VV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
632K
|
€
585K
|
€
542K
|
€
223K
|
€
160K
|
€
110K
|
€
81K
|
€
52K
|
€
41K
|
€
67K
|
€
53K
|
€
47K
|
€
40K
|
€
46K
|
€
15K
|
|
|
€
174K
|
€
150K
|
€
134K
|
€
86K
|
€
60K
|
€
29K
|
€
31K
|
€
9K
|
€
-29K
|
€
4K
|
€
6K
|
€
11K
|
€
8K
|
€
22K
|
€
891
|
|
|
€
888K
|
€
714K
|
€
564K
|
€
245K
|
€
159K
|
€
99K
|
€
70K
|
€
39K
|
€
29K
|
€
58K
|
€
55K
|
€
48K
|
€
37K
|
€
29K
|
€
7K
|
|
|
2,80
|
3,60
|
3
|
|
0,40
|
|
|
0,10
|
1
|
0,80
|
|
|
|
|
|
|
|
€
499K
|
€
394K
|
€
323K
|
€
159K
|
€
128K
|
€
89K
|
€
69K
|
€
44K
|
€
11K
|
€
38K
|
€
45K
|
€
39K
|
€
37K
|
€
37K
|
€
11K
|
|
|
€
13K
|
€
7K
|
€
21K
|
€
6K
|
€
41K
|
€
21K
|
€
11K
|
€
822
|
|
€
2K
|
€
6K
|
€
82
|
€
8K
|
€
12K
|
€
4K
|
|
|
€
171K
|
€
213K
|
€
227K
|
€
29K
|
€
17K
|
|
|
€
2K
|
€
28K
|
€
20K
|
|
€
210
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
448K
|
€
356K
|
€
303K
|
€
188K
|
€
138K
|
€
105K
|
€
79K
|
€
48K
|
€
11K
|
€
46K
|
€
52K
|
€
46K
|
€
39K
|
€
45K
|
€
15K
|
|
|
€
277K
|
€
228K
|
€
205K
|
€
123K
|
€
87K
|
€
42K
|
€
51K
|
€
15K
|
€
-21K
|
€
13K
|
€
18K
|
€
14K
|
€
14K
|
€
31K
|
€
2K
|
|
|
€
174K
|
€
150K
|
€
134K
|
€
86K
|
€
60K
|
€
29K
|
€
31K
|
€
9K
|
€
-29K
|
€
4K
|
€
6K
|
€
11K
|
€
8K
|
€
22K
|
€
891
|
|
|
€
62K
|
€
547K
|
€
101K
|
€
270K
|
€
29K
|
€
91K
|
€
28K
|
€
66K
|
€
1K
|
€
1
|
€
10K
|
€
81K
|
€
148K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
361K
|
€
292K
|
€
169K
|
€
86K
|
€
121K
|
€
108K
|
€
16K
|
€
8K
|
€
34K
|
€
12K
|
€
6K
|
€
27K
|
€
25K
|
€
15K
|
€
19K
|
|
|
€
345K
|
€
278K
|
€
231K
|
€
151K
|
€
110K
|
€
92K
|
€
59K
|
€
43K
|
€
3K
|
€
37K
|
€
40K
|
€
44K
|
€
32K
|
€
36K
|
€
13K
|
|
|
€
516K
|
€
382K
|
€
319K
|
€
16K
|
€
114K
|
€
67K
|
€
45K
|
€
34K
|
€
54K
|
€
73K
|
€
62K
|
€
28K
|
€
59K
|
€
10K
|
€
-13K
|
|
|
1,76
|
1,92
|
1,64
|
1,03
|
1,47
|
1,28
|
1,40
|
1,64
|
1,86
|
1,63
|
2,09
|
1,21
|
1,99
|
1,15
|
0,75
|
|
|
1,42
|
1,52
|
1,42
|
0,90
|
1,31
|
1,25
|
1,33
|
1,36
|
1,71
|
1,42
|
2,09
|
1,21
|
1,99
|
1,15
|
0,70
|
|
|
1,76
|
1,92
|
1,64
|
1,03
|
1,47
|
1,28
|
1,40
|
1,66
|
1,86
|
1,63
|
2,09
|
1,21
|
1,99
|
1,16
|
0,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,10M
|
€
1,77M
|
€
1,39M
|
€
1,07M
|
€
508K
|
€
476K
|
€
303K
|
€
232K
|
€
229K
|
€
331K
|
€
295K
|
€
361K
|
€
269K
|
€
103K
|
€
76K
|
|
|
€
1,21M
|
€
1,06M
|
€
831K
|
€
824K
|
€
349K
|
€
377K
|
€
233K
|
€
194K
|
€
200K
|
€
273K
|
€
240K
|
€
313K
|
€
232K
|
€
73K
|
€
69K
|
|
|
€
680K
|
€
414K
|
€
501K
|
€
572K
|
€
242K
|
€
237K
|
€
113K
|
€
53K
|
€
63K
|
€
115K
|
€
57K
|
€
133K
|
€
60K
|
€
65K
|
€
53K
|
|
|
€
534K
|
€
643K
|
€
329K
|
€
252K
|
€
107K
|
€
140K
|
€
120K
|
€
141K
|
€
137K
|
€
158K
|
€
183K
|
€
180K
|
€
173K
|
€
8K
|
€
15K
|
|
|
42,25%
|
40,30%
|
40,44%
|
22,91%
|
31,26%
|
20,83%
|
23,12%
|
16,61%
|
12,72%
|
17,58%
|
18,51%
|
13,38%
|
13,76%
|
28,47%
|
9,35%
|
|
|
0,60
|
0,90
|
0,58
|
1,03
|
0,67
|
1,41
|
1,72
|
3,64
|
4,71
|
2,71
|
3,36
|
3,72
|
4,66
|
0,27
|
2,18
|
|
|
2,71
|
2,97
|
2,74
|
4,38
|
2,52
|
3,59
|
2,96
|
4,06
|
17,65
|
5,97
|
4,64
|
6,80
|
6,01
|
1,62
|
4,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,86%
|
38,91%
|
41,00%
|
61,78%
|
69,53%
|
92,80%
|
84,37%
|
110,28%
|
11,08%
|
62,88%
|
73,11%
|
90,49%
|
86,90%
|
123,78%
|
189,55%
|
|
|
19,62%
|
21,00%
|
23,72%
|
35,20%
|
37,50%
|
29,35%
|
44,89%
|
24,59%
|
-99,93%
|
6,22%
|
11,50%
|
23,31%
|
21,08%
|
75,75%
|
12,57%
|
|
|
8,29
|
8,46
|
9,59
|
8,06
|
11,72
|
6,11
|
10,38
|
4,09
|
-12,71
|
1,09
|
2,13
|
3,12
|
2,90
|
21,57
|
1,18
|
|
|
19,62
|
21,00
|
23,72
|
35,20
|
37,50
|
29,35
|
44,89
|
24,59
|
-99,93
|
6,22
|
11,50
|
23,31
|
21,08
|
75,75
|
12,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,80
|
3,60
|
3
|
|
0,40
|
|
|
0,10
|
1
|
0,80
|
|
|
|
|
|
|
|
€
61K
|
€
59K
|
€
76K
|
|
€
42K
|
|
|
€
22K
|
€
28K
|
€
25K
|
|
|
|
|
|