V-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
144K
|
€
150K
|
€
135K
|
€
148K
|
€
136K
|
€
94K
|
€
95K
|
€
83K
|
€
81K
|
€
85K
|
€
63K
|
€
78K
|
€
76K
|
€
76K
|
€
16K
|
€
30K
|
€
61K
|
€
55K
|
€
62K
|
|
|
€
5K
|
€
16K
|
€
8K
|
€
11K
|
€
21K
|
€
17K
|
€
5K
|
€
8K
|
€
6K
|
€
2K
|
€
3K
|
€
171
|
€
834
|
€
4K
|
€
621
|
€
-25K
|
€
-2K
|
€
3K
|
€
8K
|
€
22K
|
|
|
€
203K
|
€
199K
|
€
183K
|
€
175K
|
€
164K
|
€
143K
|
€
126K
|
€
121K
|
€
113K
|
€
108K
|
€
105K
|
€
102K
|
€
102K
|
€
101K
|
€
97K
|
€
96K
|
€
121K
|
€
123K
|
€
120K
|
€
112K
|
|
|
2
|
2
|
2
|
2
|
2
|
2
|
1,30
|
1,70
|
1
|
1
|
1
|
1,10
|
1,10
|
1,30
|
1,30
|
0,40
|
|
|
|
|
|
|
€
34K
|
€
50K
|
€
40K
|
€
42K
|
€
55K
|
€
45K
|
€
31K
|
€
35K
|
€
31K
|
€
31K
|
€
34K
|
€
28K
|
€
28K
|
€
25K
|
€
23K
|
€
5K
|
€
39K
|
€
47K
|
€
54K
|
€
65K
|
|
|
€
3K
|
€
8K
|
€
2K
|
€
3K
|
|
€
3K
|
€
3K
|
€
2K
|
€
421
|
€
170
|
€
158
|
€
155
|
€
153
|
€
150
|
€
3K
|
€
2K
|
€
243
|
|
|
|
|
|
€
76K
|
€
99K
|
€
114K
|
€
95K
|
€
96K
|
€
88K
|
€
63K
|
€
58K
|
€
52K
|
€
50K
|
€
52K
|
€
35K
|
€
47K
|
€
47K
|
€
53K
|
€
11K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
42K
|
€
31K
|
€
37K
|
€
48K
|
€
39K
|
€
25K
|
€
31K
|
€
27K
|
€
27K
|
€
29K
|
€
24K
|
€
26K
|
€
26K
|
€
27K
|
€
2K
|
€
34K
|
€
42K
|
€
51K
|
€
58K
|
|
|
€
8K
|
€
24K
|
€
13K
|
€
16K
|
€
30K
|
€
30K
|
€
7K
|
€
10K
|
€
9K
|
€
5K
|
€
5K
|
€
5K
|
€
7K
|
€
9K
|
€
7K
|
€
-27K
|
€
2K
|
€
15K
|
€
15K
|
€
31K
|
|
|
€
5K
|
€
16K
|
€
8K
|
€
11K
|
€
21K
|
€
45K
|
€
5K
|
€
8K
|
€
6K
|
€
2K
|
€
3K
|
€
171
|
€
834
|
€
4K
|
€
621
|
€
-25K
|
€
68
|
€
5K
|
€
10K
|
€
24K
|
|
|
€
415
|
€
1K
|
€
1K
|
€
36K
|
€
9K
|
€
42K
|
€
2K
|
€
42K
|
€
3K
|
€
1K
|
€
44K
|
€
1K
|
€
20K
|
€
7K
|
€
6K
|
€
47K
|
€
42K
|
€
2K
|
€
35K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
101K
|
€
84K
|
€
84K
|
€
99K
|
€
87K
|
€
32K
|
€
49K
|
€
27K
|
€
28K
|
€
22K
|
€
6K
|
€
12K
|
€
47K
|
€
98K
|
€
31K
|
€
31K
|
€
56K
|
€
42K
|
€
43K
|
|
|
€
21K
|
€
34K
|
€
27K
|
€
32K
|
€
39K
|
€
26K
|
€
23K
|
€
28K
|
€
24K
|
€
24K
|
€
27K
|
€
19K
|
€
20K
|
€
21K
|
€
14K
|
€
4K
|
€
23K
|
€
46K
|
€
44K
|
€
50K
|
|
|
€
143K
|
€
122K
|
€
97K
|
€
80K
|
€
97K
|
€
81K
|
€
70K
|
€
62K
|
€
67K
|
€
61K
|
€
55K
|
€
55K
|
€
52K
|
€
58K
|
€
59K
|
€
69K
|
€
80K
|
€
120K
|
€
96K
|
€
89K
|
|
|
2,47
|
3,52
|
1,98
|
1,57
|
2,15
|
2,08
|
2,19
|
1,70
|
1,96
|
2
|
1,97
|
1,89
|
1,59
|
1,46
|
1,30
|
1,76
|
2,65
|
4,18
|
3,06
|
2,66
|
|
|
1,79
|
2,81
|
1,37
|
1,11
|
1,51
|
1,55
|
1,22
|
1,03
|
0,92
|
0,95
|
0,85
|
0,64
|
0,83
|
0,82
|
0,93
|
1
|
1,50
|
2,58
|
2,03
|
1,74
|
|
|
2,47
|
3,52
|
1,98
|
1,57
|
2,15
|
2,09
|
2,21
|
1,70
|
1,96
|
2,01
|
1,98
|
1,89
|
1,60
|
1,46
|
1,30
|
1,76
|
2,65
|
4,18
|
3,06
|
2,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
€
247K
|
€
290K
|
€
330K
|
€
277K
|
€
261K
|
€
201K
|
€
238K
|
€
205K
|
€
204K
|
€
214K
|
€
201K
|
€
241K
|
€
285K
|
€
365K
|
€
284K
|
€
235K
|
€
254K
|
€
266K
|
€
267K
|
|
|
€
97K
|
€
48K
|
€
107K
|
€
155K
|
€
113K
|
€
118K
|
€
75K
|
€
117K
|
€
91K
|
€
97K
|
€
109K
|
€
99K
|
€
139K
|
€
184K
|
€
268K
|
€
180K
|
€
107K
|
€
116K
|
€
145K
|
€
154K
|
|
|
€
97K
|
€
48K
|
€
99K
|
€
139K
|
€
84K
|
€
75K
|
€
58K
|
€
88K
|
€
70K
|
€
61K
|
€
56K
|
€
62K
|
€
88K
|
€
127K
|
€
196K
|
€
90K
|
€
48K
|
€
38K
|
€
47K
|
€
54K
|
|
|
|
|
€
8K
|
€
16K
|
€
29K
|
€
43K
|
€
16K
|
€
29K
|
€
21K
|
€
36K
|
€
53K
|
€
36K
|
€
51K
|
€
57K
|
€
72K
|
€
90K
|
€
58K
|
€
78K
|
€
99K
|
€
100K
|
|
|
67,75%
|
80,45%
|
63,14%
|
52,96%
|
59,18%
|
54,82%
|
62,75%
|
50,75%
|
55,36%
|
52,67%
|
49,12%
|
50,84%
|
42,29%
|
35,52%
|
26,56%
|
33,95%
|
51,47%
|
48,31%
|
44,97%
|
41,72%
|
|
|
|
|
0,04
|
0,09
|
0,17
|
0,30
|
0,13
|
0,24
|
0,19
|
0,33
|
0,50
|
0,35
|
0,50
|
0,56
|
0,75
|
0,93
|
0,48
|
0,64
|
0,82
|
0,90
|
|
|
3,99
|
1,16
|
3,40
|
4,24
|
2,34
|
3,04
|
2,96
|
3,78
|
3,43
|
3,61
|
3,73
|
4,15
|
5,30
|
7,11
|
9,83
|
118,86
|
3,11
|
2,73
|
2,84
|
2,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,56%
|
16,97%
|
14,70%
|
18,27%
|
23,63%
|
18,30%
|
18,42%
|
23,47%
|
20,95%
|
22,25%
|
25,60%
|
18,75%
|
19,72%
|
21,18%
|
14,22%
|
4,26%
|
18,67%
|
37,19%
|
36,70%
|
44,41%
|
|
|
2,34%
|
7,88%
|
4,60%
|
6,20%
|
12,58%
|
12,02%
|
4,01%
|
6,24%
|
5,15%
|
2,07%
|
2,99%
|
0,17%
|
0,82%
|
4,14%
|
0,64%
|
-25,76%
|
-1,38%
|
2,56%
|
6,83%
|
20,17%
|
|
|
1,58
|
6,34
|
2,91
|
3,28
|
7,45
|
6,59
|
2,51
|
3,17
|
2,85
|
1,09
|
1,47
|
0,09
|
0,35
|
1,47
|
0,17
|
-8,75
|
-0,71
|
1,24
|
3,07
|
8,42
|
|
|
2,34
|
7,88
|
4,60
|
6,20
|
12,58
|
12,02
|
4,01
|
6,24
|
5,15
|
2,07
|
2,99
|
0,17
|
0,82
|
4,14
|
0,64
|
-25,76
|
-1,38
|
2,56
|
6,83
|
20,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2
|
2
|
2
|
1,30
|
1,70
|
1
|
1
|
1
|
1,10
|
1,10
|
1,30
|
1,30
|
0,40
|
|
|
|
|
|
|
€
38K
|
€
49K
|
€
57K
|
€
48K
|
€
48K
|
€
44K
|
€
49K
|
€
34K
|
€
52K
|
€
50K
|
€
52K
|
€
32K
|
€
43K
|
€
36K
|
€
41K
|
€
29K
|
|
|
|
|