V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
96K
|
€
7K
|
€
36K
|
€
11K
|
€
52K
|
€
17K
|
€
6K
|
€
204
|
|
€
-246
|
€
-821
|
€
-1K
|
|
|
€
45K
|
€
51K
|
€
478
|
€
21K
|
€
4K
|
€
36K
|
€
10K
|
€
6K
|
€
-1K
|
€
-410
|
€
-642
|
€
-1K
|
€
-2K
|
|
|
€
183K
|
€
138K
|
€
87K
|
€
87K
|
€
66K
|
€
62K
|
€
26K
|
€
15K
|
€
10K
|
€
11K
|
€
11K
|
€
12K
|
€
13K
|
|
|
€
87K
|
€
92K
|
€
8K
|
€
41K
|
€
13K
|
€
57K
|
€
20K
|
€
7K
|
€
469
|
€
527
|
€
547
|
€
578
|
€
640
|
|
|
€
24K
|
€
19K
|
€
305
|
€
4K
|
€
16K
|
€
12K
|
€
6K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
95K
|
€
5K
|
€
34K
|
€
10K
|
€
51K
|
€
17K
|
€
6K
|
€
-1K
|
€
-410
|
€
-594
|
€
-1K
|
€
-2K
|
|
|
€
65K
|
€
79K
|
€
2K
|
€
32K
|
€
7K
|
€
50K
|
€
17K
|
€
6K
|
€
-1K
|
€
-410
|
€
-594
|
€
-1K
|
€
-2K
|
|
|
€
45K
|
€
51K
|
€
478
|
€
21K
|
€
4K
|
€
36K
|
€
10K
|
€
6K
|
€
-1K
|
€
-410
|
€
-642
|
€
-1K
|
€
-2K
|
|
|
€
5K
|
€
-4K
|
€
46K
|
€
3K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
15K
|
€
27K
|
€
37K
|
€
55K
|
€
49K
|
€
15K
|
€
13K
|
€
12K
|
€
11K
|
€
11K
|
€
12K
|
€
13K
|
|
|
€
63K
|
€
67K
|
€
3K
|
€
24K
|
€
6K
|
€
37K
|
€
10K
|
€
6K
|
€
-1K
|
€
-410
|
€
-642
|
€
-1K
|
€
-2K
|
|
|
€
-5K
|
€
-34K
|
€
35K
|
€
78K
|
€
57K
|
€
51K
|
€
26K
|
€
15K
|
€
10K
|
€
11K
|
€
11K
|
€
12K
|
€
13K
|
|
|
0,93
|
0,63
|
1,39
|
2,36
|
1,84
|
1,90
|
4,50
|
2,34
|
3,71
|
21,38
|
62,32
|
28,68
|
72,79
|
|
|
0,93
|
0,63
|
1,39
|
1,66
|
1,40
|
1,90
|
4,50
|
2,34
|
3,71
|
21,38
|
62,32
|
28,68
|
72,79
|
|
|
0,98
|
0,63
|
1,39
|
2,36
|
1,84
|
1,90
|
4,50
|
2,34
|
3,71
|
21,38
|
62,32
|
28,68
|
72,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
320K
|
€
319K
|
€
177K
|
€
145K
|
€
134K
|
€
119K
|
€
33K
|
€
26K
|
€
13K
|
€
11K
|
€
11K
|
€
12K
|
€
13K
|
|
|
€
137K
|
€
181K
|
€
89K
|
€
58K
|
€
68K
|
€
57K
|
€
7K
|
€
11K
|
€
4K
|
€
531
|
€
183
|
€
429
|
€
183
|
|
|
€
72K
|
€
89K
|
€
89K
|
€
58K
|
€
68K
|
€
57K
|
€
7K
|
€
11K
|
€
4K
|
€
531
|
€
183
|
€
429
|
€
183
|
|
|
€
64K
|
€
91K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,28%
|
43,31%
|
49,44%
|
60,06%
|
49,02%
|
52,12%
|
77,80%
|
57,21%
|
73,06%
|
95,32%
|
98,40%
|
96,51%
|
98,63%
|
|
|
0,35
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,64
|
1,91
|
17,96
|
1,69
|
7,09
|
1,13
|
0,43
|
2,03
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,57%
|
48,21%
|
3,82%
|
27,34%
|
9,19%
|
60,22%
|
40,94%
|
36,47%
|
-12,41%
|
-3,79%
|
-5,72%
|
-10,74%
|
-14,17%
|
|
|
24,70%
|
36,61%
|
0,55%
|
24,55%
|
5,60%
|
58,62%
|
40,94%
|
36,47%
|
-12,41%
|
-3,79%
|
-5,72%
|
-10,74%
|
-14,17%
|
|
|
14,15
|
15,85
|
0,27
|
14,74
|
2,74
|
30,55
|
31,85
|
20,86
|
-9,06
|
-3,61
|
-5,63
|
-10,37
|
-13,97
|
|
|
24,70
|
36,61
|
0,55
|
24,55
|
5,60
|
58,62
|
40,94
|
36,47
|
-12,41
|
-3,79
|
-5,72
|
-10,74
|
-14,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|