V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
44K
|
€
22K
|
€
-6K
|
€
43K
|
€
22K
|
€
26K
|
€
-26K
|
€
-74K
|
€
15K
|
€
60K
|
€
181K
|
€
135K
|
€
107K
|
€
176K
|
€
92K
|
€
60K
|
€
58K
|
|
|
€
7K
|
€
3K
|
€
-18K
|
€
-81K
|
€
11K
|
€
3K
|
€
8K
|
€
-76K
|
€
-107K
|
€
14K
|
€
-42K
|
€
73K
|
€
59K
|
€
45K
|
€
92K
|
€
581K
|
€
8K
|
€
6K
|
|
|
€
401K
|
€
487K
|
€
501K
|
€
519K
|
€
601K
|
€
670K
|
€
667K
|
€
659K
|
€
735K
|
€
842K
|
€
828K
|
€
870K
|
€
797K
|
€
738K
|
€
693K
|
€
602K
|
€
20K
|
€
12K
|
|
|
€
48K
|
€
53K
|
€
37K
|
€
25K
|
€
65K
|
€
48K
|
€
52K
|
€
32K
|
€
36K
|
€
53K
|
€
95K
|
€
188K
|
€
146K
|
€
120K
|
€
179K
|
€
115K
|
€
37K
|
€
42K
|
|
|
€
16K
|
€
12K
|
€
12K
|
€
6K
|
€
13K
|
€
13K
|
€
7K
|
€
8K
|
€
1K
|
€
6K
|
€
27K
|
€
33K
|
€
16K
|
€
7K
|
€
57K
|
€
25K
|
€
8K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
17K
|
|
|
€
80K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 342,55%
|
514,21%
|
|
|
722,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
33K
|
€
13K
|
€
-57K
|
€
36K
|
€
16K
|
€
20K
|
€
-32K
|
€
-84K
|
€
12K
|
€
56K
|
€
176K
|
€
131K
|
€
103K
|
€
172K
|
€
91K
|
€
46K
|
€
52K
|
|
|
€
19K
|
€
16K
|
€
-6K
|
€
-72K
|
€
19K
|
€
295
|
€
5K
|
€
-48K
|
€
-115K
|
€
2K
|
€
52K
|
€
172K
|
€
127K
|
€
100K
|
€
169K
|
€
88K
|
€
36K
|
€
22K
|
|
|
€
7K
|
€
3K
|
€
-18K
|
€
-81K
|
€
11K
|
€
3K
|
€
8K
|
€
-76K
|
€
-107K
|
€
14K
|
€
-42K
|
€
73K
|
€
59K
|
€
45K
|
€
92K
|
€
581K
|
€
8K
|
€
6K
|
|
|
€
8K
|
€
-3K
|
€
0
|
€
270K
|
€
27K
|
-
|
€
3K
|
€
25K
|
€
310K
|
€
50K
|
€
10K
|
€
985
|
€
5K
|
€
0
|
€
867
|
€
-14K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
67K
|
€
92K
|
€
136K
|
€
314K
|
€
468K
|
€
165K
|
€
145K
|
€
136K
|
€
284K
|
€
374K
|
€
82
|
€
65K
|
€
5K
|
|
€
1K
|
€
1K
|
€
815
|
|
|
€
25K
|
€
20K
|
€
263
|
€
-66K
|
€
29K
|
€
23K
|
€
28K
|
€
-57K
|
€
-73K
|
€
26K
|
€
-35K
|
€
79K
|
€
65K
|
€
48K
|
€
95K
|
€
578K
|
€
28K
|
€
36K
|
|
|
€
-88K
|
€
30K
|
€
68K
|
€
112K
|
€
329K
|
€
443K
|
€
135K
|
€
142K
|
€
214K
|
€
367K
|
€
365K
|
€
-138K
|
€
-265K
|
€
-293K
|
€
-330K
|
€
-403K
|
€
-427K
|
€
-10K
|
|
|
0,42
|
1,52
|
2,17
|
2,96
|
7,38
|
9,96
|
3,24
|
4,30
|
5,04
|
5,72
|
4,18
|
0,15
|
0,26
|
0,10
|
0,14
|
0,06
|
0,08
|
0,79
|
|
|
0,42
|
1,52
|
2,17
|
2,96
|
7,38
|
9,96
|
3,24
|
4,30
|
5,04
|
5,72
|
4,18
|
0,15
|
0,26
|
0,10
|
0,14
|
0,06
|
0,08
|
0,79
|
|
|
0,43
|
1,53
|
2,18
|
2,98
|
7,42
|
10,06
|
9,11
|
12,56
|
11,73
|
10,28
|
7,25
|
0,15
|
0,26
|
0,10
|
0,14
|
0,06
|
0,08
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
878K
|
€
911K
|
€
971K
|
€
1,03M
|
€
988K
|
€
1,09M
|
€
1,05M
|
€
1,05M
|
€
1,16M
|
€
1,06M
|
€
1,06M
|
€
1,16M
|
€
1,31M
|
€
1,25M
|
€
1,27M
|
€
1,24M
|
€
739K
|
€
273K
|
|
|
€
425K
|
€
368K
|
€
410K
|
€
448K
|
€
316K
|
€
344K
|
€
297K
|
€
299K
|
€
329K
|
€
113K
|
€
115K
|
€
167K
|
€
383K
|
€
371K
|
€
431K
|
€
485K
|
€
546K
|
€
89K
|
|
|
€
152K
|
€
57K
|
€
58K
|
€
57K
|
€
51K
|
€
49K
|
€
60K
|
€
43K
|
€
53K
|
€
77K
|
€
115K
|
€
161K
|
€
358K
|
€
324K
|
€
382K
|
€
423K
|
€
459K
|
€
48K
|
|
|
€
273K
|
€
311K
|
€
351K
|
€
390K
|
€
265K
|
€
294K
|
€
236K
|
€
256K
|
€
276K
|
€
35K
|
|
€
5K
|
€
24K
|
€
45K
|
€
46K
|
€
58K
|
€
84K
|
€
40K
|
|
|
45,73%
|
53,51%
|
51,61%
|
50,32%
|
60,80%
|
61,44%
|
63,69%
|
62,83%
|
63,28%
|
79,44%
|
78,43%
|
75,15%
|
60,86%
|
59,19%
|
54,53%
|
48,39%
|
2,73%
|
4,42%
|
|
|
0,68
|
0,64
|
0,70
|
0,75
|
0,44
|
0,44
|
0,35
|
0,39
|
0,38
|
0,04
|
|
0,01
|
0,03
|
0,06
|
0,07
|
0,10
|
4,16
|
3,35
|
|
|
11,38
|
11,03
|
32,32
|
|
8,76
|
22,13
|
14,50
|
|
|
9,59
|
2,06
|
0,95
|
2,92
|
3,60
|
2,50
|
5,31
|
11,83
|
1,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,34%
|
4,17%
|
0,05%
|
-12,78%
|
4,75%
|
3,42%
|
4,14%
|
-8,61%
|
-9,95%
|
3,09%
|
-4,28%
|
9,06%
|
8,11%
|
6,55%
|
13,68%
|
96,16%
|
141,00%
|
297,81%
|
|
|
1,72%
|
0,68%
|
-3,66%
|
-15,68%
|
1,84%
|
0,48%
|
1,20%
|
-11,58%
|
-14,60%
|
1,65%
|
-5,05%
|
8,39%
|
7,37%
|
6,10%
|
13,22%
|
96,65%
|
40,01%
|
48,66%
|
|
|
0,79
|
0,36
|
-1,89
|
-7,89
|
1,12
|
0,30
|
0,77
|
-7,28
|
-9,24
|
1,31
|
-3,96
|
6,31
|
4,48
|
3,61
|
7,21
|
46,77
|
1,09
|
2,15
|
|
|
1,72
|
0,68
|
-3,66
|
-15,68
|
1,84
|
0,48
|
1,20
|
-11,58
|
-14,60
|
1,65
|
-5,05
|
8,39
|
7,37
|
6,10
|
13,22
|
96,65
|
40,01
|
48,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|