VC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-33K
|
€
-12K
|
€
75K
|
€
6K
|
€
-2K
|
€
-2K
|
€
-965
|
€
-3K
|
€
-3K
|
|
|
€
-17K
|
€
-40K
|
€
-23K
|
€
28K
|
€
-7K
|
€
-11K
|
€
-3K
|
€
-1K
|
€
-3K
|
€
-3K
|
|
|
€
-61K
|
€
-44K
|
€
-3K
|
€
20K
|
€
-8K
|
€
-2K
|
€
9K
|
€
12K
|
€
14K
|
€
17K
|
|
|
-
|
-
|
-
|
€
61K
|
€
4K
|
-
|
€
323
|
€
445
|
€
521
|
€
708
|
|
|
|
|
€
466
|
€
785
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-33K
|
€
-12K
|
€
75K
|
€
5K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-3K
|
|
|
€
-13K
|
€
-33K
|
€
-12K
|
€
32K
|
€
5K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-3K
|
|
|
€
-17K
|
€
-40K
|
€
-23K
|
€
28K
|
€
-7K
|
€
-11K
|
€
-3K
|
€
-1K
|
€
-3K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
79K
|
€
25K
|
€
40K
|
€
2K
|
|
€
161
|
€
379
|
€
1K
|
€
3K
|
|
|
€
-17K
|
€
-40K
|
€
-23K
|
€
71K
|
€
-7K
|
€
-11K
|
€
-3K
|
€
-1K
|
€
-3K
|
€
-3K
|
|
|
€
-61K
|
€
-44K
|
€
-3K
|
€
20K
|
€
-8K
|
€
-2K
|
€
9K
|
€
12K
|
€
14K
|
€
17K
|
|
|
0,57
|
0,71
|
0,99
|
1,07
|
0,99
|
1
|
1,02
|
1,31
|
1,43
|
1,56
|
|
|
0,57
|
0,71
|
0,14
|
0,26
|
0,58
|
0,01
|
0
|
0,07
|
0,10
|
0,18
|
|
|
0,57
|
0,71
|
0,99
|
1,07
|
0,99
|
1
|
1,02
|
1,31
|
1,43
|
1,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
106K
|
€
289K
|
€
316K
|
€
1,07M
|
€
672K
|
€
412K
|
€
52K
|
€
45K
|
€
47K
|
|
|
€
142K
|
€
150K
|
€
293K
|
€
296K
|
€
1,07M
|
€
674K
|
€
402K
|
€
40K
|
€
31K
|
€
30K
|
|
|
€
142K
|
€
150K
|
€
293K
|
€
296K
|
€
1,07M
|
€
674K
|
€
402K
|
€
40K
|
€
31K
|
€
30K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
-74,80%
|
-41,15%
|
-1,21%
|
6,33%
|
-0,79%
|
-0,23%
|
2,23%
|
23,47%
|
30,16%
|
35,81%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,94
|
198,61
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,98%
|
92,02%
|
673,67%
|
357,39%
|
81,87%
|
697,50%
|
-33,51%
|
-11,07%
|
-24,67%
|
-18,07%
|
|
|
27,98%
|
92,02%
|
673,67%
|
142,30%
|
81,87%
|
697,50%
|
-33,51%
|
-11,07%
|
-24,67%
|
-18,07%
|
|
|
-20,93
|
-37,87
|
-8,12
|
9,01
|
-0,65
|
-1,59
|
-0,75
|
-2,60
|
-7,44
|
-6,47
|
|
|
27,98
|
92,02
|
673,67
|
142,30
|
81,87
|
697,50
|
-33,51
|
-11,07
|
-24,67
|
-18,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|