
|
8,40
|
9,18
|
10,08
|
8,28
|
8,36
|
1,50
|
2,69
|
2,73
|
2,54
|
3,39
|
3,30
|
3,92
|
1,67
|
1,05
|
3,70
|
22,55
|
13,86
|
9,46
|
11,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,08%
|
5,53%
|
5,52%
|
5,75%
|
6,44%
|
6,61%
|
6,80%
|
9,80%
|
7,43%
|
9,56%
|
9,85%
|
-690,16%
|
0,47%
|
1,50%
|
3,34%
|
50,49%
|
-2,02%
|
1,08%
|
20,80%
|
24,52%
|
|
|
18,08%
|
5,53%
|
5,52%
|
5,75%
|
6,44%
|
6,61%
|
6,80%
|
9,80%
|
7,43%
|
9,56%
|
9,85%
|
-690,16%
|
0,47%
|
1,50%
|
3,34%
|
50,49%
|
-2,02%
|
1,08%
|
20,80%
|
24,52%
|
|
|
12,51
|
3,56
|
3,36
|
3,41
|
3,89
|
3,88
|
5,99
|
7,77
|
5,73
|
7,38
|
6,91
|
-474,59
|
0,46
|
1,46
|
3,28
|
48,08
|
-0,99
|
0,53
|
10,39
|
9,59
|
|
|
18,08
|
5,53
|
5,52
|
5,75
|
6,44
|
6,61
|
6,80
|
9,80
|
7,43
|
9,56
|
9,85
|
-690,16
|
0,47
|
1,50
|
3,34
|
50,49
|
-2,02
|
1,08
|
20,80
|
24,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|