V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-2K
|
€
-7K
|
€
2K
|
€
-6K
|
€
19K
|
€
130K
|
€
138K
|
€
102K
|
€
-1K
|
€
-4K
|
€
-19K
|
€
9K
|
€
6K
|
€
7K
|
€
9K
|
€
16K
|
|
|
€
3K
|
€
-4K
|
€
-45K
|
€
-4K
|
€
-19K
|
€
-66K
|
€
35K
|
€
49K
|
€
29K
|
€
-2K
|
€
-4K
|
€
-27K
|
€
-976
|
€
372
|
€
-2K
|
€
1K
|
€
10K
|
|
|
€
-25K
|
€
-29K
|
€
-24K
|
€
20K
|
€
25K
|
€
44K
|
€
110K
|
€
75K
|
€
26K
|
€
-3K
|
€
-1K
|
€
3K
|
€
30K
|
€
31K
|
€
31K
|
€
33K
|
€
32K
|
|
|
€
778
|
-
|
-
|
€
770
|
€
872
|
€
2K
|
€
62K
|
€
74K
|
€
43K
|
-
|
-
|
€
136
|
€
7K
|
€
7K
|
€
7K
|
€
9K
|
€
17K
|
|
|
€
2K
|
€
209
|
€
143
|
€
152
|
€
6K
|
€
25K
|
€
13K
|
€
24K
|
€
1K
|
|
|
|
€
299
|
€
581
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
€
4K
|
€
8K
|
€
58K
|
€
56K
|
€
47K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-4K
|
€
-17K
|
€
-3K
|
€
-14K
|
€
-40K
|
€
73K
|
€
89K
|
€
53K
|
€
-2K
|
€
-4K
|
€
-27K
|
€
6K
|
€
5K
|
€
6K
|
€
8K
|
€
15K
|
|
|
€
1K
|
€
-4K
|
€
-17K
|
€
-3K
|
€
-17K
|
€
-41K
|
€
59K
|
€
73K
|
€
32K
|
€
-2K
|
€
-4K
|
€
-27K
|
€
-432
|
€
608
|
€
870
|
€
2K
|
€
12K
|
|
|
€
3K
|
€
-4K
|
€
-45K
|
€
-4K
|
€
-19K
|
€
-47K
|
€
18K
|
€
30K
|
€
29K
|
€
-2K
|
€
-4K
|
€
-27K
|
€
-976
|
€
372
|
€
-2K
|
€
1K
|
€
5K
|
|
|
|
|
|
€
-27K
|
€
29K
|
€
-55K
|
€
14K
|
-
|
|
|
|
|
€
18K
|
€
1K
|
€
1K
|
€
21K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
108
|
€
6K
|
€
24K
|
€
30K
|
€
120K
|
€
64K
|
€
48K
|
€
50K
|
€
266
|
€
266
|
€
266
|
€
5K
|
€
4K
|
€
741
|
€
3K
|
€
18K
|
|
|
€
3K
|
€
-4K
|
€
-44K
|
€
-4K
|
€
-16K
|
€
-66K
|
€
50K
|
€
65K
|
€
50K
|
€
-2K
|
€
-4K
|
€
-27K
|
€
5K
|
€
5K
|
€
3K
|
€
6K
|
€
13K
|
|
|
€
-25K
|
€
-21K
|
€
-11K
|
€
18K
|
€
7K
|
€
89K
|
€
75K
|
€
58K
|
€
10K
|
€
-3K
|
€
-1K
|
|
€
15K
|
€
20K
|
€
18K
|
€
19K
|
€
29K
|
|
|
0,35
|
0,50
|
0,74
|
1,45
|
1,09
|
1,91
|
1,21
|
1,21
|
1,04
|
0,09
|
0,19
|
|
1,65
|
2,83
|
2,49
|
3,56
|
4,14
|
|
|
0,35
|
0,35
|
0,59
|
1,04
|
0,59
|
1,40
|
0,24
|
0,21
|
0,29
|
0,09
|
0,19
|
|
0,61
|
0,79
|
0,72
|
1,53
|
2,60
|
|
|
0,35
|
0,50
|
0,74
|
1,45
|
1,09
|
1,92
|
1,21
|
1,21
|
1,04
|
0,09
|
0,19
|
|
1,65
|
2,83
|
2,49
|
3,56
|
4,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
21K
|
€
35K
|
€
89K
|
€
140K
|
€
189K
|
€
493K
|
€
392K
|
€
330K
|
€
266
|
€
266
|
€
3K
|
€
60K
|
€
42K
|
€
44K
|
€
45K
|
€
41K
|
|
|
€
39K
|
€
50K
|
€
60K
|
€
69K
|
€
115K
|
€
145K
|
€
383K
|
€
317K
|
€
304K
|
€
3K
|
€
1K
|
|
€
29K
|
€
11K
|
€
13K
|
€
12K
|
€
9K
|
|
|
€
39K
|
€
43K
|
€
43K
|
€
40K
|
€
74K
|
€
98K
|
€
361K
|
€
277K
|
€
247K
|
€
3K
|
€
1K
|
|
€
23K
|
€
11K
|
€
12K
|
€
7K
|
€
9K
|
|
|
|
€
7K
|
€
16K
|
€
28K
|
€
40K
|
€
47K
|
€
23K
|
€
41K
|
€
58K
|
|
|
|
€
7K
|
|
€
1K
|
€
5K
|
|
|
|
-188,52%
|
-133,29%
|
-69,35%
|
22,92%
|
17,72%
|
23,25%
|
22,30%
|
19,05%
|
7,79%
|
-1 072,72%
|
-432,48%
|
100,00%
|
50,78%
|
73,86%
|
70,39%
|
73,38%
|
77,52%
|
|
|
|
-0,25
|
-0,67
|
1,40
|
1,63
|
1,07
|
0,21
|
0,54
|
2,25
|
|
|
|
0,23
|
|
0,04
|
0,14
|
|
|
|
35,20
|
|
|
|
|
|
5,27
|
3,56
|
5,74
|
|
|
|
4,99
|
2,02
|
2,12
|
1,57
|
0,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,77%
|
14,40%
|
179,74%
|
-19,15%
|
-66,66%
|
-149,63%
|
44,99%
|
87,14%
|
193,95%
|
59,68%
|
375,80%
|
-855,14%
|
17,64%
|
16,79%
|
11,04%
|
19,61%
|
40,10%
|
|
|
-12,77%
|
14,40%
|
183,25%
|
-21,26%
|
-77,56%
|
-150,61%
|
32,10%
|
65,58%
|
111,11%
|
59,68%
|
375,80%
|
-855,14%
|
-3,22%
|
1,19%
|
-5,96%
|
3,37%
|
31,72%
|
|
|
24,07
|
-19,20
|
-127,09
|
-4,87
|
-13,74
|
-35,01
|
7,16
|
12,50
|
8,66
|
-640,25
|
-1 625,26
|
-855,14
|
-1,63
|
0,88
|
-4,19
|
2,47
|
24,59
|
|
|
-12,77
|
14,40
|
183,25
|
-21,26
|
-77,56
|
-150,61
|
32,10
|
65,58
|
111,11
|
59,68
|
375,80
|
-855,14
|
-3,22
|
1,19
|
-5,96
|
3,37
|
31,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,40
|
1,50
|
1,50
|
1,40
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
19K
|
€
39K
|
€
37K
|
€
34K
|
€
32K
|
|
|
|
|
|
|
|
|