V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
80K
|
€
12K
|
€
44K
|
€
-16K
|
€
-5K
|
€
25K
|
€
7K
|
€
8K
|
€
12K
|
€
39K
|
€
1K
|
€
-13K
|
€
-2K
|
€
-21K
|
€
33K
|
€
46K
|
€
53K
|
€
33K
|
|
|
€
-31K
|
€
61K
|
€
-2K
|
€
30K
|
€
-30K
|
€
-19K
|
€
3K
|
€
-3K
|
€
-15K
|
€
-11K
|
€
15K
|
€
-6K
|
€
-21K
|
€
-35K
|
€
-39K
|
€
-11K
|
€
17K
|
€
12K
|
€
-13K
|
|
|
€
36K
|
€
67K
|
€
6K
|
€
8K
|
€
-22K
|
€
8K
|
€
26K
|
€
23K
|
€
26K
|
€
41K
|
€
51K
|
€
36K
|
€
42K
|
€
63K
|
€
98K
|
€
137K
|
€
148K
|
€
132K
|
€
120K
|
|
|
€
14K
|
€
70K
|
€
7K
|
€
34K
|
-
|
€
265
|
€
16K
|
€
6K
|
€
3K
|
€
4K
|
€
40K
|
€
1K
|
€
2K
|
€
3K
|
€
5K
|
€
32K
|
€
44K
|
€
48K
|
€
28K
|
|
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
3K
|
€
7K
|
-
|
€
100
|
€
60
|
€
50
|
|
|
|
€
4K
|
€
963
|
€
334
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
75K
|
€
10K
|
€
42K
|
€
-18K
|
€
-7K
|
€
21K
|
€
4K
|
€
-9K
|
€
-3K
|
€
23K
|
€
-229
|
€
-14K
|
€
-30K
|
€
-28K
|
€
32K
|
€
45K
|
€
52K
|
€
28K
|
|
|
€
-27K
|
€
65K
|
€
-878
|
€
31K
|
€
-29K
|
€
-18K
|
€
5K
|
€
-3K
|
€
-14K
|
€
-11K
|
€
16K
|
€
-5K
|
€
-20K
|
€
-34K
|
€
-45K
|
€
3K
|
€
23K
|
€
27K
|
€
10K
|
|
|
€
-31K
|
€
61K
|
€
-2K
|
€
30K
|
€
-30K
|
€
-19K
|
€
3K
|
€
-3K
|
€
-15K
|
€
-11K
|
€
15K
|
€
-6K
|
€
-21K
|
€
-35K
|
€
-39K
|
€
-11K
|
€
17K
|
€
12K
|
€
-13K
|
|
|
€
28K
|
€
98K
|
€
3K
|
€
2K
|
€
0
|
€
1K
|
€
45K
|
€
7K
|
€
-1K
|
€
0
|
€
25K
|
€
549
|
€
11K
|
€
-55K
|
€
-310K
|
€
105K
|
€
20K
|
€
4K
|
€
295K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
21K
|
€
5K
|
€
22K
|
€
321
|
€
492
|
€
18K
|
€
32K
|
€
7K
|
€
2K
|
€
8K
|
€
2K
|
€
308
|
€
16K
|
€
146
|
€
18K
|
€
15K
|
€
15K
|
€
11K
|
|
|
€
13K
|
€
71K
|
€
9K
|
€
41K
|
€
-19K
|
€
-8K
|
€
19K
|
€
4K
|
€
-9K
|
€
-3K
|
€
23K
|
€
-1K
|
€
-15K
|
€
-31K
|
€
-22K
|
€
18K
|
€
38K
|
€
36K
|
€
4K
|
|
|
€
-21K
|
€
11K
|
€
2K
|
€
-3K
|
€
-40K
|
€
-11K
|
€
9K
|
€
12K
|
€
18K
|
€
31K
|
€
39K
|
€
29K
|
€
30K
|
€
64K
|
€
45K
|
€
63K
|
€
124K
|
€
123K
|
€
105K
|
|
|
0,64
|
1,19
|
1,04
|
0,95
|
0,51
|
0,80
|
1,14
|
1,19
|
2,41
|
5,96
|
4,16
|
1,38
|
1,40
|
2,09
|
1,79
|
1,78
|
5,89
|
6,95
|
5,94
|
|
|
0,64
|
1,19
|
1,04
|
0,95
|
0,51
|
0,80
|
1,14
|
1,19
|
2,41
|
5,96
|
4,16
|
1,38
|
1,40
|
2,09
|
1,79
|
1,78
|
5,89
|
6,95
|
5,94
|
|
|
0,64
|
1,19
|
1,04
|
0,95
|
0,51
|
0,80
|
1,14
|
1,19
|
2,41
|
5,96
|
4,16
|
1,38
|
1,40
|
2,09
|
1,79
|
1,78
|
5,89
|
8,67
|
5,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
163K
|
€
54K
|
€
77K
|
€
62K
|
€
74K
|
€
108K
|
€
87K
|
€
42K
|
€
55K
|
€
76K
|
€
112K
|
€
119K
|
€
129K
|
€
168K
|
€
537K
|
€
466K
|
€
462K
|
€
466K
|
|
|
€
80K
|
€
96K
|
€
48K
|
€
69K
|
€
84K
|
€
66K
|
€
82K
|
€
64K
|
€
15K
|
€
14K
|
€
25K
|
€
76K
|
€
76K
|
€
66K
|
€
70K
|
€
400K
|
€
318K
|
€
330K
|
€
346K
|
|
|
€
57K
|
€
60K
|
€
48K
|
€
69K
|
€
81K
|
€
54K
|
€
59K
|
€
64K
|
€
13K
|
€
6K
|
€
12K
|
€
76K
|
€
76K
|
€
59K
|
€
57K
|
€
81K
|
€
25K
|
€
17K
|
€
21K
|
|
|
€
23K
|
€
36K
|
|
|
€
3K
|
€
13K
|
€
23K
|
-
|
€
3K
|
€
8K
|
€
13K
|
|
|
€
7K
|
€
13K
|
€
319K
|
€
292K
|
€
310K
|
€
324K
|
|
|
31,25%
|
40,95%
|
10,67%
|
9,84%
|
-36,43%
|
10,20%
|
24,16%
|
26,34%
|
62,84%
|
74,60%
|
67,36%
|
32,12%
|
35,73%
|
49,03%
|
58,34%
|
25,55%
|
31,85%
|
28,52%
|
25,80%
|
|
|
0,63
|
0,55
|
|
|
-0,11
|
1,68
|
0,86
|
0
|
0,10
|
0,19
|
0,24
|
|
|
0,11
|
0,13
|
2,32
|
1,97
|
2,35
|
2,70
|
|
|
4,64
|
1,28
|
5,07
|
1,65
|
|
|
3,89
|
15,19
|
|
|
1,06
|
|
|
|
|
12,45
|
7,13
|
6,39
|
12,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,39%
|
106,77%
|
149,61%
|
540,75%
|
85,66%
|
-105,26%
|
72,55%
|
15,44%
|
-35,13%
|
-7,23%
|
44,48%
|
-3,15%
|
-35,21%
|
-49,20%
|
-22,56%
|
13,28%
|
25,58%
|
27,21%
|
3,19%
|
|
|
-84,36%
|
91,37%
|
-30,85%
|
397,88%
|
133,50%
|
-247,83%
|
12,28%
|
-13,94%
|
-55,69%
|
-25,89%
|
29,43%
|
-17,50%
|
-48,84%
|
-54,71%
|
-40,29%
|
-8,27%
|
11,22%
|
8,81%
|
-11,16%
|
|
|
-26,36
|
37,42
|
-3,29
|
39,15
|
-48,63
|
-25,27
|
2,97
|
-3,67
|
-34,99
|
-19,31
|
19,82
|
-5,62
|
-17,45
|
-26,82
|
-23,50
|
-2,11
|
3,57
|
2,51
|
-2,88
|
|
|
-84,36
|
91,37
|
-30,85
|
397,88
|
133,50
|
-247,83
|
12,28
|
-13,94
|
-55,69
|
-25,89
|
29,43
|
-17,50
|
-48,84
|
-54,71
|
-40,29
|
-8,27
|
11,22
|
8,81
|
-11,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,79
|
99,45
|
150,25
|
166,06
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,79
|
99,45
|
150,25
|
166,06
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|