V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
17K
|
€
11K
|
€
15K
|
€
15K
|
€
10K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
12K
|
|
|
€
-5K
|
€
-2K
|
€
-8K
|
€
-581
|
€
594
|
€
-5K
|
€
117
|
€
793
|
€
332
|
€
300
|
€
-433
|
€
-553
|
€
-396
|
€
-2K
|
€
969
|
|
|
€
400K
|
€
405K
|
€
407K
|
€
415K
|
€
415K
|
€
415K
|
€
419K
|
€
419K
|
€
419K
|
€
418K
|
€
418K
|
€
418K
|
€
419K
|
€
419K
|
€
421K
|
|
|
€
33K
|
€
35K
|
€
29K
|
€
33K
|
€
34K
|
€
29K
|
€
34K
|
€
34K
|
€
34K
|
€
34K
|
€
34K
|
€
34K
|
€
34K
|
€
33K
|
€
42K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
16K
|
€
10K
|
€
13K
|
€
14K
|
€
9K
|
€
14K
|
€
14K
|
€
14K
|
€
13K
|
€
14K
|
€
14K
|
€
14K
|
€
13K
|
€
12K
|
|
|
€
-5K
|
€
-3K
|
€
-8K
|
€
-557
|
€
615
|
€
-5K
|
€
131
|
€
803
|
€
266
|
€
247
|
€
-537
|
€
-801
|
€
-601
|
€
-2K
|
€
977
|
|
|
€
-5K
|
€
-2K
|
€
-8K
|
€
-581
|
€
594
|
€
-5K
|
€
117
|
€
793
|
€
332
|
€
300
|
€
-433
|
€
-553
|
€
-396
|
€
-2K
|
€
969
|
|
|
€
0
|
€
12K
|
€
8K
|
€
37K
|
€
6K
|
€
0
|
€
0
|
€
815
|
€
7K
|
€
420
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
119K
|
€
157K
|
€
139K
|
€
136K
|
€
120K
|
€
122K
|
€
105K
|
€
89K
|
€
79K
|
€
63K
|
€
47K
|
€
38K
|
€
22K
|
€
11K
|
|
|
€
15K
|
€
16K
|
€
10K
|
€
13K
|
€
14K
|
€
9K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
14K
|
€
13K
|
€
12K
|
|
|
€
120K
|
€
105K
|
€
101K
|
€
100K
|
€
123K
|
€
115K
|
€
107K
|
€
93K
|
€
80K
|
€
73K
|
€
59K
|
€
45K
|
€
32K
|
€
18K
|
€
6K
|
|
|
36,86
|
7,95
|
2,79
|
3,45
|
9,74
|
17,16
|
7,77
|
8,26
|
9,62
|
12,21
|
14,32
|
22,66
|
5,76
|
5,32
|
1,99
|
|
|
36,86
|
7,95
|
2,79
|
3,45
|
9,74
|
17,16
|
7,77
|
8,26
|
9,62
|
12,21
|
14,32
|
22,66
|
5,76
|
5,32
|
1,99
|
|
|
36,86
|
7,95
|
2,79
|
3,45
|
9,74
|
17,16
|
7,77
|
8,26
|
9,63
|
12,22
|
14,36
|
22,99
|
5,78
|
5,35
|
1,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
404K
|
€
420K
|
€
464K
|
€
455K
|
€
429K
|
€
422K
|
€
435K
|
€
432K
|
€
428K
|
€
425K
|
€
422K
|
€
420K
|
€
426K
|
€
423K
|
€
427K
|
|
|
€
3K
|
€
15K
|
€
57K
|
€
41K
|
€
14K
|
€
7K
|
€
16K
|
€
13K
|
€
9K
|
€
6K
|
€
4K
|
€
2K
|
€
7K
|
€
4K
|
€
6K
|
|
|
€
3K
|
€
15K
|
€
57K
|
€
41K
|
€
14K
|
€
7K
|
€
16K
|
€
13K
|
€
9K
|
€
6K
|
€
4K
|
€
2K
|
€
7K
|
€
4K
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,17%
|
96,39%
|
87,80%
|
91,08%
|
96,73%
|
98,31%
|
96,38%
|
97,03%
|
97,84%
|
98,48%
|
98,95%
|
99,51%
|
98,43%
|
99,02%
|
98,69%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,24
|
0,98
|
5,84
|
3,02
|
1,02
|
0,81
|
1,16
|
0,90
|
0,68
|
0,48
|
0,32
|
0,15
|
0,49
|
0,33
|
0,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,71%
|
3,95%
|
2,38%
|
3,23%
|
3,31%
|
2,11%
|
3,23%
|
3,40%
|
3,28%
|
3,24%
|
3,36%
|
3,33%
|
3,34%
|
3,04%
|
2,78%
|
|
|
-1,13%
|
-0,57%
|
-1,87%
|
-0,14%
|
0,14%
|
-1,13%
|
0,03%
|
0,19%
|
0,08%
|
0,07%
|
-0,10%
|
-0,13%
|
-0,09%
|
-0,40%
|
0,23%
|
|
|
-1,12
|
-0,55
|
-1,64
|
-0,13
|
0,14
|
-1,11
|
0,03
|
0,18
|
0,08
|
0,07
|
-0,10
|
-0,13
|
-0,09
|
-0,39
|
0,23
|
|
|
-1,13
|
-0,57
|
-1,87
|
-0,14
|
0,14
|
-1,13
|
0,03
|
0,19
|
0,08
|
0,07
|
-0,10
|
-0,13
|
-0,09
|
-0,40
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|