VC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
45K
|
€
128K
|
€
52K
|
€
3K
|
€
65K
|
€
119K
|
€
121K
|
€
81K
|
€
1K
|
€
75K
|
€
87K
|
€
84K
|
€
65K
|
€
63K
|
€
27K
|
|
|
€
22K
|
€
32K
|
€
90K
|
€
29K
|
€
-21K
|
€
24K
|
€
73K
|
€
69K
|
€
42K
|
€
-13K
|
€
38K
|
€
60K
|
€
54K
|
€
44K
|
€
43K
|
€
16K
|
|
|
€
310K
|
€
312K
|
€
308K
|
€
286K
|
€
340K
|
€
361K
|
€
382K
|
€
355K
|
€
287K
|
€
249K
|
€
262K
|
€
224K
|
€
164K
|
€
115K
|
€
71K
|
€
28K
|
|
|
€
44K
|
€
58K
|
€
152K
|
€
55K
|
€
17K
|
€
74K
|
€
146K
|
€
147K
|
€
96K
|
€
13K
|
€
88K
|
€
105K
|
€
98K
|
€
75K
|
€
71K
|
€
30K
|
|
|
€
1K
|
€
1K
|
€
3K
|
€
6K
|
€
133
|
€
890
|
€
458
|
€
13K
|
€
11K
|
|
€
7K
|
€
3K
|
€
5K
|
€
3K
|
€
6K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
28K
|
€
68K
|
€
83K
|
|
€
800
|
€
46K
|
€
800
|
€
5K
|
|
|
|
€
56K
|
|
|
|
|
|
106,36%
|
87,06%
|
75,99%
|
288,89%
|
|
3,32%
|
62,80%
|
1,16%
|
11,26%
|
|
|
|
103,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
43K
|
€
127K
|
€
50K
|
€
918
|
€
58K
|
€
118K
|
€
120K
|
€
81K
|
€
1K
|
€
74K
|
€
87K
|
€
83K
|
€
65K
|
€
63K
|
€
27K
|
|
|
€
29K
|
€
43K
|
€
126K
|
€
37K
|
€
-20K
|
€
37K
|
€
97K
|
€
98K
|
€
58K
|
€
-13K
|
€
50K
|
€
83K
|
€
80K
|
€
64K
|
€
62K
|
€
24K
|
|
|
€
22K
|
€
32K
|
€
90K
|
€
29K
|
€
-21K
|
€
24K
|
€
73K
|
€
69K
|
€
42K
|
€
-13K
|
€
38K
|
€
60K
|
€
54K
|
€
44K
|
€
43K
|
€
16K
|
|
|
€
1K
|
€
-614
|
€
-269K
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
43K
|
€
13K
|
€
367K
|
€
7K
|
€
4K
|
€
400
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
324K
|
€
338K
|
€
377K
|
€
98K
|
€
57K
|
€
8K
|
€
20K
|
€
6K
|
€
26K
|
€
2K
|
€
17K
|
€
165K
|
€
113K
|
€
100K
|
€
52K
|
€
11K
|
|
|
€
22K
|
€
33K
|
€
91K
|
€
42K
|
€
649
|
€
45K
|
€
94K
|
€
92K
|
€
65K
|
€
971
|
€
62K
|
€
64K
|
€
58K
|
€
46K
|
€
44K
|
€
18K
|
|
|
€
310K
|
€
312K
|
€
307K
|
€
15K
|
€
57K
|
€
56K
|
€
58K
|
€
60K
|
€
24K
|
€
1K
|
€
14K
|
€
219K
|
€
161K
|
€
113K
|
€
68K
|
€
24K
|
|
|
13,18
|
11,26
|
5,08
|
1,16
|
22,49
|
11,50
|
1,99
|
5,14
|
2,28
|
2,56
|
2,56
|
46,78
|
27,94
|
20,32
|
9,39
|
6,56
|
|
|
13,18
|
11,26
|
5,08
|
1,16
|
22,49
|
11,50
|
1,99
|
5,14
|
2,28
|
2,56
|
2,56
|
46,78
|
27,94
|
20,32
|
9,39
|
6,56
|
|
|
13,18
|
11,26
|
5,08
|
1,18
|
34,24
|
11,50
|
1,99
|
5,14
|
2,28
|
2,56
|
2,56
|
46,78
|
27,94
|
20,32
|
9,39
|
6,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
336K
|
€
342K
|
€
383K
|
€
380K
|
€
343K
|
€
367K
|
€
441K
|
€
420K
|
€
411K
|
€
349K
|
€
371K
|
€
229K
|
€
170K
|
€
121K
|
€
79K
|
€
32K
|
|
|
€
25K
|
€
30K
|
€
75K
|
€
94K
|
€
3K
|
€
6K
|
€
59K
|
€
65K
|
€
124K
|
€
100K
|
€
109K
|
€
5K
|
€
6K
|
€
6K
|
€
8K
|
€
4K
|
|
|
€
25K
|
€
30K
|
€
75K
|
€
93K
|
€
2K
|
€
5K
|
€
59K
|
€
14K
|
€
19K
|
€
762
|
€
9K
|
€
5K
|
€
6K
|
€
6K
|
€
8K
|
€
4K
|
|
|
|
|
-
|
€
450
|
€
450
|
€
450
|
€
450
|
€
50K
|
€
105K
|
€
99K
|
€
100K
|
|
|
|
|
|
|
|
92,43%
|
91,12%
|
80,39%
|
75,21%
|
99,10%
|
98,42%
|
86,59%
|
84,54%
|
69,77%
|
71,32%
|
70,62%
|
97,91%
|
96,48%
|
95,16%
|
89,70%
|
86,53%
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0,14
|
0,37
|
0,40
|
0,38
|
|
|
|
|
|
|
|
0,86
|
0,70
|
0,59
|
1,88
|
3,37
|
0,10
|
0,50
|
0,54
|
1,54
|
90,86
|
1,47
|
0,05
|
0,07
|
0,09
|
0,13
|
0,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,19%
|
10,44%
|
29,53%
|
14,53%
|
0,19%
|
12,59%
|
24,61%
|
25,84%
|
22,59%
|
0,39%
|
23,84%
|
28,74%
|
35,08%
|
39,62%
|
62,02%
|
65,02%
|
|
|
7,06%
|
10,31%
|
29,28%
|
10,04%
|
-6,07%
|
6,68%
|
19,09%
|
19,51%
|
14,68%
|
-5,17%
|
14,43%
|
26,90%
|
33,18%
|
38,60%
|
60,43%
|
55,70%
|
|
|
6,53
|
9,40
|
23,54
|
7,55
|
-6,01
|
6,58
|
16,53
|
16,49
|
10,24
|
-3,69
|
10,19
|
26,34
|
32,02
|
36,73
|
54,21
|
48,20
|
|
|
7,06
|
10,31
|
29,28
|
10,04
|
-6,07
|
6,68
|
19,09
|
19,51
|
14,68
|
-5,17
|
14,43
|
26,90
|
33,18
|
38,60
|
60,43
|
55,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|