V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
925
|
€
3K
|
€
3K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
-870
|
€
2K
|
€
1K
|
€
959
|
€
105
|
€
2K
|
€
-51
|
€
2K
|
|
|
€
-356
|
€
-2K
|
€
-163
|
€
-444
|
€
-2K
|
€
-656
|
€
-898
|
€
-712
|
€
-1K
|
€
-6K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-6K
|
€
-5K
|
|
|
€
17K
|
€
18K
|
€
20K
|
€
20K
|
€
20K
|
€
23K
|
€
23K
|
€
24K
|
€
25K
|
€
26K
|
€
32K
|
€
35K
|
€
40K
|
€
45K
|
€
50K
|
€
54K
|
€
60K
|
|
|
€
3K
|
€
1K
|
€
3K
|
€
3K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
1K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
€
465
|
€
383
|
€
363
|
€
347
|
€
197
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
540
|
€
3K
|
€
3K
|
€
757
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
-1K
|
€
2K
|
€
-115
|
€
-147
|
€
-999
|
€
1K
|
€
-1K
|
€
678
|
|
|
€
-356
|
€
-2K
|
€
-163
|
€
-229
|
€
-2K
|
€
-656
|
€
-898
|
€
-712
|
€
-1K
|
€
-5K
|
€
-1K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-5K
|
€
-4K
|
|
|
€
-356
|
€
-2K
|
€
-163
|
€
-444
|
€
-2K
|
€
-656
|
€
-898
|
€
-712
|
€
-1K
|
€
-6K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-3K
|
€
-6K
|
€
-5K
|
|
|
€
0
|
€
610
|
€
0
|
€
0
|
-
|
€
0
|
€
0
|
€
0
|
-
|
€
530
|
€
500
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
18K
|
€
18K
|
€
16K
|
€
14K
|
€
13K
|
€
11K
|
€
8K
|
€
5K
|
€
3K
|
€
3K
|
€
1K
|
€
1K
|
€
907
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
3K
|
€
540
|
€
3K
|
€
2K
|
€
757
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
-3K
|
€
326
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1
|
€
-2K
|
€
-452
|
|
|
€
-13K
|
€
-16K
|
€
-16K
|
€
-18K
|
€
-21K
|
€
-21K
|
€
-24K
|
€
-26K
|
€
-29K
|
€
-31K
|
€
-28K
|
€
-27K
|
€
-26K
|
€
-24K
|
€
-22K
|
€
-22K
|
€
-20K
|
|
|
0,61
|
0,53
|
0,54
|
0,47
|
0,41
|
0,39
|
0,31
|
0,24
|
0,16
|
0,10
|
0,10
|
0,04
|
0,04
|
0,04
|
0,12
|
0,06
|
0,08
|
|
|
0,61
|
0,53
|
0,54
|
0,47
|
0,41
|
0,39
|
0,31
|
0,24
|
0,16
|
0,10
|
0,10
|
0,04
|
0,04
|
0,04
|
0,12
|
0,06
|
0,08
|
|
|
0,61
|
0,53
|
0,54
|
0,47
|
0,41
|
0,39
|
0,31
|
0,24
|
0,16
|
0,10
|
0,11
|
0,04
|
0,04
|
0,04
|
0,13
|
0,07
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
51K
|
€
54K
|
€
54K
|
€
55K
|
€
57K
|
€
58K
|
€
59K
|
€
59K
|
€
60K
|
€
63K
|
€
64K
|
€
67K
|
€
70K
|
€
75K
|
€
77K
|
€
81K
|
|
|
€
34K
|
€
34K
|
€
34K
|
€
34K
|
€
35K
|
€
35K
|
€
35K
|
€
34K
|
€
34K
|
€
34K
|
€
31K
|
€
29K
|
€
27K
|
€
25K
|
€
25K
|
€
23K
|
€
21K
|
|
|
€
34K
|
€
34K
|
€
34K
|
€
34K
|
€
35K
|
€
35K
|
€
35K
|
€
34K
|
€
34K
|
€
33K
|
€
29K
|
€
27K
|
€
26K
|
€
24K
|
€
24K
|
€
22K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,65%
|
34,17%
|
36,94%
|
36,89%
|
37,00%
|
39,33%
|
40,02%
|
41,11%
|
41,99%
|
42,87%
|
51,21%
|
55,23%
|
59,70%
|
63,93%
|
66,63%
|
69,53%
|
73,76%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,25
|
62,49
|
13,01
|
13,49
|
45,86
|
13,50
|
14,90
|
13,70
|
14,78
|
|
16,49
|
|
|
|
19,96
|
|
31,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,87%
|
3,08%
|
13,12%
|
11,60%
|
3,71%
|
11,43%
|
10,06%
|
10,46%
|
9,34%
|
-11,37%
|
1,01%
|
-4,45%
|
-3,85%
|
-5,18%
|
0,00%
|
-4,21%
|
-0,75%
|
|
|
-2,07%
|
-12,87%
|
-0,82%
|
-2,22%
|
-10,39%
|
-2,91%
|
-3,88%
|
-2,96%
|
-4,36%
|
-24,50%
|
-9,37%
|
-13,47%
|
-11,80%
|
-12,29%
|
-6,84%
|
-12,02%
|
-7,72%
|
|
|
-0,70
|
-4,40
|
-0,30
|
-0,82
|
-3,84
|
-1,15
|
-1,55
|
-1,22
|
-1,83
|
-10,50
|
-4,80
|
-7,44
|
-7,04
|
-7,86
|
-4,55
|
-8,35
|
-5,70
|
|
|
-2,07
|
-12,87
|
-0,82
|
-2,22
|
-10,39
|
-2,91
|
-3,88
|
-2,96
|
-4,36
|
-24,50
|
-9,37
|
-13,47
|
-11,80
|
-12,29
|
-6,84
|
-12,02
|
-7,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|