VS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
109K
|
€
86K
|
€
101K
|
€
47K
|
€
93K
|
€
112K
|
€
90K
|
€
62K
|
€
87K
|
€
71K
|
€
112K
|
€
109K
|
€
128K
|
€
124K
|
€
69K
|
€
74K
|
€
140K
|
€
97K
|
€
84K
|
|
|
€
38K
|
€
57K
|
€
35K
|
€
47K
|
€
11K
|
€
55K
|
€
61K
|
€
43K
|
€
19K
|
€
40K
|
€
19K
|
€
67K
|
€
65K
|
€
75K
|
€
64K
|
€
18K
|
€
29K
|
€
59K
|
€
36K
|
€
25K
|
|
|
€
391K
|
€
353K
|
€
296K
|
€
261K
|
€
302K
|
€
422K
|
€
366K
|
€
306K
|
€
263K
|
€
244K
|
€
204K
|
€
295K
|
€
228K
|
€
163K
|
€
88K
|
€
70K
|
€
196K
|
€
169K
|
€
111K
|
€
76K
|
|
|
€
93K
|
€
117K
|
€
75K
|
€
92K
|
€
48K
|
€
109K
|
€
134K
|
€
102K
|
€
69K
|
€
101K
|
€
77K
|
€
132K
|
€
125K
|
€
142K
|
€
108K
|
€
55K
|
€
82K
|
€
150K
|
€
92K
|
€
61K
|
|
|
€
13K
|
€
4K
|
€
4K
|
€
4K
|
€
7K
|
€
16K
|
€
8K
|
€
10K
|
€
1K
|
€
7K
|
€
40K
|
€
2K
|
€
3K
|
€
5K
|
€
9K
|
€
7K
|
€
3K
|
€
606
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
87K
|
€
131K
|
|
|
|
|
|
€
110K
|
|
|
|
€
45K
|
€
145K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
0,00%
|
186,47%
|
1 160,78%
|
|
|
|
|
|
564,57%
|
|
|
|
70,38%
|
784,04%
|
5,91%
|
2,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
106K
|
€
84K
|
€
100K
|
€
44K
|
€
90K
|
€
109K
|
€
87K
|
€
58K
|
€
84K
|
€
68K
|
€
109K
|
€
106K
|
€
125K
|
€
121K
|
€
66K
|
€
72K
|
€
132K
|
€
89K
|
€
72K
|
|
|
€
59K
|
€
84K
|
€
60K
|
€
78K
|
€
17K
|
€
77K
|
€
84K
|
€
62K
|
€
32K
|
€
68K
|
€
51K
|
€
95K
|
€
93K
|
€
110K
|
€
105K
|
€
33K
|
€
41K
|
€
101K
|
€
59K
|
€
44K
|
|
|
€
38K
|
€
57K
|
€
35K
|
€
47K
|
€
11K
|
€
55K
|
€
61K
|
€
43K
|
€
28K
|
€
40K
|
€
19K
|
€
67K
|
€
65K
|
€
75K
|
€
64K
|
€
18K
|
€
29K
|
€
57K
|
€
30K
|
€
25K
|
|
|
€
118K
|
€
0
|
€
2K
|
€
27K
|
€
550K
|
|
€
12K
|
€
2K
|
€
48K
|
€
1K
|
€
12K
|
€
12K
|
€
7K
|
€
1K
|
€
5K
|
€
9K
|
€
0
|
€
7K
|
€
5K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
287K
|
€
248K
|
€
251K
|
€
254K
|
€
267K
|
€
80K
|
€
146K
|
€
155K
|
€
133K
|
€
89K
|
€
87K
|
€
120K
|
€
161K
|
€
133K
|
€
97K
|
€
80K
|
€
56K
|
€
51K
|
€
23K
|
€
438
|
|
|
€
65K
|
€
80K
|
€
58K
|
€
69K
|
€
38K
|
€
68K
|
€
85K
|
€
68K
|
€
44K
|
€
56K
|
€
36K
|
€
81K
|
€
78K
|
€
90K
|
€
80K
|
€
52K
|
€
60K
|
€
91K
|
€
65K
|
€
53K
|
|
|
€
111K
|
€
90K
|
€
43K
|
€
20K
|
€
97K
|
€
407K
|
€
346K
|
€
280K
|
€
220K
|
€
194K
|
€
140K
|
€
226K
|
€
161K
|
€
98K
|
€
17K
|
€
-5K
|
€
105K
|
€
100K
|
€
34K
|
€
-11K
|
|
|
1,55
|
1,46
|
1,17
|
1,07
|
1,47
|
9,31
|
8,03
|
5,50
|
4,85
|
4,33
|
2,32
|
19,15
|
6,47
|
2,77
|
1,13
|
0,96
|
4,47
|
2,98
|
1,58
|
0,85
|
|
|
1,55
|
1,46
|
1,17
|
1,07
|
1,47
|
9,31
|
8,03
|
5,50
|
4,85
|
4,33
|
2,32
|
19,15
|
6,47
|
2,77
|
1,13
|
0,96
|
4,47
|
2,98
|
1,58
|
0,85
|
|
|
1,55
|
1,46
|
1,17
|
1,07
|
1,47
|
9,31
|
8,03
|
5,50
|
4,85
|
4,33
|
2,32
|
19,15
|
6,85
|
2,96
|
1,13
|
0,98
|
4,47
|
2,98
|
1,58
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
916K
|
€
796K
|
€
828K
|
€
845K
|
€
849K
|
€
480K
|
€
432K
|
€
391K
|
€
349K
|
€
302K
|
€
310K
|
€
307K
|
€
262K
|
€
231K
|
€
240K
|
€
245K
|
€
261K
|
€
308K
|
€
274K
|
€
264K
|
|
|
€
524K
|
€
442K
|
€
532K
|
€
584K
|
€
548K
|
€
59K
|
€
66K
|
€
86K
|
€
86K
|
€
58K
|
€
106K
|
€
12K
|
€
34K
|
€
67K
|
€
152K
|
€
175K
|
€
65K
|
€
139K
|
€
163K
|
€
189K
|
|
|
€
204K
|
€
196K
|
€
254K
|
€
273K
|
€
205K
|
€
49K
|
€
49K
|
€
62K
|
€
57K
|
€
58K
|
€
106K
|
€
12K
|
€
28K
|
€
52K
|
€
132K
|
€
146K
|
€
30K
|
€
51K
|
€
59K
|
€
69K
|
|
|
€
320K
|
€
246K
|
€
279K
|
€
311K
|
€
343K
|
€
10K
|
€
17K
|
€
23K
|
€
29K
|
|
|
|
€
4K
|
€
12K
|
€
19K
|
€
27K
|
€
35K
|
€
88K
|
€
104K
|
€
120K
|
|
|
42,73%
|
44,41%
|
35,76%
|
30,93%
|
35,53%
|
87,78%
|
84,76%
|
78,14%
|
75,32%
|
80,68%
|
65,92%
|
95,95%
|
87,08%
|
70,77%
|
36,85%
|
28,40%
|
75,18%
|
54,93%
|
40,63%
|
28,67%
|
|
|
0,82
|
0,70
|
0,94
|
1,19
|
1,14
|
0,02
|
0,05
|
0,08
|
0,11
|
|
|
|
0,02
|
0,07
|
0,22
|
0,39
|
0,18
|
0,52
|
0,93
|
1,58
|
|
|
6,11
|
4,17
|
6,37
|
5,84
|
12,42
|
0,65
|
0,60
|
0,98
|
1,49
|
0,69
|
1,54
|
0,11
|
0,32
|
0,54
|
1,25
|
2,66
|
0,90
|
1,05
|
1,82
|
2,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,59%
|
22,53%
|
19,59%
|
26,25%
|
12,73%
|
16,20%
|
23,29%
|
22,14%
|
16,88%
|
22,89%
|
17,80%
|
27,54%
|
34,01%
|
55,13%
|
90,22%
|
74,23%
|
30,39%
|
53,53%
|
58,73%
|
70,43%
|
|
|
9,67%
|
16,20%
|
11,73%
|
17,85%
|
3,75%
|
13,11%
|
16,55%
|
14,00%
|
7,21%
|
16,37%
|
9,55%
|
22,59%
|
28,36%
|
45,85%
|
72,27%
|
26,60%
|
14,58%
|
35,15%
|
31,92%
|
32,52%
|
|
|
4,13
|
7,19
|
4,20
|
5,52
|
1,33
|
11,51
|
14,03
|
10,94
|
5,43
|
13,21
|
6,29
|
21,68
|
24,70
|
32,45
|
26,63
|
7,55
|
10,96
|
19,31
|
12,97
|
9,32
|
|
|
9,67
|
16,20
|
11,73
|
17,85
|
3,75
|
13,11
|
16,55
|
14,00
|
7,21
|
16,37
|
9,55
|
22,59
|
28,36
|
45,85
|
72,27
|
26,60
|
14,58
|
35,15
|
31,92
|
32,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|