VC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,54M
|
€
1,30M
|
€
1,38M
|
€
1,27M
|
€
1,18M
|
€
1,09M
|
€
1,18M
|
€
1,28M
|
€
1,23M
|
€
1,04M
|
€
1,15M
|
€
666K
|
€
792K
|
€
448K
|
€
353K
|
|
|
€
139K
|
€
-265K
|
€
62K
|
€
33K
|
€
31K
|
€
27K
|
€
43K
|
€
67K
|
€
196K
|
€
1K
|
€
6K
|
€
-260K
|
€
18K
|
€
2K
|
€
5K
|
|
|
€
239K
|
€
100K
|
€
239K
|
€
177K
|
€
144K
|
€
112K
|
€
85K
|
€
42K
|
€
-25K
|
€
-222K
|
€
-223K
|
€
-229K
|
€
31K
|
€
13K
|
€
11K
|
|
|
18
|
17
|
22
|
23
|
24,30
|
23,70
|
24,30
|
24,40
|
22,80
|
23,90
|
26,40
|
22,40
|
16,30
|
9,90
|
5,20
|
|
|
€
156K
|
€
4K
|
€
148K
|
€
99K
|
€
66K
|
€
57K
|
€
58K
|
€
86K
|
€
154K
|
€
15K
|
€
30K
|
-
|
€
33K
|
€
6K
|
€
17K
|
|
|
€
47K
|
€
48K
|
€
10K
|
€
320
|
€
458
|
€
4K
|
€
12K
|
€
25K
|
€
4K
|
€
75K
|
€
6K
|
€
5K
|
€
9K
|
€
11K
|
€
8K
|
|
|
€
1,35M
|
€
1,46M
|
€
1,20M
|
€
1,15M
|
€
1,09M
|
€
1,02M
|
€
1,11M
|
€
1,17M
|
€
1,01M
|
€
1,02M
|
€
1,11M
|
€
900K
|
€
751K
|
€
439K
|
€
342K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
-176K
|
€
174K
|
€
115K
|
€
74K
|
€
59K
|
€
68K
|
€
106K
|
€
218K
|
€
21K
|
€
43K
|
€
-235K
|
€
40K
|
€
8K
|
€
11K
|
|
|
€
140K
|
€
-263K
|
€
89K
|
€
51K
|
€
48K
|
€
42K
|
€
66K
|
€
105K
|
€
210K
|
€
7K
|
€
27K
|
€
-258K
|
€
32K
|
€
8K
|
€
11K
|
|
|
€
139K
|
€
-265K
|
€
62K
|
€
33K
|
€
31K
|
€
27K
|
€
43K
|
€
67K
|
€
196K
|
€
1K
|
€
6K
|
€
-260K
|
€
18K
|
€
2K
|
€
5K
|
|
|
-
|
€
7K
|
€
39K
|
€
165K
|
|
|
€
24K
|
€
5K
|
-
|
€
0
|
€
660
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
16K
|
€
685
|
€
29K
|
€
11K
|
€
27K
|
€
29K
|
€
8K
|
€
4K
|
€
6K
|
€
3K
|
€
28K
|
€
4K
|
€
12K
|
€
5K
|
|
|
€
182K
|
€
-179K
|
€
147K
|
€
98K
|
€
58K
|
€
44K
|
€
45K
|
€
68K
|
€
205K
|
€
15K
|
€
21K
|
€
-236K
|
€
27K
|
€
2K
|
€
5K
|
|
|
€
195K
|
€
35K
|
€
133K
|
€
49K
|
€
102K
|
€
80K
|
€
73K
|
€
37K
|
€
-26K
|
€
-231K
|
€
-234K
|
€
-238K
|
€
17K
|
€
13K
|
€
11K
|
|
|
1,23
|
1,05
|
1,17
|
1,15
|
1,25
|
1,48
|
1,10
|
1,10
|
0,96
|
0,75
|
0,64
|
0,54
|
1,05
|
1,05
|
1,06
|
|
|
1,20
|
1,03
|
1,12
|
1,14
|
1,23
|
1,48
|
1,10
|
0,08
|
0,03
|
0,03
|
0,02
|
0,16
|
0,38
|
0,35
|
0,05
|
|
|
1,23
|
1,06
|
1,18
|
1,15
|
1,25
|
1,49
|
1,10
|
1,11
|
0,96
|
0,76
|
0,64
|
0,54
|
1,06
|
1,06
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,09M
|
€
866K
|
€
1,08M
|
€
612K
|
€
641K
|
€
358K
|
€
818K
|
€
428K
|
€
570K
|
€
713K
|
€
442K
|
€
317K
|
€
408K
|
€
282K
|
€
209K
|
|
|
€
852K
|
€
766K
|
€
844K
|
€
435K
|
€
498K
|
€
245K
|
€
733K
|
€
386K
|
€
596K
|
€
935K
|
€
665K
|
€
547K
|
€
377K
|
€
270K
|
€
198K
|
|
|
€
839K
|
€
726K
|
€
768K
|
€
336K
|
€
414K
|
€
168K
|
€
717K
|
€
383K
|
€
592K
|
€
932K
|
€
650K
|
€
514K
|
€
331K
|
€
266K
|
€
198K
|
|
|
€
14K
|
€
35K
|
€
74K
|
€
99K
|
€
84K
|
€
76K
|
€
15K
|
|
|
|
€
12K
|
€
29K
|
€
43K
|
|
|
|
|
21,91%
|
11,57%
|
22,07%
|
28,92%
|
22,42%
|
31,43%
|
10,42%
|
9,81%
|
-4,45%
|
-31,12%
|
-50,48%
|
-72,14%
|
7,56%
|
4,55%
|
5,42%
|
|
|
0,06
|
0,35
|
0,31
|
0,56
|
0,58
|
0,68
|
0,17
|
|
|
|
-0,05
|
-0,13
|
1,38
|
|
|
|
|
4,65
|
|
4,84
|
3,79
|
6,70
|
4,13
|
10,75
|
3,66
|
2,73
|
43,60
|
15,65
|
|
9,31
|
33,45
|
18,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,12%
|
-178,20%
|
61,69%
|
55,11%
|
40,36%
|
39,47%
|
53,29%
|
161,77%
|
-806,10%
|
-6,95%
|
-9,48%
|
103,08%
|
87,01%
|
11,90%
|
45,29%
|
|
|
58,09%
|
-264,26%
|
25,91%
|
18,80%
|
21,84%
|
24,10%
|
50,72%
|
160,41%
|
-773,53%
|
-0,55%
|
-2,67%
|
113,46%
|
58,28%
|
11,90%
|
45,29%
|
|
|
12,73
|
-30,58
|
5,72
|
5,44
|
4,90
|
7,57
|
5,29
|
15,74
|
34,44
|
0,17
|
1,35
|
-81,85
|
4,41
|
0,54
|
2,45
|
|
|
58,09
|
-264,26
|
25,91
|
18,80
|
21,84
|
24,10
|
50,72
|
160,41
|
-773,53
|
-0,55
|
-2,67
|
113,46
|
58,28
|
11,90
|
45,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,70
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,70
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
17
|
22
|
23
|
24,30
|
23,70
|
24,30
|
24,40
|
22,80
|
23,90
|
26,40
|
22,40
|
16,30
|
9,90
|
5,20
|
|
|
€
75K
|
€
86K
|
€
54K
|
€
50K
|
€
45K
|
€
43K
|
€
46K
|
€
48K
|
€
44K
|
€
43K
|
€
42K
|
€
40K
|
€
46K
|
€
44K
|
€
66K
|