V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
26K
|
€
33K
|
€
34K
|
€
41K
|
€
49K
|
€
52K
|
€
51K
|
€
52K
|
€
52K
|
€
52K
|
€
49K
|
€
51K
|
€
48K
|
€
44K
|
€
42K
|
€
50K
|
€
44K
|
€
64K
|
|
|
€
27K
|
€
10K
|
€
12K
|
€
13K
|
€
22K
|
€
30K
|
€
32K
|
€
73K
|
€
28K
|
€
29K
|
€
30K
|
€
31K
|
€
31K
|
€
28K
|
€
25K
|
€
23K
|
€
27K
|
€
24K
|
€
14K
|
|
|
€
500K
|
€
473K
|
€
463K
|
€
451K
|
€
438K
|
€
416K
|
€
386K
|
€
354K
|
€
282K
|
€
254K
|
€
225K
|
€
195K
|
€
188K
|
€
166K
|
€
138K
|
€
113K
|
€
90K
|
€
63K
|
€
39K
|
|
|
€
75K
|
€
48K
|
€
54K
|
€
55K
|
€
61K
|
€
67K
|
€
69K
|
€
73K
|
€
64K
|
€
63K
|
€
62K
|
€
60K
|
€
63K
|
€
59K
|
€
53K
|
€
41K
|
€
44K
|
€
37K
|
€
51K
|
|
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
4K
|
€
5K
|
€
9K
|
€
5K
|
€
2K
|
€
4K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
782
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
475,10%
|
31,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
25K
|
€
32K
|
€
34K
|
€
41K
|
€
48K
|
€
51K
|
€
51K
|
€
51K
|
€
52K
|
€
52K
|
€
49K
|
€
51K
|
€
47K
|
€
44K
|
€
41K
|
€
49K
|
€
44K
|
€
62K
|
|
|
€
37K
|
€
10K
|
€
17K
|
€
18K
|
€
31K
|
€
47K
|
€
51K
|
€
50K
|
€
51K
|
€
51K
|
€
51K
|
€
48K
|
€
50K
|
€
46K
|
€
43K
|
€
40K
|
€
49K
|
€
43K
|
€
32K
|
|
|
€
27K
|
€
10K
|
€
12K
|
€
13K
|
€
22K
|
€
30K
|
€
32K
|
€
73K
|
€
28K
|
€
29K
|
€
30K
|
€
31K
|
€
31K
|
€
28K
|
€
25K
|
€
23K
|
€
27K
|
€
24K
|
€
14K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
74K
|
€
310
|
€
1K
|
-
|
-
|
-
|
-
|
€
299
|
€
-467
|
€
394
|
-
|
€
920
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
247K
|
€
215K
|
€
213K
|
€
198K
|
€
173K
|
€
169K
|
€
161K
|
€
151K
|
€
80K
|
€
65K
|
€
54K
|
€
47K
|
€
57K
|
€
44K
|
€
22K
|
€
25K
|
€
12K
|
€
12K
|
€
20K
|
|
|
€
42K
|
€
25K
|
€
27K
|
€
28K
|
€
32K
|
€
31K
|
€
33K
|
€
73K
|
€
28K
|
€
30K
|
€
31K
|
€
31K
|
€
32K
|
€
29K
|
€
26K
|
€
23K
|
€
28K
|
€
24K
|
€
43K
|
|
|
€
247K
|
€
210K
|
€
198K
|
€
185K
|
€
170K
|
€
166K
|
€
145K
|
€
130K
|
€
63K
|
€
52K
|
€
39K
|
€
25K
|
€
34K
|
€
28K
|
€
16K
|
€
7K
|
€
683
|
€
-563
|
€
-8K
|
|
|
14,51
|
11,36
|
9,19
|
9,06
|
8,81
|
12,12
|
7,11
|
5,88
|
3,81
|
3,70
|
2,83
|
1,86
|
2,19
|
2,31
|
1,83
|
1,26
|
1,04
|
0,97
|
0,77
|
|
|
14,51
|
11,36
|
9,19
|
9,06
|
8,81
|
12,12
|
7,11
|
5,88
|
3,81
|
3,70
|
2,83
|
1,86
|
2,19
|
2,31
|
1,83
|
1,26
|
1,04
|
0,97
|
0,77
|
|
|
18,50
|
11,36
|
9,19
|
9,06
|
8,81
|
12,12
|
7,12
|
5,88
|
3,81
|
3,70
|
2,83
|
1,86
|
2,19
|
2,31
|
1,83
|
1,26
|
1,04
|
0,97
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
519K
|
€
499K
|
€
506K
|
€
506K
|
€
506K
|
€
431K
|
€
419K
|
€
407K
|
€
347K
|
€
333K
|
€
322K
|
€
316K
|
€
325K
|
€
313K
|
€
299K
|
€
297K
|
€
283K
|
€
273K
|
€
282K
|
|
|
€
18K
|
€
26K
|
€
43K
|
€
56K
|
€
68K
|
€
15K
|
€
33K
|
€
53K
|
€
65K
|
€
78K
|
€
97K
|
€
121K
|
€
137K
|
€
147K
|
€
161K
|
€
184K
|
€
193K
|
€
211K
|
€
243K
|
|
|
€
14K
|
€
20K
|
€
24K
|
€
23K
|
€
22K
|
€
15K
|
€
24K
|
€
27K
|
€
23K
|
€
19K
|
€
21K
|
€
29K
|
€
28K
|
€
21K
|
€
20K
|
€
26K
|
€
18K
|
€
19K
|
€
35K
|
|
|
|
€
6K
|
€
19K
|
€
33K
|
€
46K
|
|
€
10K
|
€
26K
|
€
43K
|
€
59K
|
€
76K
|
€
92K
|
€
109K
|
€
125K
|
€
142K
|
€
158K
|
€
175K
|
€
192K
|
€
208K
|
|
|
96,47%
|
94,80%
|
91,42%
|
89,03%
|
86,63%
|
96,54%
|
92,05%
|
87,03%
|
81,19%
|
76,39%
|
69,86%
|
61,68%
|
57,75%
|
53,08%
|
46,08%
|
37,95%
|
31,79%
|
22,88%
|
13,82%
|
|
|
|
0,01
|
0,04
|
0,07
|
0,10
|
|
0,02
|
0,07
|
0,15
|
0,23
|
0,34
|
0,47
|
0,58
|
0,75
|
1,03
|
1,41
|
1,95
|
3,06
|
5,34
|
|
|
0,35
|
1,03
|
1,34
|
1,63
|
1,66
|
0,31
|
0,65
|
1,04
|
1,27
|
1,52
|
1,88
|
2,49
|
2,71
|
3,13
|
3,68
|
4,48
|
3,92
|
4,80
|
3,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,49%
|
5,36%
|
5,84%
|
6,27%
|
7,27%
|
7,44%
|
8,43%
|
20,61%
|
9,96%
|
11,65%
|
13,70%
|
15,94%
|
17,00%
|
17,33%
|
18,95%
|
20,76%
|
30,89%
|
38,38%
|
111,59%
|
|
|
5,46%
|
2,15%
|
2,57%
|
2,83%
|
4,99%
|
7,25%
|
8,23%
|
20,50%
|
9,82%
|
11,45%
|
13,48%
|
15,68%
|
16,78%
|
16,95%
|
18,44%
|
20,12%
|
30,44%
|
37,73%
|
35,78%
|
|
|
5,27
|
2,04
|
2,35
|
2,52
|
4,32
|
7,00
|
7,58
|
17,84
|
7,97
|
8,75
|
9,42
|
9,67
|
9,69
|
8,99
|
8,50
|
7,64
|
9,68
|
8,63
|
4,94
|
|
|
5,46
|
2,15
|
2,57
|
2,83
|
4,99
|
7,25
|
8,23
|
20,50
|
9,82
|
11,45
|
13,48
|
15,68
|
16,78
|
16,95
|
18,44
|
20,12
|
30,44
|
37,73
|
35,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|