V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
19K
|
€
12K
|
€
-2K
|
€
-3K
|
€
-7K
|
€
12K
|
€
21K
|
€
18K
|
€
17K
|
€
15K
|
€
7K
|
€
15K
|
€
2K
|
€
196
|
€
19K
|
|
|
€
-4K
|
€
2K
|
€
-6K
|
€
-19K
|
€
-19K
|
€
-31K
|
€
10K
|
€
-421
|
€
-3K
|
€
-565
|
€
11K
|
€
5K
|
€
4K
|
€
-12K
|
€
-17K
|
€
-4K
|
|
|
€
-64K
|
€
-60K
|
€
-62K
|
€
-57K
|
€
-38K
|
€
-19K
|
€
782
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-19K
|
€
-24K
|
€
-28K
|
€
-16K
|
€
742
|
|
|
€
2K
|
€
13K
|
€
7K
|
-
|
-
|
-
|
€
8K
|
€
14K
|
€
13K
|
€
11K
|
€
10K
|
€
3K
|
€
9K
|
€
886
|
-
|
€
13K
|
|
|
€
942
|
€
2K
|
€
1K
|
€
535
|
|
€
650
|
€
3K
|
€
2K
|
€
1K
|
|
€
1K
|
€
1K
|
€
708
|
€
708
|
€
547
|
€
547
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
18K
|
€
10K
|
€
-3K
|
€
-4K
|
€
-8K
|
€
11K
|
€
19K
|
€
16K
|
€
16K
|
€
14K
|
€
4K
|
€
13K
|
€
1K
|
€
-636
|
€
18K
|
|
|
€
-4K
|
€
-2K
|
€
-10K
|
€
-22K
|
€
-23K
|
€
-31K
|
€
-2K
|
€
-273
|
€
-3K
|
€
-539
|
€
1K
|
€
1K
|
€
640
|
€
-16K
|
€
-19K
|
€
-208
|
|
|
€
-4K
|
€
2K
|
€
-6K
|
€
-19K
|
€
-19K
|
€
-31K
|
€
10K
|
€
-421
|
€
-3K
|
€
-565
|
€
11K
|
€
5K
|
€
4K
|
€
-12K
|
€
-17K
|
€
-4K
|
|
|
€
4K
|
-
|
-
|
€
20K
|
€
9K
|
-
|
€
19K
|
|
€
22K
|
€
20K
|
€
53K
|
€
450
|
€
10K
|
€
660
|
-
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
14K
|
€
2K
|
€
5K
|
€
3K
|
€
6K
|
€
4K
|
€
4K
|
€
3K
|
€
7K
|
€
14K
|
€
1K
|
€
2K
|
€
5K
|
|
|
|
|
€
3K
|
€
22K
|
€
14K
|
€
725
|
€
-1K
|
€
-8K
|
€
22K
|
€
19K
|
€
16K
|
€
16K
|
€
24K
|
€
8K
|
€
16K
|
€
5K
|
€
1K
|
€
15K
|
|
|
€
-57K
|
€
-51K
|
€
-69K
|
€
-78K
|
€
-79K
|
€
-64K
|
€
-14K
|
|
€
-26K
|
€
-38K
|
€
-24K
|
€
-25K
|
€
-33K
|
€
-32K
|
€
-25K
|
€
-16K
|
|
|
0,20
|
0,28
|
0,06
|
0,13
|
0,12
|
0,12
|
0,45
|
|
0,51
|
0,40
|
0,44
|
0,14
|
0,33
|
0,20
|
0,22
|
0,23
|
|
|
0,20
|
0,28
|
0,06
|
0,13
|
0,12
|
0,12
|
0,45
|
|
0,51
|
0,40
|
0,44
|
0,14
|
0,33
|
0,20
|
0,22
|
0,23
|
|
|
0,20
|
0,28
|
0,06
|
0,13
|
0,12
|
0,12
|
0,45
|
|
0,51
|
0,40
|
0,44
|
0,14
|
0,33
|
0,20
|
0,22
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
35K
|
€
39K
|
€
66K
|
€
65K
|
€
71K
|
€
36K
|
€
30K
|
€
63K
|
€
75K
|
€
65K
|
€
10K
|
€
25K
|
€
20K
|
€
34K
|
€
50K
|
|
|
€
91K
|
€
95K
|
€
102K
|
€
123K
|
€
103K
|
€
90K
|
€
35K
|
€
39K
|
€
72K
|
€
83K
|
€
73K
|
€
29K
|
€
50K
|
€
48K
|
€
51K
|
€
50K
|
|
|
€
71K
|
€
71K
|
€
73K
|
€
90K
|
€
90K
|
€
73K
|
€
26K
|
|
€
53K
|
€
63K
|
€
43K
|
€
29K
|
€
50K
|
€
40K
|
€
31K
|
€
21K
|
|
|
€
20K
|
€
24K
|
€
28K
|
€
33K
|
€
13K
|
€
17K
|
€
9K
|
|
€
19K
|
€
20K
|
€
30K
|
|
|
€
7K
|
€
19K
|
€
28K
|
|
|
-233,64%
|
-168,83%
|
-158,30%
|
-85,55%
|
-58,50%
|
-26,28%
|
2,18%
|
-30,61%
|
-13,65%
|
-10,91%
|
-11,66%
|
-184,37%
|
-96,54%
|
-143,50%
|
-47,19%
|
1,47%
|
|
|
-0,31
|
-0,40
|
-0,45
|
-0,57
|
-0,33
|
-0,90
|
11,89
|
|
-2,22
|
-2,47
|
-3,96
|
|
|
-0,26
|
-1,18
|
38,19
|
|
|
33,07
|
5,35
|
10,63
|
|
|
|
3,33
|
2,01
|
4,54
|
5,14
|
5,18
|
6,55
|
3,74
|
42,77
|
|
2,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,30%
|
-36,53%
|
-21,93%
|
-1,28%
|
2,67%
|
44,62%
|
2 874,94%
|
-210,16%
|
-181,13%
|
-197,67%
|
-315,65%
|
-44,08%
|
-67,15%
|
-17,02%
|
-7,00%
|
1 957,95%
|
|
|
6,03%
|
-4,14%
|
9,17%
|
32,99%
|
50,87%
|
166,84%
|
1 260,74%
|
4,64%
|
39,70%
|
6,89%
|
-148,64%
|
-28,25%
|
-15,35%
|
42,28%
|
104,58%
|
-479,38%
|
|
|
-14,10
|
6,98
|
-14,52
|
-28,22
|
-29,76
|
-43,85
|
27,53
|
-1,42
|
-5,42
|
-0,75
|
17,33
|
52,09
|
14,82
|
-60,67
|
-49,35
|
-7,05
|
|
|
6,03
|
-4,14
|
9,17
|
32,99
|
50,87
|
166,84
|
1 260,74
|
4,64
|
39,70
|
6,89
|
-148,64
|
-28,25
|
-15,35
|
42,28
|
104,58
|
-479,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|