VT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
20K
|
€
39K
|
€
20K
|
€
20K
|
€
-5K
|
€
-11K
|
€
-18K
|
€
16K
|
€
29K
|
€
38K
|
€
19K
|
€
32K
|
€
41K
|
|
€
63K
|
|
|
|
€
-1K
|
€
17
|
€
25K
|
€
5K
|
€
-14K
|
€
-13K
|
€
-24K
|
€
-25K
|
€
8K
|
€
12K
|
€
5K
|
€
2K
|
€
11K
|
€
19K
|
|
€
40K
|
|
|
|
€
85K
|
€
86K
|
€
86K
|
€
62K
|
€
56K
|
€
70K
|
€
83K
|
€
107K
|
€
132K
|
€
124K
|
€
112K
|
€
107K
|
€
104K
|
€
99K
|
€
67K
|
€
67K
|
|
|
|
€
9K
|
€
18K
|
€
45K
|
€
22K
|
€
8K
|
€
3K
|
€
4K
|
€
5K
|
€
19K
|
€
33K
|
€
40K
|
€
22K
|
€
34K
|
€
42K
|
€
3K
|
€
50K
|
-
|
|
|
|
|
€
265
|
€
5
|
|
€
104
|
|
€
5K
|
€
3K
|
€
247
|
€
3K
|
€
597
|
€
3K
|
€
2K
|
€
461
|
€
461
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,19%
|
|
|
42,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
14K
|
€
38K
|
€
19K
|
€
6K
|
€
-6K
|
€
-13K
|
€
-18K
|
€
13K
|
€
28K
|
€
35K
|
€
17K
|
€
30K
|
€
34K
|
|
€
44K
|
|
|
|
€
-1K
|
€
276
|
€
25K
|
€
6K
|
€
-14K
|
€
-13K
|
€
-24K
|
€
-18K
|
€
11K
|
€
7K
|
€
7K
|
€
5K
|
€
21K
|
€
30K
|
|
€
42K
|
|
|
|
€
-1K
|
€
17
|
€
25K
|
€
5K
|
€
-14K
|
€
-13K
|
€
-24K
|
€
-25K
|
€
8K
|
€
12K
|
€
5K
|
€
2K
|
€
11K
|
€
19K
|
|
€
40K
|
|
|
|
€
1K
|
€
0
|
€
0
|
€
934
|
€
42K
|
€
1K
|
€
27K
|
€
258
|
€
-15K
|
€
-12K
|
€
58K
|
€
8K
|
€
22K
|
€
250
|
-
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
76K
|
€
62K
|
€
39K
|
€
22K
|
€
47K
|
€
59K
|
€
103K
|
€
124K
|
€
80K
|
€
72K
|
€
99K
|
€
63K
|
€
54K
|
€
46K
|
€
46K
|
|
|
|
€
5K
|
€
13K
|
€
38K
|
€
19K
|
€
6K
|
€
-6K
|
€
-13K
|
€
-25K
|
€
10K
|
€
33K
|
€
33K
|
€
14K
|
€
20K
|
€
28K
|
|
€
46K
|
|
|
|
€
84K
|
€
80K
|
€
66K
|
€
28K
|
€
11K
|
€
60K
|
€
67K
|
€
107K
|
€
132K
|
€
107K
|
€
83K
|
€
108K
|
€
71K
|
€
78K
|
€
56K
|
€
56K
|
|
|
|
65,06
|
17,20
|
8,33
|
2,10
|
1,39
|
3,20
|
3,27
|
4,12
|
5,27
|
4,28
|
2,57
|
3,22
|
2,51
|
3,27
|
1,86
|
1,86
|
|
|
|
65,06
|
17,20
|
8,33
|
2,10
|
1,39
|
3,20
|
3,27
|
4,12
|
5,27
|
4,28
|
2,57
|
3,22
|
2,51
|
3,27
|
1,86
|
1,86
|
|
|
|
65,06
|
19,14
|
8,33
|
2,10
|
1,39
|
3,20
|
3,27
|
4,12
|
5,27
|
4,31
|
2,57
|
3,22
|
3,15
|
4,16
|
1,87
|
1,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
91K
|
€
95K
|
€
88K
|
€
83K
|
€
98K
|
€
113K
|
€
141K
|
€
163K
|
€
157K
|
€
183K
|
€
173K
|
€
170K
|
€
151K
|
€
140K
|
€
140K
|
€
1
|
|
|
€
1K
|
€
5K
|
€
9K
|
€
26K
|
€
27K
|
€
27K
|
€
30K
|
€
34K
|
€
31K
|
€
33K
|
€
53K
|
€
49K
|
€
47K
|
€
34K
|
€
64K
|
€
64K
|
€
1
|
|
|
€
1K
|
€
4K
|
€
9K
|
€
26K
|
€
27K
|
€
27K
|
€
30K
|
€
34K
|
€
31K
|
€
32K
|
€
53K
|
€
49K
|
€
47K
|
€
34K
|
€
64K
|
€
64K
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98,48%
|
94,60%
|
90,50%
|
70,54%
|
67,85%
|
72,24%
|
73,81%
|
75,78%
|
81,05%
|
79,20%
|
61,19%
|
61,59%
|
61,62%
|
65,42%
|
47,59%
|
47,59%
|
0,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,26
|
0,36
|
0,24
|
1,35
|
4,42
|
|
|
|
2,37
|
1,17
|
1,51
|
2,78
|
1,57
|
0,99
|
|
1,47
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,94%
|
15,56%
|
44,01%
|
30,51%
|
10,96%
|
-8,65%
|
-15,31%
|
-22,98%
|
7,50%
|
26,50%
|
29,84%
|
13,55%
|
19,11%
|
28,69%
|
|
69,67%
|
|
|
|
-1,53%
|
0,02%
|
28,47%
|
8,85%
|
-25,07%
|
-18,17%
|
-28,49%
|
-23,20%
|
5,87%
|
9,67%
|
4,81%
|
2,09%
|
10,36%
|
19,21%
|
|
60,52%
|
|
|
|
-1,51
|
0,02
|
25,77
|
6,25
|
-17,01
|
-13,13
|
-21,03
|
-17,58
|
4,76
|
7,66
|
2,95
|
1,29
|
6,39
|
12,57
|
|
28,80
|
|
|
|
-1,53
|
0,02
|
28,47
|
8,85
|
-25,07
|
-18,17
|
-28,49
|
-23,20
|
5,87
|
9,67
|
4,81
|
2,09
|
10,36
|
19,21
|
|
60,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|