V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
87K
|
€
401K
|
€
364K
|
€
338K
|
€
2,50M
|
€
868K
|
€
521K
|
€
608K
|
€
683K
|
€
606K
|
€
407K
|
€
399K
|
€
394K
|
€
424K
|
€
302K
|
€
548K
|
€
502K
|
|
|
€
-131K
|
€
-231K
|
€
77K
|
€
-142K
|
€
-160K
|
€
1,94M
|
€
82K
|
€
-5K
|
€
49K
|
€
254K
|
€
171K
|
€
-16K
|
€
-31K
|
€
-58K
|
€
-41K
|
€
-141K
|
€
-93K
|
€
6K
|
|
|
€
1,54M
|
€
1,67M
|
€
1,90M
|
€
1,82M
|
€
1,96M
|
€
2,12M
|
€
183K
|
€
641K
|
€
646K
|
€
597K
|
€
343K
|
€
172K
|
€
187K
|
€
218K
|
€
276K
|
€
317K
|
€
458K
|
€
551K
|
|
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1,70
|
|
|
€
167K
|
€
81K
|
€
390K
|
€
303K
|
€
288K
|
€
2,28M
|
€
640K
|
€
427K
|
€
392K
|
€
566K
|
€
422K
|
€
235K
|
€
232K
|
€
231K
|
€
256K
|
€
188K
|
€
374K
|
€
353K
|
|
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
34K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
|
|
€
48K
|
€
89K
|
€
93K
|
€
89K
|
€
83K
|
€
64K
|
€
68K
|
€
75K
|
€
82K
|
€
75K
|
€
80K
|
€
79K
|
€
75K
|
€
74K
|
€
71K
|
€
49K
|
€
34K
|
€
26K
|
|
|
Dividendes
|
|
|
|
|
|
|
€
101K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
123,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
-11K
|
€
305K
|
€
272K
|
€
252K
|
€
2,42M
|
€
796K
|
€
486K
|
€
502K
|
€
589K
|
€
507K
|
€
325K
|
€
320K
|
€
317K
|
€
349K
|
€
251K
|
€
508K
|
€
473K
|
|
|
€
-142K
|
€
-241K
|
€
92K
|
€
-114K
|
€
-128K
|
€
2,05M
|
€
158K
|
€
50K
|
€
125K
|
€
343K
|
€
265K
|
€
88K
|
€
81K
|
€
85K
|
€
113K
|
€
14K
|
€
68K
|
€
157K
|
|
|
€
-131K
|
€
-231K
|
€
77K
|
€
-142K
|
€
-160K
|
€
-280K
|
€
82K
|
€
-5K
|
€
49K
|
€
254K
|
€
171K
|
€
-16K
|
€
-31K
|
€
-58K
|
€
-41K
|
€
-141K
|
€
-93K
|
€
6K
|
|
|
€
213K
|
€
87K
|
€
-2,00M
|
€
16K
|
€
25K
|
€
1,62M
|
€
993K
|
€
16K
|
€
900K
|
€
15K
|
€
57K
|
€
4K
|
€
42K
|
€
810
|
€
8K
|
€
5K
|
€
309K
|
€
1,11M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
609K
|
€
584K
|
€
981K
|
€
245K
|
€
283K
|
€
351K
|
€
128K
|
€
677K
|
€
293K
|
€
582K
|
€
308K
|
€
99K
|
€
57K
|
€
66K
|
€
92K
|
€
86K
|
€
152K
|
€
145K
|
|
|
€
105K
|
€
-774
|
€
290K
|
€
244K
|
€
219K
|
€
2,31M
|
€
720K
|
€
386K
|
€
441K
|
€
515K
|
€
429K
|
€
222K
|
€
207K
|
€
175K
|
€
196K
|
€
95K
|
€
346K
|
€
322K
|
|
|
€
497K
|
€
462K
|
€
903K
|
€
26K
|
€
8K
|
€
54K
|
€
-326K
|
€
462K
|
€
110K
|
€
393K
|
€
76K
|
€
-142K
|
€
-229K
|
€
-247K
|
€
-220K
|
€
-240K
|
€
-138K
|
€
-3K
|
|
|
3,62
|
3,16
|
7,11
|
1,09
|
1,02
|
1,11
|
0,45
|
2,13
|
1,34
|
2,43
|
1,25
|
0,53
|
0,36
|
0,40
|
0,49
|
0,39
|
0,61
|
0,99
|
|
|
3,62
|
3,16
|
7,11
|
1,09
|
1,02
|
1,11
|
0,45
|
2,13
|
1,34
|
2,43
|
1,25
|
0,53
|
0,36
|
0,40
|
0,49
|
0,39
|
0,61
|
0,99
|
|
|
8
|
7,27
|
11,15
|
3,16
|
2,87
|
2,39
|
1,19
|
2,39
|
1,65
|
2,61
|
1,35
|
0,57
|
0,38
|
0,43
|
0,52
|
0,41
|
0,67
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,24M
|
€
2,32M
|
€
2,57M
|
€
4,03M
|
€
4,47M
|
€
5,01M
|
€
3,32M
|
€
3,22M
|
€
3,20M
|
€
2,84M
|
€
2,77M
|
€
2,74M
|
€
2,94M
|
€
3,17M
|
€
3,46M
|
€
3,63M
|
€
3,93M
|
€
4,22M
|
|
|
€
698K
|
€
654K
|
€
666K
|
€
2,21M
|
€
2,50M
|
€
2,89M
|
€
3,14M
|
€
2,58M
|
€
2,51M
|
€
2,21M
|
€
2,41M
|
€
2,57M
|
€
2,76M
|
€
2,96M
|
€
3,18M
|
€
3,31M
|
€
3,47M
|
€
3,67M
|
|
|
€
183K
|
€
210K
|
€
146K
|
€
279K
|
€
330K
|
€
476K
|
€
585K
|
€
397K
|
€
312K
|
€
256K
|
€
276K
|
€
280K
|
€
338K
|
€
376K
|
€
409K
|
€
364K
|
€
328K
|
€
344K
|
|
|
€
509K
|
€
440K
|
€
519K
|
€
1,93M
|
€
2,17M
|
€
2,41M
|
€
2,54M
|
€
2,17M
|
€
2,19M
|
€
1,93M
|
€
2,12M
|
€
2,27M
|
€
2,40M
|
€
2,55M
|
€
2,75M
|
€
2,92M
|
€
3,12M
|
€
3,30M
|
|
|
68,77%
|
71,83%
|
74,03%
|
45,17%
|
43,97%
|
42,36%
|
5,51%
|
19,90%
|
20,16%
|
21,07%
|
12,38%
|
6,25%
|
6,36%
|
6,88%
|
7,98%
|
8,73%
|
11,65%
|
13,06%
|
|
|
0,33
|
0,26
|
0,27
|
1,06
|
1,10
|
1,13
|
13,90
|
3,39
|
3,39
|
3,24
|
6,17
|
13,23
|
12,83
|
11,66
|
9,96
|
9,22
|
6,81
|
5,98
|
|
|
7,42
|
|
2,19
|
8,14
|
9,95
|
1,19
|
3,94
|
5,31
|
5
|
3,75
|
4,75
|
7,91
|
8,61
|
9,32
|
9,11
|
13,20
|
6,84
|
7,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,80%
|
-0,05%
|
15,26%
|
13,39%
|
11,17%
|
108,90%
|
393,19%
|
60,22%
|
68,25%
|
86,20%
|
125,07%
|
129,14%
|
110,88%
|
79,89%
|
70,92%
|
30,12%
|
75,63%
|
58,41%
|
|
|
-8,54%
|
-13,82%
|
4,03%
|
-7,76%
|
-8,15%
|
91,38%
|
44,69%
|
-0,83%
|
7,53%
|
42,58%
|
49,99%
|
-9,08%
|
-16,73%
|
-26,36%
|
-14,78%
|
-44,57%
|
-20,37%
|
1,05%
|
|
|
-5,87
|
-9,93
|
2,99
|
-3,51
|
-3,58
|
38,71
|
2,46
|
-0,17
|
1,52
|
8,97
|
6,19
|
-0,57
|
-1,06
|
-1,81
|
-1,18
|
-3,89
|
-2,37
|
0,14
|
|
|
-8,54
|
-13,82
|
4,03
|
-7,76
|
-8,15
|
91,38
|
44,69
|
-0,83
|
7,53
|
42,58
|
49,99
|
-9,08
|
-16,73
|
-26,36
|
-14,78
|
-44,57
|
-20,37
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1,70
|
|
|
€
48K
|
€
89K
|
€
47K
|
€
45K
|
€
42K
|
€
32K
|
€
34K
|
€
37K
|
€
41K
|
€
38K
|
€
40K
|
€
39K
|
€
38K
|
€
37K
|
€
36K
|
€
24K
|
€
17K
|
€
15K
|