V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
58K
|
€
62K
|
€
69K
|
€
63K
|
€
41K
|
€
24K
|
€
9K
|
€
28K
|
€
30K
|
€
16K
|
€
52K
|
€
58K
|
€
65K
|
€
69K
|
€
73K
|
€
72K
|
€
64K
|
€
67K
|
|
|
€
-28K
|
€
-8K
|
€
-199
|
€
10K
|
€
2K
|
€
-18K
|
€
-40K
|
€
-56K
|
€
-29K
|
€
-30K
|
€
-41K
|
€
247
|
€
5K
|
€
10K
|
€
20K
|
€
18K
|
€
17K
|
€
7K
|
€
6K
|
|
|
€
646K
|
€
674K
|
€
681K
|
€
682K
|
€
671K
|
€
669K
|
€
687K
|
€
728K
|
€
841K
|
€
870K
|
€
899K
|
€
940K
|
€
940K
|
€
934K
|
€
924K
|
€
904K
|
€
886K
|
€
869K
|
€
862K
|
|
|
€
58K
|
€
71K
|
€
76K
|
€
84K
|
€
77K
|
€
57K
|
€
41K
|
€
35K
|
€
67K
|
€
70K
|
€
59K
|
€
95K
|
€
89K
|
€
95K
|
€
98K
|
€
100K
|
€
99K
|
€
91K
|
€
92K
|
|
|
€
977
|
€
878
|
€
567
|
|
€
2K
|
€
850
|
€
1K
|
€
643
|
€
6K
|
€
5K
|
€
6K
|
€
3K
|
€
2K
|
€
2K
|
€
480
|
€
120
|
€
120
|
€
120
|
€
842
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
40K
|
€
44K
|
€
52K
|
€
45K
|
€
25K
|
€
8K
|
€
-7K
|
€
27K
|
€
28K
|
€
15K
|
€
50K
|
€
57K
|
€
65K
|
€
68K
|
€
72K
|
€
71K
|
€
64K
|
€
64K
|
|
|
€
-28K
|
€
-11K
|
€
-2K
|
€
7K
|
€
-281
|
€
-21K
|
€
-43K
|
€
-58K
|
€
-19K
|
€
-19K
|
€
-31K
|
€
8K
|
€
15K
|
€
24K
|
€
26K
|
€
30K
|
€
30K
|
€
21K
|
€
23K
|
|
|
€
-28K
|
€
-8K
|
€
-199
|
€
10K
|
€
2K
|
€
-18K
|
€
-40K
|
€
-56K
|
€
-29K
|
€
-30K
|
€
-41K
|
€
247
|
€
5K
|
€
10K
|
€
20K
|
€
18K
|
€
17K
|
€
7K
|
€
6K
|
|
|
€
234K
|
€
47K
|
€
24K
|
€
3K
|
€
0
|
€
3K
|
€
7K
|
€
90K
|
€
520
|
€
7K
|
€
14K
|
€
4K
|
€
9K
|
€
0
|
€
704
|
€
2K
|
€
0
|
€
909
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
72K
|
€
92K
|
€
94K
|
€
50K
|
€
16K
|
€
19K
|
€
27K
|
€
32K
|
€
19K
|
€
21K
|
€
19K
|
€
32K
|
€
8K
|
€
3K
|
€
8K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
28K
|
€
43K
|
€
46K
|
€
55K
|
€
48K
|
€
28K
|
€
10K
|
€
-5K
|
€
18K
|
€
18K
|
€
6K
|
€
43K
|
€
47K
|
€
51K
|
€
62K
|
€
60K
|
€
58K
|
€
49K
|
€
48K
|
|
|
€
78K
|
€
144K
|
€
158K
|
€
144K
|
€
101K
|
€
63K
|
€
47K
|
€
52K
|
€
99K
|
€
82K
|
€
71K
|
€
79K
|
€
-100K
|
€
-138K
|
€
-190K
|
€
-110K
|
€
-169K
|
€
-193K
|
€
-204K
|
|
|
4,53
|
12,19
|
12,42
|
11,67
|
7,66
|
4,01
|
3,32
|
3,34
|
15,10
|
14,07
|
8,61
|
9,85
|
0,37
|
0,22
|
0,03
|
0,49
|
0,40
|
0,32
|
0,31
|
|
|
4,53
|
12,19
|
12,42
|
11,67
|
7,66
|
4,01
|
3,32
|
3,34
|
15,10
|
14,07
|
8,61
|
9,85
|
0,37
|
0,22
|
0,03
|
0,49
|
0,40
|
0,32
|
0,31
|
|
|
4,70
|
12,25
|
13,21
|
11,76
|
7,72
|
4,04
|
3,54
|
3,77
|
15,10
|
14,07
|
8,62
|
9,85
|
0,38
|
0,22
|
0,03
|
0,49
|
0,40
|
0,32
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
829K
|
€
707K
|
€
725K
|
€
735K
|
€
735K
|
€
748K
|
€
774K
|
€
825K
|
€
848K
|
€
876K
|
€
909K
|
€
949K
|
€
1,10M
|
€
1,11M
|
€
1,12M
|
€
1,12M
|
€
1,17M
|
€
1,19M
|
€
1,23M
|
|
|
€
183K
|
€
33K
|
€
44K
|
€
53K
|
€
64K
|
€
78K
|
€
86K
|
€
97K
|
€
7K
|
€
6K
|
€
9K
|
€
9K
|
€
160K
|
€
179K
|
€
196K
|
€
216K
|
€
281K
|
€
318K
|
€
366K
|
|
|
€
21K
|
€
13K
|
€
13K
|
€
13K
|
€
15K
|
€
21K
|
€
19K
|
€
20K
|
€
7K
|
€
6K
|
€
9K
|
€
9K
|
€
160K
|
€
179K
|
€
196K
|
€
216K
|
€
281K
|
€
284K
|
€
295K
|
|
|
€
161K
|
€
21K
|
€
30K
|
€
39K
|
€
48K
|
€
57K
|
€
66K
|
€
74K
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
71K
|
|
|
77,94%
|
95,27%
|
93,94%
|
92,79%
|
91,33%
|
89,54%
|
88,87%
|
88,25%
|
99,17%
|
99,29%
|
98,98%
|
99,06%
|
85,46%
|
83,96%
|
82,48%
|
80,70%
|
75,93%
|
73,23%
|
70,19%
|
|
|
0,25
|
0,03
|
0,04
|
0,06
|
0,07
|
0,09
|
0,10
|
0,10
|
|
|
|
|
|
|
|
|
|
0,04
|
0,08
|
|
|
6,62
|
0,85
|
1
|
1,02
|
1,41
|
3,19
|
10,98
|
|
0,26
|
0,22
|
0,61
|
0,18
|
2,81
|
2,77
|
2,88
|
2,99
|
3,95
|
5
|
5,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,28%
|
6,37%
|
6,79%
|
8,12%
|
7,08%
|
4,15%
|
1,46%
|
-0,67%
|
2,11%
|
2,07%
|
0,62%
|
4,59%
|
5,00%
|
5,47%
|
6,74%
|
6,64%
|
6,59%
|
5,64%
|
5,57%
|
|
|
-4,37%
|
-1,11%
|
-0,03%
|
1,52%
|
0,28%
|
-2,69%
|
-5,88%
|
-7,75%
|
-3,40%
|
-3,40%
|
-4,53%
|
0,03%
|
0,56%
|
1,09%
|
2,22%
|
2,01%
|
1,90%
|
0,79%
|
0,72%
|
|
|
-3,41
|
-1,06
|
-0,03
|
1,41
|
0,26
|
-2,41
|
-5,22
|
-6,84
|
-3,37
|
-3,38
|
-4,48
|
0,03
|
0,48
|
0,91
|
1,83
|
1,62
|
1,44
|
0,58
|
0,51
|
|
|
-4,37
|
-1,11
|
-0,03
|
1,52
|
0,28
|
-2,69
|
-5,88
|
-7,75
|
-3,40
|
-3,40
|
-4,53
|
0,03
|
0,56
|
1,09
|
2,22
|
2,01
|
1,90
|
0,79
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|