V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
€
164K
|
€
158K
|
€
135K
|
€
142K
|
€
151K
|
€
153K
|
€
152K
|
€
148K
|
€
163K
|
€
155K
|
€
143K
|
€
153K
|
€
151K
|
€
135K
|
€
128K
|
€
118K
|
€
120K
|
€
136K
|
€
128K
|
|
|
€
42K
|
€
47K
|
€
27K
|
€
8K
|
€
25K
|
€
32K
|
€
34K
|
€
30K
|
€
24K
|
€
27K
|
€
21K
|
€
14K
|
€
102K
|
€
17K
|
€
-6K
|
€
-38K
|
€
-13K
|
€
-51K
|
€
-23K
|
€
16K
|
|
|
€
593K
|
€
552K
|
€
505K
|
€
478K
|
€
469K
|
€
444K
|
€
412K
|
€
378K
|
€
337K
|
€
314K
|
€
287K
|
€
266K
|
€
252K
|
€
150K
|
€
133K
|
€
139K
|
€
177K
|
€
191K
|
€
11K
|
€
35K
|
|
|
€
143K
|
€
139K
|
€
114K
|
€
100K
|
€
106K
|
€
109K
|
€
150K
|
€
146K
|
€
142K
|
€
154K
|
€
147K
|
€
135K
|
€
163K
|
€
139K
|
€
124K
|
€
118K
|
€
109K
|
€
112K
|
€
120K
|
€
130K
|
|
|
€
52K
|
€
27K
|
€
26K
|
€
25K
|
€
32K
|
€
34K
|
€
17K
|
€
17K
|
€
16K
|
€
18K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
144K
|
€
136K
|
€
115K
|
€
122K
|
€
132K
|
€
135K
|
€
133K
|
€
131K
|
€
145K
|
€
138K
|
€
126K
|
€
137K
|
€
136K
|
€
121K
|
€
115K
|
€
103K
|
€
106K
|
€
124K
|
€
117K
|
|
|
€
101K
|
€
108K
|
€
82K
|
€
47K
|
€
74K
|
€
84K
|
€
89K
|
€
87K
|
€
81K
|
€
90K
|
€
82K
|
€
67K
|
€
80K
|
€
80K
|
€
58K
|
€
19K
|
€
41K
|
€
19K
|
€
31K
|
€
61K
|
|
|
€
50K
|
€
55K
|
€
35K
|
€
16K
|
€
33K
|
€
41K
|
€
41K
|
€
37K
|
€
30K
|
€
34K
|
€
28K
|
€
21K
|
€
109K
|
€
24K
|
€
866
|
€
-31K
|
€
-6K
|
€
-33K
|
€
-23K
|
€
16K
|
|
|
€
0
|
€
44K
|
€
208K
|
€
144K
|
-
|
€
19K
|
€
12K
|
€
35K
|
€
35K
|
€
0
|
€
0
|
€
8K
|
€
3K
|
€
5K
|
€
0
|
€
339K
|
€
0
|
€
-3K
|
€
519K
|
€
594K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
6K
|
|
€
31K
|
€
21K
|
€
13K
|
€
20K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
7K
|
€
24K
|
€
4K
|
€
816
|
€
1K
|
€
5K
|
€
502
|
€
12K
|
|
|
€
79K
|
€
82K
|
€
82K
|
€
76K
|
€
74K
|
€
80K
|
€
80K
|
€
76K
|
€
73K
|
€
83K
|
€
77K
|
€
72K
|
€
159K
|
€
73K
|
€
57K
|
€
57K
|
€
49K
|
€
36K
|
€
69K
|
€
73K
|
|
|
€
135K
|
€
48K
|
€
16K
|
€
-12K
|
€
-54K
|
€
-74K
|
€
-83K
|
€
-101K
|
€
-153K
|
€
-165K
|
€
-200K
|
€
-210K
|
€
-156K
|
€
-252K
|
€
-266K
|
€
-272K
|
€
-285K
|
€
-414K
|
€
-677K
|
€
-183K
|
|
|
2,78
|
1,64
|
1,21
|
0,83
|
0,56
|
0,34
|
0,21
|
0,22
|
0,08
|
0,08
|
0,03
|
0,01
|
0,32
|
0,09
|
0,03
|
0,06
|
0,03
|
0,02
|
0,01
|
0,06
|
|
|
2,78
|
1,64
|
1,21
|
0,83
|
0,56
|
0,34
|
0,21
|
0,22
|
0,08
|
0,08
|
0,03
|
0,01
|
0,32
|
0,09
|
0,03
|
0,06
|
0,03
|
0,02
|
0,01
|
0,06
|
|
|
2,78
|
1,64
|
1,21
|
0,87
|
0,59
|
0,34
|
0,21
|
0,22
|
0,10
|
0,08
|
0,03
|
0,01
|
0,32
|
0,09
|
0,03
|
0,06
|
0,03
|
0,02
|
0,01
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,88M
|
€
1,83M
|
€
1,79M
|
€
1,60M
|
€
1,53M
|
€
1,55M
|
€
1,56M
|
€
1,60M
|
€
1,60M
|
€
1,62M
|
€
1,66M
|
€
1,72M
|
€
1,84M
|
€
1,84M
|
€
1,88M
|
€
1,95M
|
€
1,70M
|
€
1,76M
|
€
1,84M
|
€
1,43M
|
|
|
€
1,24M
|
€
1,23M
|
€
1,23M
|
€
1,07M
|
€
1,01M
|
€
1,05M
|
€
1,09M
|
€
1,16M
|
€
1,19M
|
€
1,22M
|
€
1,29M
|
€
1,36M
|
€
1,49M
|
€
1,60M
|
€
1,64M
|
€
1,71M
|
€
1,41M
|
€
1,46M
|
€
1,83M
|
€
1,39M
|
|
|
€
75K
|
€
75K
|
€
77K
|
€
70K
|
€
116K
|
€
112K
|
€
105K
|
€
129K
|
€
131K
|
€
179K
|
€
193K
|
€
211K
|
€
228K
|
€
277K
|
€
274K
|
€
290K
|
€
292K
|
€
423K
|
€
668K
|
€
194K
|
|
|
€
1,16M
|
€
1,15M
|
€
1,16M
|
€
999K
|
€
886K
|
€
938K
|
€
987K
|
€
1,03M
|
€
1,02M
|
€
1,04M
|
€
1,09M
|
€
1,15M
|
€
1,26M
|
€
1,32M
|
€
1,37M
|
€
1,42M
|
€
1,12M
|
€
1,04M
|
€
1,15M
|
€
1,20M
|
|
|
31,65%
|
30,21%
|
28,25%
|
29,84%
|
30,63%
|
28,65%
|
26,35%
|
23,57%
|
21,06%
|
19,40%
|
17,25%
|
15,48%
|
13,71%
|
8,14%
|
7,10%
|
7,14%
|
10,46%
|
10,84%
|
0,62%
|
2,42%
|
|
|
1,96
|
2,09
|
2,29
|
2,09
|
1,89
|
2,11
|
2,40
|
2,74
|
3,03
|
3,32
|
3,79
|
4,33
|
5,02
|
8,81
|
10,29
|
10,18
|
6,32
|
5,43
|
101,39
|
34,66
|
|
|
8,97
|
8,54
|
9,05
|
9,32
|
8,24
|
7,95
|
8,08
|
8,73
|
9,08
|
8,41
|
9,38
|
10,85
|
10,92
|
11,71
|
13,54
|
14,90
|
13,72
|
13,73
|
14,82
|
11,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,31%
|
14,94%
|
16,22%
|
16,02%
|
15,74%
|
18,00%
|
19,52%
|
20,22%
|
21,59%
|
26,39%
|
26,84%
|
27,27%
|
63,01%
|
48,83%
|
42,96%
|
41,19%
|
27,62%
|
18,86%
|
608,14%
|
210,46%
|
|
|
7,05%
|
8,48%
|
5,38%
|
1,74%
|
5,30%
|
7,31%
|
8,23%
|
7,84%
|
6,98%
|
8,58%
|
7,36%
|
5,25%
|
40,43%
|
11,16%
|
-4,51%
|
-27,38%
|
-7,54%
|
-26,87%
|
-203,86%
|
47,18%
|
|
|
2,23
|
2,56
|
1,52
|
0,52
|
1,62
|
2,09
|
2,17
|
1,85
|
1,47
|
1,66
|
1,27
|
0,81
|
5,54
|
0,91
|
-0,32
|
-1,95
|
-0,79
|
-2,91
|
-1,26
|
1,14
|
|
|
7,05
|
8,48
|
5,38
|
1,74
|
5,30
|
7,31
|
8,23
|
7,84
|
6,98
|
8,58
|
7,36
|
5,25
|
40,43
|
11,16
|
-4,51
|
-27,38
|
-7,54
|
-26,87
|
-203,86
|
47,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,71
|
10,80
|
13,10
|
19,46
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,71
|
10,80
|
13,10
|
19,46
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|