V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
910
|
€
83K
|
€
-33K
|
€
-16K
|
€
-25K
|
€
-13K
|
€
-18K
|
€
8K
|
€
-18K
|
€
-4K
|
€
-45K
|
€
-88K
|
€
389K
|
€
78K
|
€
45K
|
€
22K
|
|
|
€
-15K
|
€
-10K
|
€
-8K
|
€
-6K
|
€
-724
|
€
153K
|
€
-38K
|
€
-21K
|
€
-29K
|
€
-16K
|
€
-22K
|
€
4K
|
€
-72K
|
€
-5K
|
€
-48K
|
€
85K
|
€
152K
|
€
16K
|
€
-2K
|
€
2K
|
|
|
€
-24K
|
€
-9K
|
€
1K
|
€
10K
|
€
16K
|
€
16K
|
€
-137K
|
€
-98K
|
€
-78K
|
€
-49K
|
€
-32K
|
€
-10K
|
€
-14K
|
€
58K
|
€
63K
|
€
111K
|
€
115K
|
€
-37K
|
€
-53K
|
€
-52K
|
|
|
-
|
-
|
€
47
|
€
337
|
€
812
|
€
69K
|
-
|
-
|
-
|
-
|
-
|
€
5K
|
-
|
€
3K
|
€
3K
|
€
74K
|
€
176K
|
€
55K
|
€
29K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
459
|
|
|
|
€
5K
|
€
14K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
375
|
€
83K
|
€
-33K
|
€
-16K
|
€
-26K
|
€
-13K
|
€
-19K
|
€
7K
|
€
-19K
|
€
-4K
|
€
-46K
|
€
83K
|
€
216K
|
€
77K
|
€
41K
|
€
22K
|
|
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
375
|
€
83K
|
€
-33K
|
€
-16K
|
€
-26K
|
€
-13K
|
€
-19K
|
€
7K
|
€
-19K
|
€
-4K
|
€
-46K
|
€
83K
|
€
216K
|
€
77K
|
€
41K
|
€
22K
|
|
|
€
-15K
|
€
-10K
|
€
-8K
|
€
-6K
|
€
-724
|
€
153K
|
€
-38K
|
€
-21K
|
€
-29K
|
€
-16K
|
€
-22K
|
€
4K
|
€
-72K
|
€
-5K
|
€
-48K
|
€
85K
|
€
152K
|
€
16K
|
€
-2K
|
€
2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122
|
€
3K
|
€
12K
|
€
2K
|
€
7K
|
€
61K
|
€
2K
|
€
891
|
€
5K
|
€
634
|
€
610
|
€
15K
|
€
2K
|
€
15K
|
€
25K
|
€
114K
|
€
144K
|
€
39K
|
€
39K
|
€
1K
|
|
|
€
-15K
|
€
-10K
|
€
-8K
|
€
-6K
|
€
-724
|
€
153K
|
€
-38K
|
€
-21K
|
€
-29K
|
€
-16K
|
€
-22K
|
€
4K
|
€
-72K
|
€
-5K
|
€
-48K
|
€
-87K
|
€
324K
|
€
16K
|
€
-2K
|
€
2K
|
|
|
€
-24K
|
€
-9K
|
€
1K
|
€
10K
|
€
16K
|
€
16K
|
€
-137K
|
€
-98K
|
€
-78K
|
€
-49K
|
€
-32K
|
€
-10K
|
€
-14K
|
€
58K
|
€
63K
|
€
111K
|
€
288K
|
€
-37K
|
€
-53K
|
€
-52K
|
|
|
0,91
|
0,96
|
1,01
|
1,05
|
1,12
|
1,36
|
0,03
|
0,03
|
0,12
|
0,05
|
0,11
|
0,63
|
0,28
|
5,43
|
4,73
|
1,36
|
1,13
|
0,97
|
0,93
|
0,91
|
|
|
0
|
0,01
|
0,06
|
0,02
|
0,07
|
1,36
|
0,02
|
0,02
|
0,11
|
0,03
|
0,07
|
0,59
|
0,19
|
5,30
|
4,57
|
0,39
|
0,07
|
0,04
|
0,06
|
0,03
|
|
|
0,91
|
0,96
|
1,01
|
1,05
|
1,12
|
1,36
|
0,03
|
0,03
|
0,12
|
0,05
|
0,11
|
0,63
|
0,28
|
5,48
|
4,75
|
1,36
|
1,13
|
0,99
|
0,95
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
248K
|
€
238K
|
€
237K
|
€
187K
|
€
150K
|
€
61K
|
€
4K
|
€
3K
|
€
11K
|
€
3K
|
€
4K
|
€
17K
|
€
5K
|
€
71K
|
€
80K
|
€
425K
|
€
2,44M
|
€
1,22M
|
€
688K
|
€
538K
|
|
|
€
272K
|
€
247K
|
€
236K
|
€
177K
|
€
135K
|
€
45K
|
€
141K
|
€
101K
|
€
88K
|
€
51K
|
€
36K
|
€
26K
|
€
20K
|
€
13K
|
€
17K
|
€
313K
|
€
2,15M
|
€
1,26M
|
€
741K
|
€
590K
|
|
|
€
272K
|
€
247K
|
€
236K
|
€
177K
|
€
135K
|
€
45K
|
€
141K
|
€
101K
|
€
88K
|
€
51K
|
€
36K
|
€
26K
|
€
20K
|
€
13K
|
€
17K
|
€
313K
|
€
2,15M
|
€
1,24M
|
€
728K
|
€
579K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9,75%
|
-3,78%
|
0,56%
|
5,12%
|
10,33%
|
26,47%
|
-3 283,82%
|
-3 195,28%
|
-736,73%
|
-1 766,02%
|
-839,61%
|
-58,96%
|
-258,61%
|
81,59%
|
78,85%
|
26,26%
|
4,72%
|
-3,02%
|
-7,76%
|
-9,61%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
359,71
|
0,54
|
|
|
|
|
|
3,75
|
|
|
|
3,75
|
9,98
|
16,25
|
18,13
|
27,17
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,67%
|
114,68%
|
-621,54%
|
-62,59%
|
-4,66%
|
940,62%
|
28,15%
|
20,99%
|
37,46%
|
33,73%
|
69,57%
|
-44,26%
|
510,91%
|
-8,93%
|
-76,34%
|
-78,09%
|
281,74%
|
-44,54%
|
3,09%
|
-4,40%
|
|
|
62,67%
|
114,68%
|
-621,54%
|
-62,59%
|
-4,66%
|
940,62%
|
28,15%
|
20,99%
|
37,46%
|
33,73%
|
69,57%
|
-44,26%
|
510,91%
|
-8,93%
|
-76,34%
|
76,54%
|
132,06%
|
-44,54%
|
3,09%
|
-4,40%
|
|
|
-6,11
|
-4,34
|
-3,47
|
-3,21
|
-0,48
|
249,00
|
-924,36
|
-670,58
|
-276,01
|
-595,62
|
-584,11
|
26,09
|
-1 321,28
|
-7,29
|
-60,20
|
20,10
|
6,23
|
1,35
|
-0,24
|
0,42
|
|
|
62,67
|
114,68
|
-621,54
|
-62,59
|
-4,66
|
940,62
|
28,15
|
20,99
|
37,46
|
33,73
|
69,57
|
-44,26
|
510,91
|
-8,93
|
-76,34
|
76,54
|
132,06
|
-44,54
|
3,09
|
-4,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|