V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
584K
|
€
916K
|
€
412K
|
€
591K
|
€
47K
|
€
182K
|
€
410K
|
€
1,04M
|
€
425K
|
€
441K
|
€
419K
|
€
353K
|
€
184K
|
€
369K
|
€
168K
|
€
183K
|
€
195K
|
€
193K
|
€
170K
|
€
218K
|
|
|
€
373K
|
€
485K
|
€
216K
|
€
493K
|
€
114K
|
€
45K
|
€
256K
|
€
633K
|
€
172K
|
€
223K
|
€
202K
|
€
209K
|
€
84K
|
€
218K
|
€
35K
|
€
92K
|
€
72K
|
€
111K
|
€
108K
|
€
140K
|
|
|
€
3,22M
|
€
3,01M
|
€
2,90M
|
€
2,72M
|
€
2,26M
|
€
2,67M
|
€
2,50M
|
€
2,24M
|
€
1,61M
|
€
1,44M
|
€
1,22M
|
€
1,01M
|
€
805K
|
€
733K
|
€
515K
|
€
530K
|
€
438K
|
€
366K
|
€
254K
|
€
147K
|
|
|
€
658K
|
€
867K
|
€
541K
|
€
773K
|
€
150K
|
€
264K
|
€
516K
|
€
1,20M
|
€
427K
|
€
426K
|
€
418K
|
€
382K
|
€
179K
|
€
379K
|
€
162K
|
€
188K
|
€
142K
|
€
183K
|
€
194K
|
€
222K
|
|
|
€
8K
|
€
150K
|
|
€
10K
|
€
61K
|
€
178K
|
€
132K
|
€
190K
|
€
36K
|
€
80K
|
€
142K
|
€
12K
|
€
9K
|
€
80K
|
€
40K
|
€
16K
|
€
29K
|
€
63K
|
€
53K
|
€
22K
|
|
|
€
9K
|
|
|
|
€
97
|
|
|
|
|
|
|
€
11K
|
€
3K
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
330K
|
€
90K
|
€
120K
|
€
402K
|
|
|
|
|
|
|
|
€
12K
|
|
€
50K
|
|
|
|
|
|
|
|
54,95%
|
68,11%
|
41,75%
|
24,32%
|
351,40%
|
|
|
|
|
|
|
|
14,24%
|
|
141,43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
514K
|
€
682K
|
€
410K
|
€
590K
|
€
43K
|
€
137K
|
€
404K
|
€
1,01M
|
€
367K
|
€
428K
|
€
418K
|
€
337K
|
€
169K
|
€
365K
|
€
163K
|
€
172K
|
€
136K
|
€
175K
|
€
170K
|
€
218K
|
|
|
€
387K
|
€
622K
|
€
373K
|
€
572K
|
€
22K
|
€
111K
|
€
372K
|
€
978K
|
€
331K
|
€
392K
|
€
396K
|
€
310K
|
€
138K
|
€
338K
|
€
136K
|
€
146K
|
€
115K
|
€
168K
|
€
168K
|
€
217K
|
|
|
€
373K
|
€
485K
|
€
216K
|
€
493K
|
€
114K
|
€
45K
|
€
256K
|
€
633K
|
€
172K
|
€
223K
|
€
202K
|
€
209K
|
€
84K
|
€
218K
|
€
35K
|
€
92K
|
€
72K
|
€
111K
|
€
108K
|
€
140K
|
|
|
€
92K
|
€
727K
|
€
47K
|
€
-220K
|
€
2K
|
€
-42K
|
€
41K
|
€
13K
|
€
2K
|
€
71K
|
€
2K
|
€
16K
|
€
49K
|
€
22K
|
€
13K
|
€
72K
|
€
375K
|
€
120K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,50M
|
€
3,17M
|
€
2,67M
|
€
2,82M
|
€
2,16M
|
€
549K
|
€
327K
|
€
851K
|
€
183K
|
€
724K
|
|
€
3K
|
€
137K
|
€
362K
|
€
137K
|
€
98K
|
€
153K
|
€
142K
|
€
52K
|
€
110K
|
|
|
€
500K
|
€
545K
|
€
253K
|
€
511K
|
€
136K
|
€
71K
|
€
289K
|
€
668K
|
€
208K
|
€
259K
|
€
224K
|
€
236K
|
€
115K
|
€
245K
|
€
62K
|
€
118K
|
€
93K
|
€
119K
|
€
109K
|
€
142K
|
|
|
€
2,72M
|
€
2,50M
|
€
2,73M
|
€
2,58M
|
€
1,63M
|
€
2,02M
|
€
1,78M
|
€
1,54M
|
€
937K
|
€
731K
|
€
665K
|
€
364K
|
€
-38K
|
€
-3K
|
€
-185K
|
€
-271K
|
€
-305K
|
€
11K
|
€
122K
|
€
55K
|
|
|
2,20
|
2,05
|
3,34
|
2,90
|
1,74
|
4,78
|
3,46
|
3,67
|
1,69
|
1,31
|
1,34
|
1,41
|
0,87
|
0,99
|
0,56
|
0,32
|
0,37
|
1,06
|
2,21
|
1,72
|
|
|
1,95
|
1,89
|
2,49
|
2,27
|
1,14
|
3,52
|
3,38
|
2,77
|
0,72
|
1,10
|
0,33
|
1,35
|
0,87
|
0,99
|
0,56
|
0,32
|
0,37
|
1,06
|
2,21
|
1,72
|
|
|
2,21
|
2,05
|
3,41
|
2,91
|
1,74
|
4,81
|
3,47
|
3,67
|
1,71
|
1,32
|
1,35
|
1,44
|
0,96
|
0,99
|
0,56
|
0,32
|
0,37
|
1,06
|
2,21
|
1,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,01M
|
€
5,95M
|
€
4,29M
|
€
4,33M
|
€
4,45M
|
€
3,21M
|
€
3,23M
|
€
2,82M
|
€
3,05M
|
€
3,86M
|
€
3,33M
|
€
2,08M
|
€
1,11M
|
€
1,12M
|
€
981K
|
€
979K
|
€
989K
|
€
564K
|
€
466K
|
€
372K
|
|
|
€
2,78M
|
€
2,94M
|
€
1,40M
|
€
1,61M
|
€
2,20M
|
€
535K
|
€
726K
|
€
575K
|
€
1,44M
|
€
2,42M
|
€
2,12M
|
€
1,06M
|
€
300K
|
€
387K
|
€
466K
|
€
449K
|
€
551K
|
€
198K
|
€
211K
|
€
225K
|
|
|
€
2,25M
|
€
2,39M
|
€
1,14M
|
€
1,36M
|
€
2,19M
|
€
532K
|
€
724K
|
€
575K
|
€
1,36M
|
€
2,35M
|
€
1,94M
|
€
878K
|
€
299K
|
€
387K
|
€
424K
|
€
393K
|
€
484K
|
€
197K
|
€
101K
|
€
73K
|
|
|
€
522K
|
€
549K
|
€
231K
|
€
248K
|
|
|
|
|
€
75K
|
€
75K
|
€
180K
|
€
180K
|
|
|
€
42K
|
€
53K
|
€
64K
|
|
€
110K
|
€
150K
|
|
|
53,64%
|
50,65%
|
67,47%
|
62,87%
|
50,69%
|
83,32%
|
77,48%
|
79,60%
|
52,82%
|
37,26%
|
36,48%
|
48,88%
|
72,87%
|
65,42%
|
52,51%
|
54,13%
|
44,28%
|
64,82%
|
54,63%
|
39,44%
|
|
|
0,16
|
0,18
|
0,08
|
0,09
|
|
|
|
|
0,05
|
0,05
|
0,15
|
0,18
|
|
|
0,08
|
0,10
|
0,15
|
|
0,43
|
1,02
|
|
|
5,42
|
4,31
|
3,40
|
2,72
|
50,90
|
3,91
|
1,80
|
0,57
|
3,92
|
5,66
|
5,07
|
3,15
|
1,78
|
1,06
|
2,85
|
2,61
|
4,06
|
1,13
|
1,25
|
1,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,52%
|
18,07%
|
8,73%
|
18,77%
|
6,02%
|
2,65%
|
11,55%
|
29,78%
|
12,91%
|
18,00%
|
18,39%
|
23,22%
|
14,32%
|
33,41%
|
12,12%
|
22,22%
|
21,16%
|
32,59%
|
43,00%
|
96,68%
|
|
|
11,58%
|
16,07%
|
7,44%
|
18,13%
|
5,07%
|
1,67%
|
10,25%
|
28,19%
|
10,65%
|
15,50%
|
16,62%
|
20,61%
|
10,46%
|
29,74%
|
6,86%
|
17,34%
|
16,50%
|
30,42%
|
42,34%
|
95,77%
|
|
|
6,21
|
8,14
|
5,02
|
11,40
|
2,57
|
1,39
|
7,94
|
22,44
|
5,63
|
5,77
|
6,06
|
10,07
|
7,62
|
19,46
|
3,60
|
9,39
|
7,30
|
19,72
|
23,13
|
37,77
|
|
|
11,58
|
16,07
|
7,44
|
18,13
|
5,07
|
1,67
|
10,25
|
28,19
|
10,65
|
15,50
|
16,62
|
20,61
|
10,46
|
29,74
|
6,86
|
17,34
|
16,50
|
30,42
|
42,34
|
95,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
32K
|
|
|
|
|
|
|
|