V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
52K
|
€
90K
|
€
69K
|
€
63K
|
€
128K
|
€
139K
|
€
138K
|
€
145K
|
€
61K
|
€
44K
|
€
-24K
|
€
48K
|
€
74K
|
€
48K
|
€
55K
|
€
50K
|
€
65K
|
€
58K
|
€
57K
|
|
|
€
59K
|
€
351
|
€
28K
|
€
20K
|
€
20K
|
€
77K
|
€
78K
|
€
76K
|
€
88K
|
€
53K
|
€
28K
|
€
-47K
|
€
30K
|
€
46K
|
€
24K
|
€
30K
|
€
17K
|
€
38K
|
€
16K
|
€
9K
|
|
|
€
822K
|
€
763K
|
€
763K
|
€
735K
|
€
715K
|
€
695K
|
€
618K
|
€
540K
|
€
464K
|
€
377K
|
€
324K
|
€
296K
|
€
443K
|
€
413K
|
€
367K
|
€
343K
|
€
313K
|
€
296K
|
€
258K
|
€
242K
|
|
|
€
157K
|
€
80K
|
€
122K
|
€
99K
|
€
89K
|
€
143K
|
€
140K
|
€
140K
|
€
139K
|
€
78K
|
€
57K
|
€
14K
|
€
67K
|
€
91K
|
€
92K
|
€
98K
|
€
92K
|
€
124K
|
€
100K
|
€
98K
|
|
|
€
20K
|
€
6K
|
€
5K
|
€
4K
|
€
9K
|
€
11K
|
€
3K
|
€
2K
|
€
6K
|
€
16K
|
€
16K
|
€
1K
|
€
8K
|
€
6K
|
€
4K
|
|
|
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
44K
|
€
87K
|
€
64K
|
€
56K
|
€
112K
|
€
113K
|
€
113K
|
€
108K
|
€
59K
|
€
42K
|
€
-26K
|
€
47K
|
€
72K
|
€
46K
|
€
54K
|
€
49K
|
€
64K
|
€
57K
|
€
57K
|
|
|
€
92K
|
€
10K
|
€
55K
|
€
38K
|
€
37K
|
€
99K
|
€
99K
|
€
99K
|
€
89K
|
€
53K
|
€
36K
|
€
-31K
|
€
37K
|
€
55K
|
€
30K
|
€
38K
|
€
34K
|
€
46K
|
€
42K
|
€
43K
|
|
|
€
59K
|
€
351
|
€
28K
|
€
20K
|
€
20K
|
€
77K
|
€
78K
|
€
76K
|
€
88K
|
€
53K
|
€
28K
|
€
-47K
|
€
30K
|
€
46K
|
€
24K
|
€
30K
|
€
17K
|
€
38K
|
€
16K
|
€
9K
|
|
|
€
0
|
€
2K
|
€
21K
|
€
30K
|
€
343K
|
€
0
|
€
202K
|
€
79K
|
€
7K
|
€
0
|
€
0
|
€
7K
|
€
16K
|
€
440
|
€
6K
|
€
21K
|
€
0
|
€
60K
|
€
5K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348K
|
€
424K
|
€
437K
|
€
398K
|
€
434K
|
€
536K
|
€
530K
|
€
515K
|
€
369K
|
€
293K
|
€
190K
|
€
205K
|
€
371K
|
€
334K
|
€
281K
|
€
279K
|
€
256K
|
€
356K
|
€
229K
|
€
163K
|
|
|
€
87K
|
€
34K
|
€
60K
|
€
46K
|
€
39K
|
€
89K
|
€
92K
|
€
89K
|
€
107K
|
€
58K
|
€
34K
|
€
-42K
|
€
39K
|
€
64K
|
€
40K
|
€
46K
|
€
32K
|
€
56K
|
€
31K
|
€
23K
|
|
|
€
370K
|
€
414K
|
€
444K
|
€
396K
|
€
399K
|
€
521K
|
€
444K
|
€
415K
|
€
356K
|
€
256K
|
€
198K
|
€
170K
|
€
328K
|
€
319K
|
€
273K
|
€
240K
|
€
215K
|
€
194K
|
€
187K
|
€
169K
|
|
|
4,42
|
3,78
|
4,13
|
3,15
|
2,99
|
4,70
|
4,24
|
4,11
|
4,32
|
4,54
|
3,40
|
3,79
|
5,97
|
6,54
|
5,59
|
5,37
|
4,15
|
1,88
|
5,12
|
14,02
|
|
|
4,42
|
3,78
|
4,13
|
3,15
|
2,99
|
4,70
|
4,24
|
4,11
|
4,32
|
4,54
|
3,40
|
3,79
|
5,97
|
6,54
|
5,59
|
5,37
|
4,15
|
1,88
|
5,12
|
14,02
|
|
|
5,22
|
3,78
|
4,14
|
3,16
|
3
|
4,70
|
4,24
|
4,11
|
4,32
|
4,54
|
3,40
|
3,79
|
5,97
|
6,54
|
5,59
|
5,37
|
4,15
|
1,88
|
5,12
|
14,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,17M
|
€
1,20M
|
€
1,25M
|
€
1,26M
|
€
1,27M
|
€
1,01M
|
€
943K
|
€
723K
|
€
571K
|
€
449K
|
€
406K
|
€
363K
|
€
524K
|
€
500K
|
€
473K
|
€
446K
|
€
430K
|
€
576K
|
€
353K
|
€
311K
|
|
|
€
255K
|
€
331K
|
€
377K
|
€
409K
|
€
433K
|
€
141K
|
€
137K
|
€
134K
|
€
107K
|
€
72K
|
€
82K
|
€
67K
|
€
81K
|
€
87K
|
€
106K
|
€
103K
|
€
117K
|
€
280K
|
€
95K
|
€
69K
|
|
|
€
108K
|
€
149K
|
€
141K
|
€
184K
|
€
200K
|
€
141K
|
€
137K
|
€
134K
|
€
107K
|
€
72K
|
€
82K
|
€
61K
|
€
66K
|
€
57K
|
€
59K
|
€
55K
|
€
68K
|
€
220K
|
€
45K
|
€
13K
|
|
|
€
146K
|
€
182K
|
€
235K
|
€
225K
|
€
233K
|
|
|
|
|
|
|
€
6K
|
€
15K
|
€
29K
|
€
47K
|
€
48K
|
€
48K
|
€
60K
|
€
49K
|
€
56K
|
|
|
70,06%
|
63,68%
|
60,90%
|
58,39%
|
56,12%
|
68,71%
|
65,52%
|
74,67%
|
81,25%
|
83,89%
|
79,72%
|
81,52%
|
84,51%
|
82,62%
|
77,61%
|
76,89%
|
72,86%
|
51,38%
|
73,10%
|
77,78%
|
|
|
0,18
|
0,24
|
0,31
|
0,31
|
0,33
|
|
|
|
|
|
|
0,02
|
0,03
|
0,07
|
0,13
|
0,14
|
0,15
|
0,20
|
0,19
|
0,23
|
|
|
2,12
|
7,56
|
4,35
|
6,35
|
7,79
|
1,26
|
1,21
|
1,19
|
1
|
1,23
|
1,96
|
|
1,73
|
1,20
|
2,28
|
1,90
|
2,37
|
4,38
|
1,67
|
1,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,59%
|
4,44%
|
7,87%
|
6,29%
|
5,42%
|
12,87%
|
14,87%
|
16,52%
|
22,97%
|
15,50%
|
10,60%
|
-14,08%
|
8,87%
|
15,37%
|
10,95%
|
13,35%
|
10,35%
|
19,08%
|
11,98%
|
9,61%
|
|
|
7,17%
|
0,05%
|
3,67%
|
2,66%
|
2,81%
|
11,05%
|
12,62%
|
14,03%
|
18,90%
|
13,95%
|
8,71%
|
-15,92%
|
6,70%
|
11,11%
|
6,60%
|
8,74%
|
5,51%
|
12,89%
|
6,15%
|
3,71%
|
|
|
5,02
|
0,03
|
2,23
|
1,55
|
1,58
|
7,59
|
8,27
|
10,48
|
15,36
|
11,70
|
6,94
|
-12,97
|
5,66
|
9,18
|
5,12
|
6,72
|
4,01
|
6,62
|
4,50
|
2,89
|
|
|
7,17
|
0,05
|
3,67
|
2,66
|
2,81
|
11,05
|
12,62
|
14,03
|
18,90
|
13,95
|
8,71
|
-15,92
|
6,70
|
11,11
|
6,60
|
8,74
|
5,51
|
12,89
|
6,15
|
3,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,47
|
5,30
|
10,01
|
0,87
|
0,63
|
22,69
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,47
|
5,30
|
10,01
|
0,87
|
0,63
|
22,69
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|