V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
166K
|
€
128K
|
€
167K
|
€
152K
|
€
183K
|
€
156K
|
€
174K
|
€
155K
|
€
160K
|
€
142K
|
€
147K
|
€
144K
|
€
147K
|
€
73K
|
€
71K
|
€
70K
|
€
68K
|
€
62K
|
|
|
€
20K
|
€
18K
|
€
10K
|
€
42K
|
€
24K
|
€
40K
|
€
23K
|
€
23K
|
€
590
|
€
15K
|
€
12K
|
€
19K
|
€
18K
|
€
19K
|
€
13K
|
€
3K
|
€
-6K
|
€
-8K
|
€
36K
|
|
|
€
480K
|
€
460K
|
€
442K
|
€
432K
|
€
391K
|
€
366K
|
€
326K
|
€
303K
|
€
280K
|
€
280K
|
€
265K
|
€
253K
|
€
235K
|
€
217K
|
€
198K
|
€
185K
|
€
182K
|
€
188K
|
€
196K
|
|
|
€
145K
|
€
128K
|
€
101K
|
€
131K
|
€
114K
|
€
133K
|
€
114K
|
€
125K
|
€
104K
|
€
122K
|
€
101K
|
€
105K
|
€
101K
|
€
106K
|
€
53K
|
€
52K
|
€
52K
|
€
69K
|
€
71K
|
|
|
€
8K
|
€
8K
|
|
€
5K
|
|
€
8K
|
|
€
8K
|
€
6K
|
€
14K
|
€
1K
|
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
151K
|
€
112K
|
€
155K
|
€
139K
|
€
171K
|
€
145K
|
€
163K
|
€
134K
|
€
160K
|
€
130K
|
€
136K
|
€
132K
|
€
140K
|
€
66K
|
€
65K
|
€
64K
|
€
62K
|
€
56K
|
|
|
€
68K
|
€
59K
|
€
21K
|
€
69K
|
€
56K
|
€
87K
|
€
62K
|
€
77K
|
€
49K
|
€
73K
|
€
47K
|
€
54K
|
€
53K
|
€
61K
|
€
30K
|
€
29K
|
€
29K
|
€
27K
|
€
20K
|
|
|
€
20K
|
€
18K
|
€
10K
|
€
42K
|
€
24K
|
€
40K
|
€
23K
|
€
23K
|
€
590
|
€
15K
|
€
12K
|
€
19K
|
€
18K
|
€
19K
|
€
13K
|
€
3K
|
€
-6K
|
€
-8K
|
€
36K
|
|
|
€
141K
|
€
76K
|
€
80K
|
€
142K
|
€
-6K
|
€
7K
|
€
4K
|
€
4K
|
€
13K
|
€
10K
|
€
3K
|
€
7K
|
€
34K
|
€
12K
|
€
1,21M
|
€
1K
|
€
411
|
€
5K
|
€
-190K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
71K
|
€
16K
|
€
24K
|
€
63K
|
€
127K
|
€
6K
|
€
4K
|
€
13K
|
€
7K
|
€
2K
|
€
14K
|
€
45K
|
€
132K
|
€
159K
|
€
58K
|
€
39K
|
€
23K
|
€
169K
|
|
|
€
119K
|
€
109K
|
€
101K
|
€
128K
|
€
107K
|
€
124K
|
€
106K
|
€
108K
|
€
86K
|
€
102K
|
€
95K
|
€
101K
|
€
96K
|
€
97K
|
€
49K
|
€
39K
|
€
30K
|
€
27K
|
€
72K
|
|
|
€
-333K
|
€
-281K
|
€
-422K
|
€
-432K
|
€
-340K
|
€
-370K
|
€
-406K
|
€
-438K
|
€
-476K
|
€
-485K
|
€
-515K
|
€
-545K
|
€
-579K
|
€
-581K
|
€
-609K
|
€
-142K
|
€
-151K
|
€
-151K
|
€
-30K
|
|
|
0,20
|
0,39
|
0,07
|
0,06
|
0,17
|
0,26
|
0,02
|
0,01
|
0,03
|
0,01
|
0
|
0,03
|
0,07
|
0,19
|
0,21
|
0,29
|
0,21
|
0,14
|
0,85
|
|
|
0,20
|
0,39
|
0,07
|
0,06
|
0,17
|
0,26
|
0,02
|
0,01
|
0,03
|
0,01
|
0
|
0,03
|
0,07
|
0,19
|
0,21
|
0,29
|
0,21
|
0,14
|
0,85
|
|
|
0,21
|
0,40
|
0,07
|
0,06
|
0,18
|
0,26
|
0,02
|
0,01
|
0,03
|
0,01
|
0
|
0,03
|
0,07
|
0,19
|
0,21
|
0,29
|
0,21
|
0,14
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,37M
|
€
1,43M
|
€
1,29M
|
€
1,30M
|
€
1,29M
|
€
1,43M
|
€
1,39M
|
€
1,47M
|
€
1,56M
|
€
1,62M
|
€
1,69M
|
€
1,79M
|
€
1,89M
|
€
2,03M
|
€
2,12M
|
€
842K
|
€
859K
|
€
878K
|
€
1,13M
|
|
|
€
893K
|
€
967K
|
€
853K
|
€
869K
|
€
898K
|
€
1,07M
|
€
1,06M
|
€
1,16M
|
€
1,28M
|
€
1,34M
|
€
1,43M
|
€
1,53M
|
€
1,66M
|
€
1,81M
|
€
1,92M
|
€
657K
|
€
677K
|
€
690K
|
€
939K
|
|
|
€
410K
|
€
449K
|
€
444K
|
€
451K
|
€
407K
|
€
490K
|
€
407K
|
€
436K
|
€
484K
|
€
489K
|
€
513K
|
€
557K
|
€
621K
|
€
711K
|
€
773K
|
€
198K
|
€
189K
|
€
175K
|
€
198K
|
|
|
€
475K
|
€
506K
|
€
398K
|
€
408K
|
€
486K
|
€
569K
|
€
650K
|
€
720K
|
€
786K
|
€
850K
|
€
912K
|
€
975K
|
€
1,04M
|
€
1,09M
|
€
1,15M
|
€
457K
|
€
486K
|
€
515K
|
€
739K
|
|
|
34,95%
|
32,22%
|
34,13%
|
33,22%
|
30,33%
|
25,56%
|
23,48%
|
20,70%
|
18,01%
|
17,26%
|
15,65%
|
14,17%
|
12,39%
|
10,71%
|
9,33%
|
21,93%
|
21,17%
|
21,38%
|
17,28%
|
|
|
0,99
|
1,10
|
0,90
|
0,94
|
1,24
|
1,55
|
1,99
|
2,38
|
2,80
|
3,04
|
3,44
|
3,85
|
4,41
|
5,04
|
5,82
|
2,48
|
2,67
|
2,75
|
3,77
|
|
|
5,34
|
6,42
|
7,63
|
5,61
|
6,48
|
6,25
|
7,35
|
7,14
|
9,53
|
8,40
|
10,96
|
11,25
|
12,62
|
12,95
|
29,38
|
10,09
|
10,54
|
11,05
|
16,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,91%
|
23,80%
|
22,78%
|
29,59%
|
27,29%
|
33,82%
|
32,45%
|
35,67%
|
30,65%
|
36,32%
|
35,99%
|
39,99%
|
40,90%
|
44,77%
|
24,81%
|
20,86%
|
16,29%
|
14,27%
|
36,78%
|
|
|
4,17%
|
3,88%
|
2,17%
|
9,61%
|
6,23%
|
10,92%
|
7,07%
|
7,56%
|
0,21%
|
5,27%
|
4,42%
|
7,31%
|
7,58%
|
8,72%
|
6,80%
|
1,54%
|
-3,24%
|
-4,44%
|
18,52%
|
|
|
1,46
|
1,25
|
0,74
|
3,19
|
1,89
|
2,79
|
1,66
|
1,56
|
0,04
|
0,91
|
0,69
|
1,04
|
0,94
|
0,93
|
0,63
|
0,34
|
-0,69
|
-0,95
|
3,20
|
|
|
4,17
|
3,88
|
2,17
|
9,61
|
6,23
|
10,92
|
7,07
|
7,56
|
0,21
|
5,27
|
4,42
|
7,31
|
7,58
|
8,72
|
6,80
|
1,54
|
-3,24
|
-4,44
|
18,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|