V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
152K
|
€
58K
|
€
55K
|
€
38K
|
€
50K
|
€
38K
|
€
36K
|
€
55K
|
€
63K
|
€
37K
|
€
34K
|
€
37K
|
€
57K
|
€
81K
|
€
42K
|
€
44K
|
€
11K
|
|
|
€
37K
|
€
49K
|
€
26K
|
€
28K
|
€
32K
|
€
30K
|
€
4K
|
€
2K
|
€
4K
|
€
-12K
|
€
10K
|
€
13K
|
€
13K
|
€
16K
|
€
35K
|
€
3K
|
€
-7K
|
€
1K
|
|
|
€
332K
|
€
294K
|
€
246K
|
€
219K
|
€
191K
|
€
160K
|
€
129K
|
€
126K
|
€
124K
|
€
120K
|
€
120K
|
€
110K
|
€
97K
|
€
84K
|
€
68K
|
€
33K
|
€
20K
|
€
27K
|
|
|
€
85K
|
€
85K
|
€
59K
|
€
56K
|
€
40K
|
€
51K
|
€
30K
|
€
34K
|
€
47K
|
€
28K
|
€
35K
|
€
33K
|
€
40K
|
€
56K
|
€
82K
|
€
29K
|
€
30K
|
€
12K
|
|
|
€
24K
|
€
30K
|
€
15K
|
€
15K
|
€
19K
|
€
12K
|
€
565
|
|
|
€
12K
|
€
2K
|
€
3K
|
€
3K
|
€
37K
|
€
19K
|
€
14K
|
€
9K
|
€
4K
|
|
|
€
6K
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
12K
|
€
7K
|
€
12K
|
€
16K
|
€
6K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
85K
|
€
49K
|
€
46K
|
€
28K
|
€
40K
|
€
24K
|
€
28K
|
€
42K
|
€
23K
|
€
30K
|
€
31K
|
€
36K
|
€
55K
|
€
80K
|
€
38K
|
€
42K
|
€
11K
|
|
|
€
70K
|
€
77K
|
€
43K
|
€
40K
|
€
20K
|
€
33K
|
€
18K
|
€
15K
|
€
21K
|
€
-9K
|
€
15K
|
€
18K
|
€
21K
|
€
40K
|
€
55K
|
€
12K
|
€
20K
|
€
3K
|
|
|
€
37K
|
€
49K
|
€
26K
|
€
28K
|
€
32K
|
€
30K
|
€
4K
|
€
2K
|
€
4K
|
€
-12K
|
€
10K
|
€
13K
|
€
13K
|
€
16K
|
€
35K
|
€
3K
|
€
-7K
|
€
1K
|
|
|
€
31K
|
€
576K
|
€
81
|
€
1K
|
€
3K
|
€
991
|
€
12K
|
€
3K
|
€
14K
|
€
157K
|
€
6K
|
€
3K
|
€
7K
|
€
38K
|
€
12K
|
€
22K
|
€
43K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
43K
|
€
163K
|
€
134K
|
€
147K
|
€
98K
|
€
27K
|
€
35K
|
€
34K
|
€
30K
|
€
95K
|
€
31K
|
€
87K
|
€
93K
|
€
95K
|
€
64K
|
€
41K
|
€
9K
|
|
|
€
52K
|
€
56K
|
€
32K
|
€
34K
|
€
40K
|
€
37K
|
€
10K
|
€
15K
|
€
25K
|
€
19K
|
€
24K
|
€
26K
|
€
28K
|
€
30K
|
€
60K
|
€
28K
|
€
15K
|
€
8K
|
|
|
€
21K
|
€
17K
|
€
171K
|
€
145K
|
€
119K
|
€
88K
|
€
64K
|
€
66K
|
€
64K
|
€
61K
|
€
88K
|
€
32K
|
€
65K
|
€
44K
|
€
52K
|
€
10K
|
€
-596
|
€
15K
|
|
|
1,35
|
1,21
|
8,53
|
4,40
|
3,48
|
3,98
|
78,50
|
2,33
|
2,40
|
2,80
|
1,87
|
1,49
|
2,16
|
1,41
|
1,59
|
1,13
|
0,99
|
2,13
|
|
|
1,35
|
1,21
|
8,53
|
4,40
|
3,48
|
3,98
|
78,50
|
2,33
|
2,40
|
2,80
|
1,87
|
1,49
|
2,16
|
1,41
|
1,59
|
1,13
|
0,99
|
2,13
|
|
|
1,46
|
1,21
|
8,53
|
4,40
|
3,48
|
3,98
|
78,50
|
2,33
|
2,40
|
2,80
|
1,87
|
2,24
|
2,16
|
1,41
|
1,59
|
1,13
|
0,99
|
2,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
790K
|
€
793K
|
€
318K
|
€
318K
|
€
302K
|
€
258K
|
€
211K
|
€
257K
|
€
260K
|
€
253K
|
€
222K
|
€
176K
|
€
154K
|
€
190K
|
€
158K
|
€
113K
|
€
87K
|
€
40K
|
|
|
€
459K
|
€
498K
|
€
72K
|
€
99K
|
€
110K
|
€
98K
|
€
82K
|
€
131K
|
€
136K
|
€
132K
|
€
102K
|
€
66K
|
€
56K
|
€
106K
|
€
90K
|
€
79K
|
€
68K
|
€
13K
|
|
|
€
56K
|
€
83K
|
€
23K
|
€
43K
|
€
48K
|
€
29K
|
€
821
|
€
50K
|
€
46K
|
€
34K
|
€
102K
|
€
66K
|
€
56K
|
€
106K
|
€
89K
|
€
74K
|
€
55K
|
€
13K
|
|
|
€
397K
|
€
415K
|
€
49K
|
€
56K
|
€
63K
|
€
69K
|
€
81K
|
€
81K
|
€
90K
|
€
98K
|
|
|
|
|
€
417
|
€
5K
|
€
13K
|
|
|
|
41,96%
|
37,15%
|
77,36%
|
68,99%
|
63,42%
|
61,88%
|
61,19%
|
48,94%
|
47,78%
|
47,56%
|
54,07%
|
62,37%
|
63,35%
|
44,27%
|
43,26%
|
29,59%
|
22,43%
|
67,24%
|
|
|
1,20
|
1,41
|
0,20
|
0,26
|
0,33
|
0,43
|
0,63
|
0,65
|
0,73
|
0,82
|
|
|
|
|
0,01
|
0,16
|
0,66
|
|
|
|
5,39
|
5,88
|
1,48
|
2,14
|
3,94
|
2,46
|
3,37
|
4,65
|
3,24
|
5,73
|
3,45
|
2,14
|
1,59
|
1,94
|
1,12
|
2,07
|
1,61
|
1,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,76%
|
19,17%
|
13,12%
|
15,59%
|
20,91%
|
23,48%
|
7,57%
|
11,60%
|
19,96%
|
16,11%
|
20,27%
|
23,43%
|
28,69%
|
35,63%
|
87,95%
|
85,06%
|
74,92%
|
31,37%
|
|
|
11,22%
|
16,58%
|
10,70%
|
12,73%
|
16,62%
|
18,93%
|
2,86%
|
1,32%
|
3,16%
|
-10,26%
|
8,38%
|
11,47%
|
13,75%
|
18,75%
|
51,21%
|
7,67%
|
-37,12%
|
4,61%
|
|
|
4,71
|
6,16
|
8,28
|
8,79
|
10,54
|
11,72
|
1,75
|
0,65
|
1,51
|
-4,88
|
4,53
|
7,15
|
8,71
|
8,30
|
22,15
|
2,27
|
-8,33
|
3,10
|
|
|
11,22
|
16,58
|
10,70
|
12,73
|
16,62
|
18,93
|
2,86
|
1,32
|
3,16
|
-10,26
|
8,38
|
11,47
|
13,75
|
18,75
|
51,21
|
7,67
|
-37,12
|
4,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
0,40
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
|
|
|
|
|