V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
734
|
€
8K
|
€
12K
|
€
4K
|
€
9K
|
€
13K
|
€
-11K
|
€
-8K
|
€
20K
|
€
51K
|
€
31K
|
€
22K
|
€
20K
|
€
631
|
€
11K
|
€
16K
|
€
5K
|
€
39K
|
€
39K
|
|
|
€
-5K
|
€
-8K
|
€
35
|
€
3K
|
€
-5K
|
€
1K
|
€
-7K
|
€
-26K
|
€
-26K
|
€
2K
|
€
27K
|
€
14K
|
€
7K
|
€
4K
|
€
-3K
|
€
2K
|
€
3K
|
€
-8K
|
€
8K
|
€
3K
|
|
|
€
166K
|
€
171K
|
€
179K
|
€
179K
|
€
176K
|
€
181K
|
€
180K
|
€
187K
|
€
213K
|
€
238K
|
€
236K
|
€
209K
|
€
196K
|
€
189K
|
€
185K
|
€
188K
|
€
186K
|
€
183K
|
€
191K
|
€
183K
|
|
|
€
10K
|
€
8K
|
€
14K
|
€
18K
|
€
10K
|
€
15K
|
€
17K
|
€
8K
|
€
10K
|
€
30K
|
€
60K
|
€
39K
|
€
29K
|
€
25K
|
€
9K
|
€
13K
|
€
23K
|
€
11K
|
€
34K
|
€
34K
|
|
|
€
1K
|
€
632
|
€
696
|
€
1K
|
€
722
|
€
710
|
€
797
|
€
852
|
€
2K
|
€
867
|
€
18K
|
€
16K
|
€
4K
|
€
3K
|
€
548
|
€
3K
|
€
2K
|
€
6K
|
€
6K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
103
|
€
8K
|
€
11K
|
€
3K
|
€
9K
|
€
11K
|
€
-12K
|
€
-9K
|
€
19K
|
€
50K
|
€
29K
|
€
20K
|
€
17K
|
€
-709
|
€
3K
|
€
14K
|
€
2K
|
€
37K
|
€
36K
|
|
|
€
3K
|
€
103
|
€
8K
|
€
11K
|
€
3K
|
€
9K
|
€
2K
|
€
-22K
|
€
-19K
|
€
7K
|
€
39K
|
€
20K
|
€
10K
|
€
-9K
|
€
-24K
|
€
-6K
|
€
4K
|
€
-8K
|
€
14K
|
€
22K
|
|
|
€
-5K
|
€
-8K
|
€
35
|
€
3K
|
€
-5K
|
€
1K
|
€
-7K
|
€
-26K
|
€
-26K
|
€
2K
|
€
27K
|
€
14K
|
€
7K
|
€
4K
|
€
-3K
|
€
2K
|
€
3K
|
€
-8K
|
€
8K
|
€
3K
|
|
|
|
|
|
|
|
|
|
€
0
|
-
|
-
|
€
50K
|
€
2K
|
-
|
-
|
€
0
|
€
46K
|
-
|
€
0
|
€
0
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
€
430
|
€
10K
|
€
30K
|
€
4K
|
€
77K
|
€
123K
|
|
|
€
-5K
|
€
-8K
|
€
35
|
€
3K
|
€
-5K
|
€
1K
|
€
3K
|
€
-16K
|
€
-15K
|
€
14K
|
€
37K
|
€
23K
|
€
17K
|
€
29K
|
€
20K
|
€
12K
|
€
13K
|
€
3K
|
€
31K
|
€
16K
|
|
|
€
19K
|
€
19K
|
€
22K
|
€
21K
|
€
7K
|
€
-18K
|
€
-26K
|
€
-20K
|
€
212K
|
€
236K
|
€
233K
|
€
208K
|
€
129K
|
€
112K
|
€
115K
|
€
117K
|
€
134K
|
€
118K
|
€
121K
|
€
112K
|
|
|
1,32
|
1,27
|
1,30
|
1,36
|
1,09
|
0,83
|
0,77
|
0,82
|
2,57
|
3,18
|
2,44
|
2,13
|
1,91
|
1,71
|
1,82
|
1,80
|
2,28
|
2,33
|
1,28
|
1,30
|
|
|
1,32
|
1,27
|
1,30
|
1,36
|
1,09
|
0,83
|
0,77
|
0,82
|
2,57
|
3,18
|
2,44
|
2,12
|
1,90
|
1,65
|
1,69
|
1,67
|
2,10
|
2,11
|
1,23
|
1,22
|
|
|
3,80
|
3,44
|
3,37
|
4,14
|
3,33
|
2,65
|
2,63
|
2,65
|
2,60
|
3,21
|
2,46
|
2,15
|
1,93
|
1,72
|
1,83
|
1,80
|
2,67
|
2,87
|
1,28
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
241K
|
€
255K
|
€
236K
|
€
252K
|
€
291K
|
€
291K
|
€
308K
|
€
366K
|
€
375K
|
€
435K
|
€
394K
|
€
341K
|
€
347K
|
€
339K
|
€
354K
|
€
290K
|
€
272K
|
€
631K
|
€
576K
|
|
|
€
59K
|
€
70K
|
€
76K
|
€
57K
|
€
75K
|
€
110K
|
€
110K
|
€
122K
|
€
154K
|
€
137K
|
€
199K
|
€
185K
|
€
145K
|
€
158K
|
€
154K
|
€
166K
|
€
105K
|
€
89K
|
€
440K
|
€
392K
|
|
|
€
59K
|
€
70K
|
€
76K
|
€
57K
|
€
75K
|
€
110K
|
€
110K
|
€
112K
|
€
133K
|
€
107K
|
€
161K
|
€
182K
|
€
140K
|
€
156K
|
€
139K
|
€
146K
|
€
89K
|
€
72K
|
€
437K
|
€
380K
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
19K
|
€
28K
|
€
38K
|
€
894
|
€
4K
|
€
806
|
€
14K
|
€
19K
|
|
|
€
3K
|
€
12K
|
|
|
73,71%
|
70,92%
|
70,34%
|
75,82%
|
70,01%
|
62,26%
|
61,98%
|
60,55%
|
58,07%
|
63,52%
|
54,29%
|
53,13%
|
57,38%
|
54,46%
|
54,65%
|
53,13%
|
63,91%
|
67,32%
|
30,28%
|
31,81%
|
|
|
|
|
|
|
|
|
|
0,05
|
0,09
|
0,12
|
0,16
|
0
|
0,02
|
0
|
0,08
|
0,10
|
|
|
0,02
|
0,07
|
|
|
20,06
|
683,89
|
10,07
|
5,02
|
23,79
|
12,85
|
9,68
|
|
|
7,32
|
4,02
|
6,30
|
7,22
|
9,57
|
|
48,50
|
7,38
|
38,21
|
11,98
|
11,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,94%
|
-4,81%
|
0,02%
|
1,69%
|
-2,89%
|
0,65%
|
1,83%
|
-8,54%
|
-7,18%
|
5,94%
|
15,80%
|
11,04%
|
8,82%
|
15,53%
|
10,72%
|
6,34%
|
6,86%
|
1,40%
|
16,00%
|
8,84%
|
|
|
-2,94%
|
-4,81%
|
0,02%
|
1,69%
|
-2,89%
|
0,65%
|
-3,62%
|
-14,03%
|
-12,09%
|
0,95%
|
11,38%
|
6,52%
|
3,45%
|
2,08%
|
-1,64%
|
1,30%
|
1,51%
|
-4,50%
|
4,14%
|
1,43%
|
|
|
-2,17
|
-3,41
|
0,01
|
1,28
|
-2,03
|
0,41
|
-2,25
|
-8,49
|
-7,02
|
0,60
|
6,18
|
3,46
|
1,98
|
1,13
|
-0,90
|
0,69
|
0,96
|
-3,03
|
1,26
|
0,45
|
|
|
-2,94
|
-4,81
|
0,02
|
1,69
|
-2,89
|
0,65
|
-3,62
|
-14,03
|
-12,09
|
0,95
|
11,38
|
6,52
|
3,45
|
2,08
|
-1,64
|
1,30
|
1,51
|
-4,50
|
4,14
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|